Sanstar (SANSTAR) | Financial Analysis & Statements
Sanstar Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
168.8M
Gross Profit
40.4M
23.90%
Operating Income
-4.1M
-2.42%
Net Income
-330.0K
-0.20%
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
983.9M
Shareholders Equity
6.6B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sanstar Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.4B | 11.1B | 12.1B | 5.0B | 3.1B |
| Cost of Goods Sold | 8.2B | 8.3B | 11.0B | 4.4B | 2.6B |
| Gross Profit | 1.2B | 2.8B | 1.0B | 615.0M | 481.6M |
| Gross Margin % | 13.2% | 25.6% | 8.7% | 12.2% | 15.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 462.5M | 45.1M | 42.9M | 11.4M | 11.3M |
| Other Operating Expenses | 93.5M | 1.6B | 82.5M | 101.6M | 46.2M |
| Total Operating Expenses | 556.0M | 1.7B | 125.4M | 113.0M | 57.5M |
| Operating Income | 447.6M | 860.5M | 605.9M | 307.0M | 281.3M |
| Operating Margin % | 4.8% | 7.8% | 5.0% | 6.1% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 135.7M | 13.4M | 7.6M | 390.0K | 170.0K |
| Interest Expense | 73.8M | 107.4M | 86.8M | 87.2M | 117.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 550.3M | 897.2M | 553.9M | 219.8M | 164.1M |
| Income Tax | 112.3M | 229.6M | 135.8M | 60.6M | 24.8M |
| Effective Tax Rate % | 20.4% | 25.6% | 24.5% | 27.6% | 15.1% |
| Net Income | 438.0M | 667.7M | 418.0M | 159.2M | 139.3M |
| Net Margin % | 4.7% | 6.0% | 3.5% | 3.2% | 4.5% |
| Key Metrics | |||||
| EBITDA | 740.5M | 1.1B | 753.4M | 396.6M | 370.9M |
| EPS (Basic) | ₹2.58 | ₹3.66 | ₹2.29 | ₹0.87 | ₹0.76 |
| EPS (Diluted) | ₹2.58 | ₹3.66 | ₹2.29 | ₹0.87 | ₹0.76 |
| Basic Shares Outstanding | 169761510 | 182244250 | 182244250 | 182244250 | 182244250 |
| Diluted Shares Outstanding | 169761510 | 182244250 | 182244250 | 182244250 | 182244250 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanstar Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.1M | 61.7M | 2.9M | 3.5M |
| Short-term Investments | 5.6M | 4.5M | 3.6M | - | - |
| Accounts Receivable | 1.0B | 1.2B | 912.0M | 402.2M | 208.8M |
| Inventory | 559.2M | 1.1B | 265.3M | 126.5M | 146.3M |
| Other Current Assets | 656.7M | 49.4M | 10.0K | - | - |
| Total Current Assets | 4.5B | 3.0B | 1.7B | 708.8M | 556.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 90.7M | 87.5M | 87.5M | 87.5M | 87.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.0K | - | 10.0K | -20.0K | -10.0K |
| Total Non-Current Assets | 3.1B | 2.2B | 2.0B | 1.4B | 1.4B |
| Total Assets | 7.6B | 5.3B | 3.7B | 2.1B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 182.4M | 959.8M | 302.8M | 180.5M | 94.8M |
| Short-term Debt | 123.4M | 967.2M | 774.2M | 276.8M | 220.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 25.8M | 27.7M | 43.1M | 42.9M | 28.5M |
| Total Current Liabilities | 498.8M | 2.1B | 1.2B | 536.6M | 370.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 147.4M | 309.2M | 342.8M | 575.4M | 794.6M |
| Deferred Tax Liabilities | 337.7M | 317.5M | 255.2M | 109.6M | 105.7M |
| Other Non-Current Liabilities | 10.0K | - | 10.0K | - | - |
| Total Non-Current Liabilities | 485.1M | 626.7M | 599.0M | 685.8M | 903.2M |
| Total Liabilities | 983.9M | 2.7B | 1.8B | 1.2B | 1.3B |
| Equity | |||||
| Common Stock | 364.5M | 280.9M | 280.9M | 295.0M | 295.0M |
| Retained Earnings | 1.7B | 1.2B | 521.6M | 36.3M | -72.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.6B | 2.5B | 1.9B | 852.1M | 692.7M |
| Key Metrics | |||||
| Total Debt | 270.7M | 1.3B | 1.1B | 852.2M | 1.0B |
| Working Capital | 4.0B | 923.7M | 481.5M | 172.3M | 185.2M |
Balance Sheet Composition
Sanstar Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 550.3M | 897.2M | 553.9M | 219.8M | 164.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 800.8M | -1.3B | -904.6M | -128.5M | 20.8M |
| Operating Cash Flow | 1.3B | -260.8M | -260.3M | 178.2M | 302.2M |
| Investing Activities | |||||
| Capital Expenditures | -897.6M | -376.2M | -723.0M | -17.8M | -15.9M |
| Acquisitions | 1.6M | -197.0K | - | - | - |
| Investment Purchases | -936.7M | -1.9M | -480.0K | 0 | - |
| Investment Sales | 1.6M | - | - | - | 310.0K |
| Investing Cash Flow | -1.8B | -350.6M | -721.5M | -17.8M | -15.6M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -14.1M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -161.8M | -33.6M | - | - | - |
| Financing Cash Flow | 3.0B | 159.4M | 1.2B | 56.2M | -146.9M |
| Free Cash Flow | -535.7M | -116.4M | -806.7M | 279.3M | 212.7M |
| Net Change in Cash | 2.4B | -452.0M | 179.2M | 216.6M | 139.7M |
Cash Flow Trend
Sanstar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.55
Price to Book
2.80
Price to Sales
2.03
PEG Ratio
-21.98
Profitability Ratios
Profit Margin
2.46%
Operating Margin
7.68%
Return on Equity
6.64%
Return on Assets
5.78%
Financial Health
Current Ratio
6.04
Debt to Equity
3.40
Per Share Data
EPS (TTM)
₹1.04
Book Value per Share
₹31.40
Revenue per Share
₹43.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANSTAR | 16.0B | 84.55 | 2.80 | 6.64% | 2.46% | 3.40 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





