Senco Gold (SENCO) | Financial Analysis & Statements
Senco Gold Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.3B
Gross Profit
3.5B
19.10%
Operating Income
1.6B
9.03%
Net Income
1.0B
5.73%
EPS (Diluted)
₹6.38
Balance Sheet Metrics
Total Assets
47.5B
Total Liabilities
27.8B
Shareholders Equity
19.7B
Debt to Equity
1.41
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Senco Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 63.2B | 52.3B | 40.7B | 35.3B | 26.5B |
| Cost of Goods Sold | 54.8B | 44.4B | 34.3B | 29.8B | 22.9B |
| Gross Profit | 8.4B | 7.9B | 6.4B | 5.4B | 3.7B |
| Gross Margin % | 13.2% | 15.0% | 15.8% | 15.3% | 13.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.3B | 1.3B | 913.0M | 608.8M | 346.8M |
| Other Operating Expenses | 907.6M | 732.1M | 595.1M | 422.6M | 338.4M |
| Total Operating Expenses | 2.2B | 2.1B | 1.5B | 1.0B | 685.2M |
| Operating Income | 3.2B | 3.3B | 2.9B | 2.5B | 1.6B |
| Operating Margin % | 5.0% | 6.3% | 7.1% | 7.2% | 6.0% |
| Non-Operating Items | |||||
| Interest Income | 393.2M | 269.4M | 164.4M | 71.5M | 49.8M |
| Interest Expense | 1.2B | 968.0M | 774.3M | 651.3M | 619.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2B | 2.5B | 2.2B | 1.8B | 836.6M |
| Income Tax | 585.5M | 685.3M | 576.7M | 478.6M | 221.8M |
| Effective Tax Rate % | 26.9% | 27.5% | 26.7% | 27.0% | 26.5% |
| Net Income | 1.6B | 1.8B | 1.6B | 1.3B | 614.8M |
| Net Margin % | 2.5% | 3.5% | 3.9% | 3.7% | 2.3% |
| Key Metrics | |||||
| EBITDA | 4.0B | 3.9B | 3.3B | 2.9B | 1.9B |
| EPS (Basic) | ₹10.09 | ₹12.03 | ₹11.47 | ₹8.31 | ₹3.96 |
| EPS (Diluted) | ₹10.08 | ₹11.99 | ₹11.44 | ₹8.31 | ₹3.96 |
| Basic Shares Outstanding | 157855016 | 150486718 | 138203802 | 155326312 | 155326312 |
| Diluted Shares Outstanding | 157855016 | 150486718 | 138203802 | 155326312 | 155326312 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Senco Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 332.5M | 185.2M | 94.8M | 95.4M | 85.1M |
| Short-term Investments | 297.0M | 245.8M | 1.1B | 1.2B | 675.5M |
| Accounts Receivable | 810.4M | 528.7M | 454.2M | 394.0M | 275.6M |
| Inventory | 33.0B | 24.6B | 18.9B | 13.9B | 10.4B |
| Other Current Assets | 1.1B | 675.4M | 63.2M | 13.6M | - |
| Total Current Assets | 42.5B | 32.8B | 25.0B | 18.0B | 12.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.0B | 47.2M | 47.2M | 0 | 0 |
| Goodwill | 26.8M | 27.5M | 23.0M | 24.6M | 27.4M |
| Intangible Assets | 26.8M | 27.5M | 23.0M | 24.6M | 27.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 57.3M | 58.6M | - | - | - |
| Total Non-Current Assets | 5.0B | 4.4B | 4.0B | 3.0B | 2.9B |
| Total Assets | 47.5B | 37.2B | 29.1B | 21.0B | 15.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 2.1B | 1.6B | 1.2B | 609.4M |
| Short-term Debt | 18.0B | 15.2B | 12.0B | 8.8B | 5.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 264.8M | 224.6M | 189.4M | 124.6M | 92.5M |
| Total Current Liabilities | 25.1B | 21.1B | 17.4B | 12.3B | 8.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6B | 2.4B | 1.9B | 1.5B | 1.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 10.6M | 18.9M | - | - | - |
| Total Non-Current Liabilities | 2.7B | 2.5B | 2.2B | 1.5B | 1.3B |
| Total Liabilities | 27.8B | 23.6B | 19.6B | 13.7B | 9.6B |
| Equity | |||||
| Common Stock | 818.4M | 777.0M | 558.5M | 531.9M | 531.9M |
| Retained Earnings | 10.8B | 9.3B | 7.6B | 6.1B | 4.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.7B | 13.7B | 9.5B | 7.3B | 6.0B |
| Key Metrics | |||||
| Total Debt | 20.6B | 17.6B | 13.9B | 10.3B | 6.8B |
| Working Capital | 17.4B | 11.7B | 7.6B | 5.7B | 4.5B |
Balance Sheet Composition
Senco Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 2.5B | 2.2B | 1.8B | 836.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 5.6M | 6.2M | 3.5M | 860.0K | 0 |
| Working Capital Changes | -4.7B | -6.5B | -3.9B | -3.7B | 1.1B |
| Operating Cash Flow | -1.6B | -3.3B | -1.1B | -1.3B | 2.5B |
| Investing Activities | |||||
| Capital Expenditures | -368.2M | -382.3M | -311.1M | -246.9M | -140.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -272.4M | - | -529.3M | -338.7M |
| Investment Sales | - | - | 109.8M | - | - |
| Investing Cash Flow | -723.7M | -1.4B | -2.1B | -1.6B | -589.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -70.0M | -92.6M | -114.2M | -147.5M | - |
| Debt Issuance | 1.7M | 0 | 19.6M | 3.3B | 0 |
| Debt Repayment | -1.0M | -3.5M | -7.0M | -2.8M | -428.7M |
| Financing Cash Flow | 4.4B | 5.6B | 3.8B | 3.2B | -428.7M |
| Free Cash Flow | -2.6B | -3.3B | -1.1B | -945.8M | 1.7B |
| Net Change in Cash | 2.1B | 924.1M | 560.2M | 245.3M | 1.5B |
Cash Flow Trend
Senco Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.04
Forward P/E
15.67
Price to Book
2.52
Price to Sales
0.68
PEG Ratio
0.01
Profitability Ratios
Profit Margin
6.14%
Operating Margin
12.49%
Return on Equity
8.09%
Return on Assets
3.36%
Financial Health
Current Ratio
1.53
Debt to Equity
116.63
Beta
0.36
Per Share Data
EPS (TTM)
₹29.36
Book Value per Share
₹128.72
Revenue per Share
₹477.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SENCO | 53.0B | 11.04 | 2.52 | 8.09% | 6.14% | 116.63 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Thanga Mayil | 118.1B | 49.15 | 10.12 | 10.77% | 3.41% | 96.32 |
| PC Jeweller | 93.7B | 13.97 | 0.94 | 9.33% | 21.01% | 22.03 |
| Pn Gadgil Jewellers | 90.4B | 22.86 | 5.32 | 14.05% | 4.34% | 75.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.





