Spandana Sphoorty (SPANDANA) | Financial Analysis & Statements
Spandana Sphoorty Financial Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Gross Profit
-157.5M
-5.55%
Operating Income
-791.2M
-27.89%
Net Income
-3.6B
-126.97%
EPS (Diluted)
₹-48.05
Balance Sheet Metrics
Total Assets
84.9B
Total Liabilities
58.6B
Shareholders Equity
26.3B
Debt to Equity
2.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Spandana Sphoorty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.6B | 22.2B | 12.7B | 13.8B | 13.5B |
| Cost of Goods Sold | 14.8B | 13.3B | 7.2B | 7.7B | 5.5B |
| Gross Profit | 6.8B | 8.8B | 5.5B | 6.2B | 8.0B |
| Gross Margin % | 31.7% | 39.9% | 43.5% | 44.6% | 59.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 308.6M | 230.7M | 261.8M | 165.6M | 31.0M |
| Other Operating Expenses | 1.2B | 1.0B | 809.1M | 1.3B | 370.7M |
| Total Operating Expenses | 1.5B | 1.3B | 1.1B | 1.4B | 401.7M |
| Operating Income | 4.1B | 6.7B | 4.1B | 4.8B | 7.6B |
| Operating Margin % | 18.9% | 30.3% | 32.2% | 34.8% | 56.0% |
| Non-Operating Items | |||||
| Interest Income | 342.1M | 222.7M | 94.8M | 148.0M | 175.0M |
| Interest Expense | 13.4M | 13.1M | 9.8M | 89.7M | 180.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -13.8B | 6.7B | 178.2M | 968.7M | 2.0B |
| Income Tax | -3.4B | 1.7B | 54.3M | 270.4M | 549.8M |
| Effective Tax Rate % | 0.0% | 25.3% | 30.5% | 27.9% | 27.4% |
| Net Income | -10.4B | 5.0B | 123.9M | 698.3M | 1.5B |
| Net Margin % | -47.9% | 22.6% | 1.0% | 5.0% | 10.7% |
| Key Metrics | |||||
| EBITDA | 5.1B | 8.1B | 4.9B | 8.9B | 8.0B |
| EPS (Basic) | ₹-138.06 | ₹70.42 | ₹1.74 | ₹10.75 | ₹22.55 |
| EPS (Diluted) | ₹-138.06 | ₹69.38 | ₹1.74 | ₹10.72 | ₹22.47 |
| Basic Shares Outstanding | 74977369 | 71091838 | 70713014 | 64621395 | 64315483 |
| Diluted Shares Outstanding | 74977369 | 71091838 | 70713014 | 64621395 | 64315483 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Spandana Sphoorty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.4B | 14.0B | 8.1B | 7.3B | 11.4B |
| Short-term Investments | 7.7B | 4.0B | 2.8B | 4.1B | 1.7B |
| Accounts Receivable | - | - | - | 200.9M | 120.6M |
| Inventory | - | 0 | 12.7M | - | - |
| Other Current Assets | 16.9M | - | - | 243.1M | 146.5M |
| Total Current Assets | 66.8B | 94.6B | 57.7B | 49.6B | 54.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 191.1M | 143.6M | 138.4M | 2.4M | 179.2M |
| Goodwill | 377.6M | 397.8M | 394.6M | 418.7M | 355.2M |
| Intangible Assets | 29.8M | 50.0M | 46.8M | 71.0M | 7.8M |
| Long-term Investments | 0 | - | 0 | 0 | 0 |
| Other Non-Current Assets | 453.1M | 438.1M | 222.2M | 140.0K | 10.0K |
| Total Non-Current Assets | 18.2B | 39.2B | 36.1B | 21.1B | 31.1B |
| Total Assets | 84.9B | 133.8B | 93.8B | 70.8B | 85.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 89.7M | - | - | - | - |
| Short-term Debt | 41.6B | 63.1B | 41.5B | 22.2B | 32.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 65.3M | 182.5M | 161.0M | - | - |
| Total Current Liabilities | 42.9B | 65.5B | 43.3B | 24.3B | 36.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.9B | 31.1B | 19.2B | 15.6B | 21.5B |
| Deferred Tax Liabilities | 53.5M | 55.9M | 40.2M | 0 | - |
| Other Non-Current Liabilities | 196.8M | 185.0M | 175.5M | -10.0K | 414.2M |
| Total Non-Current Liabilities | 15.7B | 31.8B | 19.6B | 15.6B | 21.7B |
| Total Liabilities | 58.6B | 97.4B | 62.8B | 39.9B | 58.3B |
| Equity | |||||
| Common Stock | 713.1M | 713.0M | 709.8M | 691.0M | 643.2M |
| Retained Earnings | -3.5B | 6.9B | 2.9B | 2.8B | 2.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 26.3B | 36.4B | 31.0B | 30.9B | 27.5B |
| Key Metrics | |||||
| Total Debt | 56.6B | 94.2B | 60.7B | 37.7B | 53.7B |
| Working Capital | 23.8B | 29.1B | 14.4B | 25.3B | 18.1B |
Balance Sheet Composition
Spandana Sphoorty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13.8B | 6.7B | 178.2M | 968.7M | 2.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 191.2M | 260.9M | 288.6M | 112.2M | 87.8M |
| Working Capital Changes | 49.3B | -35.3B | -26.8B | 5.3B | -25.5B |
| Operating Cash Flow | 23.1B | -28.3B | -26.3B | 6.4B | -23.2B |
| Investing Activities | |||||
| Capital Expenditures | -219.1M | -256.8M | -127.4M | -46.8M | -116.3M |
| Acquisitions | - | - | -24.8M | 0 | - |
| Investment Purchases | -102.1B | -120.8B | -61.9B | -108.6B | -42.8B |
| Investment Sales | 100.7B | 122.0B | 60.3B | 109.1B | 47.8B |
| Investing Cash Flow | -1.7B | 863.9M | -1.8B | 433.0M | 4.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 37.3B | 95.9B | 52.2B | 18.2B | 23.5B |
| Debt Repayment | -74.5B | -63.9B | -28.0B | -34.1B | - |
| Financing Cash Flow | -37.1B | 32.1B | 24.3B | -13.0B | 23.5B |
| Free Cash Flow | 36.5B | -27.3B | -21.8B | 8.5B | -17.7B |
| Net Change in Cash | -15.7B | 4.6B | -3.7B | -6.2B | 5.1B |
Cash Flow Trend
Spandana Sphoorty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.08
Forward P/E
7.99
Price to Book
0.76
Price to Sales
-6.98
PEG Ratio
-0.48
Profitability Ratios
Profit Margin
31.69%
Operating Margin
-160.07%
Return on Equity
-39.31%
Return on Assets
-12.19%
Financial Health
Current Ratio
1.56
Debt to Equity
147.69
Beta
0.12
Per Share Data
EPS (TTM)
₹-146.74
Book Value per Share
₹292.84
Revenue per Share
₹-38.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SPANDANA | 19.4B | 29.08 | 0.76 | -39.31% | 31.69% | 147.69 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





