TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 1.1B 53.26%
Operating Income 395.0M 19.70%
Net Income 337.3M 16.82%

Balance Sheet Metrics

Total Assets 8.7B
Total Liabilities 1.8B
Shareholders Equity 6.9B
Debt to Equity 0.27

Cash Flow Metrics

Operating Cash Flow 27.7M
Free Cash Flow 51.0M

Revenue & Profitability Trend

SJS Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.6B6.1B4.3B3.7B3.2B
Cost of Goods Sold i3.6B3.4B2.3B1.9B1.3B
Gross Profit i4.0B2.7B2.1B1.8B1.9B
Gross Margin % i53.2%44.5%47.9%49.7%58.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-209.8M139.9M109.9M-
Other Operating Expenses i1.2B447.6M301.9M263.3M577.0M
Total Operating Expenses i1.2B657.3M441.8M373.1M577.0M
Operating Income i1.5B1.2B837.8M739.8M630.1M
Operating Margin % i19.8%19.0%19.4%20.0%19.7%
Non-Operating Items
Interest Income i-21.5M25.0M17.1M-
Interest Expense i56.4M80.4M23.0M30.2M31.7M
Other Non-Operating Income-----
Pre-tax Income i1.5B1.1B911.7M739.4M698.0M
Income Tax i340.3M272.8M239.2M189.2M178.2M
Effective Tax Rate % i22.3%24.2%26.2%25.6%25.5%
Net Income i1.2B853.7M672.5M550.2M519.8M
Net Margin % i15.6%14.0%15.6%14.9%16.2%
Key Metrics
EBITDA i2.0B1.6B1.1B980.0M935.4M
EPS (Basic) i₹37.82₹27.45₹22.10₹18.08₹17.08
EPS (Diluted) i₹36.88₹26.87₹21.81₹17.90₹17.08
Basic Shares Outstanding i3116948730903478304379043043790430437904
Diluted Shares Outstanding i3116948730903478304379043043790430437904

Income Statement Trend

SJS Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i170.0M121.2M79.2M159.5M191.1M
Short-term Investments i962.2M341.8M1.6B787.0M498.3M
Accounts Receivable i1.8B1.6B900.3M854.7M812.5M
Inventory i694.7M719.6M484.1M415.5M444.8M
Other Current Assets188.9M590.0K270.0K460.0K90.4M
Total Current Assets i4.1B2.9B3.2B2.4B2.0B
Non-Current Assets
Property, Plant & Equipment i1.9B170.2M158.8M158.8M1.8B
Goodwill i4.2B4.3B631.3M645.2M627.7M
Intangible Assets i734.0M856.3M52.7M66.6M78.0M
Long-term Investments-----
Other Non-Current Assets19.2M36.4M164.1M70.9M32.4M
Total Non-Current Assets i4.7B5.0B2.2B2.2B2.2B
Total Assets i8.7B7.9B5.4B4.6B4.3B
Liabilities
Current Liabilities
Accounts Payable i690.6M616.2M425.3M308.2M401.5M
Short-term Debt i221.1M325.7M231.5M153.6M155.6M
Current Portion of Long-term Debt-----
Other Current Liabilities91.6M133.4M79.5M41.6M72.7M
Total Current Liabilities i1.4B1.4B921.8M730.6M885.1M
Non-Current Liabilities
Long-term Debt i150.6M516.4M73.4M140.8M154.6M
Deferred Tax Liabilities i178.7M257.9M89.6M100.0M91.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i434.2M839.9M163.0M240.9M246.5M
Total Liabilities i1.8B2.3B1.1B971.4M1.1B
Equity
Common Stock i313.3M310.4M304.4M304.4M304.4M
Retained Earnings i-4.8B3.9B3.2B2.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.9B5.6B4.3B3.6B3.2B
Key Metrics
Total Debt i371.7M842.1M304.9M294.4M310.2M
Working Capital i2.7B1.5B2.2B1.7B1.2B

Balance Sheet Composition

SJS Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.5B1.1B911.7M739.4M641.8M
Depreciation & Amortization i-----
Stock-Based Compensation i84.9M47.8M24.9M14.0M-
Working Capital Changes i-37.0M-263.5M-107.9M-62.2M-95.2M
Operating Cash Flow i1.6B996.5M812.6M703.5M547.0M
Investing Activities
Capital Expenditures i-368.6M-296.0M-305.8M-134.0M-100.0M
Acquisitions i-77.4M-2.3B-6.0M-528.8M-25.0M
Investment Purchases i-2.0B-1.5B-3.1B-2.4B-2.0B
Investment Sales i1.5B2.7B2.4B2.5B1.7B
Investing Cash Flow i-989.5M-1.3B-1.0B-514.5M-376.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-62.0M---111.1M-121.8M
Debt Issuance i0480.0M77.9M--
Debt Repayment i-525.0M-322.5M0-13.6M-
Financing Cash Flow i-511.1M614.9M155.8M-126.7M-91.4M
Free Cash Flow i1.2B785.9M561.9M471.3M477.3M
Net Change in Cash i104.5M269.6M-40.6M62.3M79.0M

Cash Flow Trend

SJS Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.20
Forward P/E 27.60
Price to Book 5.84
Price to Sales 5.20
PEG Ratio 27.60

Profitability Ratios

Profit Margin 15.49%
Operating Margin 19.85%
Return on Equity 19.00%
Return on Assets 11.34%

Financial Health

Current Ratio 2.80
Debt to Equity 5.39
Beta 0.16

Per Share Data

EPS (TTM) ₹36.88
Book Value per Share ₹216.17
Revenue per Share ₹244.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sjs39.5B34.205.8419.00%15.49%5.39
Bosch 1.1T55.448.0815.58%11.26%0.86
Samvardhana 1.1T26.932.9912.69%3.34%46.38
Dynamatic 48.8B112.946.806.21%3.07%79.62
L.G. Balakrishnan 41.3B13.542.1617.02%11.72%8.24
Steel Strips Wheels 38.7B19.902.3812.73%4.41%50.91

Financial data is updated regularly. All figures are in the company's reporting currency.