
SJS Enterprises (SJS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
1.1B
53.26%
Operating Income
395.0M
19.70%
Net Income
337.3M
16.82%
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
1.8B
Shareholders Equity
6.9B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
27.7M
Free Cash Flow
51.0M
Revenue & Profitability Trend
SJS Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.6B | 6.1B | 4.3B | 3.7B | 3.2B |
Cost of Goods Sold | 3.6B | 3.4B | 2.3B | 1.9B | 1.3B |
Gross Profit | 4.0B | 2.7B | 2.1B | 1.8B | 1.9B |
Gross Margin % | 53.2% | 44.5% | 47.9% | 49.7% | 58.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 209.8M | 139.9M | 109.9M | - |
Other Operating Expenses | 1.2B | 447.6M | 301.9M | 263.3M | 577.0M |
Total Operating Expenses | 1.2B | 657.3M | 441.8M | 373.1M | 577.0M |
Operating Income | 1.5B | 1.2B | 837.8M | 739.8M | 630.1M |
Operating Margin % | 19.8% | 19.0% | 19.4% | 20.0% | 19.7% |
Non-Operating Items | |||||
Interest Income | - | 21.5M | 25.0M | 17.1M | - |
Interest Expense | 56.4M | 80.4M | 23.0M | 30.2M | 31.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5B | 1.1B | 911.7M | 739.4M | 698.0M |
Income Tax | 340.3M | 272.8M | 239.2M | 189.2M | 178.2M |
Effective Tax Rate % | 22.3% | 24.2% | 26.2% | 25.6% | 25.5% |
Net Income | 1.2B | 853.7M | 672.5M | 550.2M | 519.8M |
Net Margin % | 15.6% | 14.0% | 15.6% | 14.9% | 16.2% |
Key Metrics | |||||
EBITDA | 2.0B | 1.6B | 1.1B | 980.0M | 935.4M |
EPS (Basic) | ₹37.82 | ₹27.45 | ₹22.10 | ₹18.08 | ₹17.08 |
EPS (Diluted) | ₹36.88 | ₹26.87 | ₹21.81 | ₹17.90 | ₹17.08 |
Basic Shares Outstanding | 31169487 | 30903478 | 30437904 | 30437904 | 30437904 |
Diluted Shares Outstanding | 31169487 | 30903478 | 30437904 | 30437904 | 30437904 |
Income Statement Trend
SJS Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 170.0M | 121.2M | 79.2M | 159.5M | 191.1M |
Short-term Investments | 962.2M | 341.8M | 1.6B | 787.0M | 498.3M |
Accounts Receivable | 1.8B | 1.6B | 900.3M | 854.7M | 812.5M |
Inventory | 694.7M | 719.6M | 484.1M | 415.5M | 444.8M |
Other Current Assets | 188.9M | 590.0K | 270.0K | 460.0K | 90.4M |
Total Current Assets | 4.1B | 2.9B | 3.2B | 2.4B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 170.2M | 158.8M | 158.8M | 1.8B |
Goodwill | 4.2B | 4.3B | 631.3M | 645.2M | 627.7M |
Intangible Assets | 734.0M | 856.3M | 52.7M | 66.6M | 78.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 19.2M | 36.4M | 164.1M | 70.9M | 32.4M |
Total Non-Current Assets | 4.7B | 5.0B | 2.2B | 2.2B | 2.2B |
Total Assets | 8.7B | 7.9B | 5.4B | 4.6B | 4.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 690.6M | 616.2M | 425.3M | 308.2M | 401.5M |
Short-term Debt | 221.1M | 325.7M | 231.5M | 153.6M | 155.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 91.6M | 133.4M | 79.5M | 41.6M | 72.7M |
Total Current Liabilities | 1.4B | 1.4B | 921.8M | 730.6M | 885.1M |
Non-Current Liabilities | |||||
Long-term Debt | 150.6M | 516.4M | 73.4M | 140.8M | 154.6M |
Deferred Tax Liabilities | 178.7M | 257.9M | 89.6M | 100.0M | 91.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 434.2M | 839.9M | 163.0M | 240.9M | 246.5M |
Total Liabilities | 1.8B | 2.3B | 1.1B | 971.4M | 1.1B |
Equity | |||||
Common Stock | 313.3M | 310.4M | 304.4M | 304.4M | 304.4M |
Retained Earnings | - | 4.8B | 3.9B | 3.2B | 2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.9B | 5.6B | 4.3B | 3.6B | 3.2B |
Key Metrics | |||||
Total Debt | 371.7M | 842.1M | 304.9M | 294.4M | 310.2M |
Working Capital | 2.7B | 1.5B | 2.2B | 1.7B | 1.2B |
Balance Sheet Composition
SJS Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 1.1B | 911.7M | 739.4M | 641.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 84.9M | 47.8M | 24.9M | 14.0M | - |
Working Capital Changes | -37.0M | -263.5M | -107.9M | -62.2M | -95.2M |
Operating Cash Flow | 1.6B | 996.5M | 812.6M | 703.5M | 547.0M |
Investing Activities | |||||
Capital Expenditures | -368.6M | -296.0M | -305.8M | -134.0M | -100.0M |
Acquisitions | -77.4M | -2.3B | -6.0M | -528.8M | -25.0M |
Investment Purchases | -2.0B | -1.5B | -3.1B | -2.4B | -2.0B |
Investment Sales | 1.5B | 2.7B | 2.4B | 2.5B | 1.7B |
Investing Cash Flow | -989.5M | -1.3B | -1.0B | -514.5M | -376.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -62.0M | - | - | -111.1M | -121.8M |
Debt Issuance | 0 | 480.0M | 77.9M | - | - |
Debt Repayment | -525.0M | -322.5M | 0 | -13.6M | - |
Financing Cash Flow | -511.1M | 614.9M | 155.8M | -126.7M | -91.4M |
Free Cash Flow | 1.2B | 785.9M | 561.9M | 471.3M | 477.3M |
Net Change in Cash | 104.5M | 269.6M | -40.6M | 62.3M | 79.0M |
Cash Flow Trend
SJS Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.20
Forward P/E
27.60
Price to Book
5.84
Price to Sales
5.20
PEG Ratio
27.60
Profitability Ratios
Profit Margin
15.49%
Operating Margin
19.85%
Return on Equity
19.00%
Return on Assets
11.34%
Financial Health
Current Ratio
2.80
Debt to Equity
5.39
Beta
0.16
Per Share Data
EPS (TTM)
₹36.88
Book Value per Share
₹216.17
Revenue per Share
₹244.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sjs | 39.5B | 34.20 | 5.84 | 19.00% | 15.49% | 5.39 |
Bosch | 1.1T | 55.44 | 8.08 | 15.58% | 11.26% | 0.86 |
Samvardhana | 1.1T | 26.93 | 2.99 | 12.69% | 3.34% | 46.38 |
Dynamatic | 48.8B | 112.94 | 6.80 | 6.21% | 3.07% | 79.62 |
L.G. Balakrishnan | 41.3B | 13.54 | 2.16 | 17.02% | 11.72% | 8.24 |
Steel Strips Wheels | 38.7B | 19.90 | 2.38 | 12.73% | 4.41% | 50.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.