Sanwaria Consumer (SANWARIA) | Financial Analysis & Statements
Sanwaria Consumer Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-11.1M
Net Income
-11.1M
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
9.3B
Shareholders Equity
-6.0B
Cash Flow Metrics
Operating Cash Flow
-12.1M
Free Cash Flow
-156.9K
Revenue & Profitability Trend
Sanwaria Consumer Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 4.3M |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 4.6M |
| Gross Profit | 0 | 0 | 0 | 0 | -279.0K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -6.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.8M | 4.4M | 4.4M | 6.2M | 4.2M |
| Other Operating Expenses | 6.8M | 11.6M | 3.4M | 4.4M | 16.2M |
| Total Operating Expenses | 9.5M | 15.9M | 7.9M | 10.6M | 20.4M |
| Operating Income | -61.0M | -75.2M | -74.9M | -91.0M | -87.9M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -2,033.9% |
| Non-Operating Items | |||||
| Interest Income | 525.2K | 492.7K | 486.7K | 588.1K | 669.3K |
| Interest Expense | 0 | 0 | 0 | 0 | 9.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -50.4M | -64.5M | -64.1M | -80.1M | -87.9M |
| Income Tax | -7.3M | -6.6M | -7.9M | -12.7M | -11.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -43.1M | -58.0M | -56.1M | -67.3M | -76.6M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -1,771.5% |
| Key Metrics | |||||
| EBITDA | 676.2K | -7.6M | 889.5K | -1.5M | -9.3M |
| EPS (Basic) | ₹-0.06 | ₹-0.08 | ₹-0.08 | ₹-0.09 | ₹-0.10 |
| EPS (Diluted) | ₹-0.06 | ₹-0.08 | ₹-0.08 | ₹-0.09 | ₹-0.10 |
| Basic Shares Outstanding | 736100000 | 736100000 | 736100000 | 736100000 | 736100000 |
| Diluted Shares Outstanding | 736100000 | 736100000 | 736100000 | 736100000 | 736100000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanwaria Consumer Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7M | 2.7M | 12.9M | 8.6M | 12.1M |
| Short-term Investments | - | - | 5.6M | 5.3M | 19.1M |
| Accounts Receivable | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Inventory | 14.5M | 14.5M | 14.5M | 14.5M | 14.5M |
| Other Current Assets | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M |
| Total Current Assets | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 225.7M | 225.7M | 225.7M | 225.7M | 225.7M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 954.4K | 954.4K | 954.4K | 954.4K | 954.4K |
| Total Non-Current Assets | 840.7M | 892.0M | 949.0M | 1.0B | 1.1B |
| Total Assets | 3.3B | 3.4B | 3.5B | 3.5B | 3.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 60.6M | 60.1M | 59.8M | 59.6M | 65.0M |
| Short-term Debt | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -723.6K | -717.6K | -701.8K | -691.4K | -499.8K |
| Total Current Liabilities | 9.1B | 9.1B | 9.1B | 9.1B | 9.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 85.7M | 85.7M | 85.7M | 85.7M | 85.7M |
| Deferred Tax Liabilities | 86.9M | 94.2M | 100.7M | 108.7M | 121.4M |
| Other Non-Current Liabilities | - | -10 | 1.0K | -1.0K | -1.0K |
| Total Non-Current Liabilities | 184.2M | 191.5M | 198.1M | 206.0M | 218.7M |
| Total Liabilities | 9.3B | 9.3B | 9.3B | 9.3B | 9.4B |
| Equity | |||||
| Common Stock | 736.1M | 736.1M | 736.1M | 736.1M | 736.1M |
| Retained Earnings | -7.4B | -7.4B | -7.3B | -7.3B | -7.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -6.0B | -5.9B | -5.9B | -5.8B | -5.7B |
| Key Metrics | |||||
| Total Debt | 9.0B | 9.0B | 9.0B | 9.0B | 9.0B |
| Working Capital | -6.6B | -6.6B | -6.6B | -6.6B | -6.6B |
Balance Sheet Composition
Sanwaria Consumer Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -43.1M | -58.0M | -56.1M | -67.3M | -76.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7M | -8.2M | 3.6M | -22.0M | 23.4M |
| Operating Cash Flow | -45.3M | -66.6M | -53.0M | -90.0M | -53.8M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -10 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | -7.3M | -6.6M | -7.9M | -12.7M | -5.4M |
| Financing Cash Flow | -7.3M | -6.6M | -7.9M | -6.5M | -2.8M |
| Free Cash Flow | 5.8M | -9.7M | 12.0M | -11.4M | 24.8M |
| Net Change in Cash | -52.6M | -73.2M | -60.9M | -96.4M | -56.6M |
Cash Flow Trend
Sanwaria Consumer Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.33
Price to Book
0.02
Price to Sales
27.18
Profitability Ratios
Profit Margin
0.00%
Operating Margin
4.67%
Return on Equity
0.72%
Return on Assets
-0.81%
Financial Health
Current Ratio
0.28
Debt to Equity
149.50
Beta
-0.18
Per Share Data
EPS (TTM)
₹-0.06
Book Value per Share
₹8.78
Revenue per Share
₹0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANWARIA | 277.5M | -3.33 | 0.02 | 0.72% | 0.00% | 149.50 |
| Venky's (India | 21.4B | 41.84 | 1.48 | 7.90% | 1.48% | 13.06 |
| Apex Frozen Foods | 15.1B | 45.02 | 2.92 | 0.78% | 3.45% | 7.97 |
| Andrew Yule | 11.2B | 108.71 | 3.10 | -0.84% | 3.56% | 33.31 |
| Dhampur Bio Organics | 7.9B | 33.58 | 0.82 | 1.45% | 1.17% | 58.45 |
| Sharat Industries | 5.8B | 47.12 | 3.84 | 7.28% | 3.27% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.



