Steel Strips Wheels (SSWL) | Financial Analysis & Statements
Steel Strips Wheels Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.9B
Gross Profit
4.2B
35.03%
Operating Income
891.0M
7.51%
Net Income
472.4M
3.98%
EPS (Diluted)
₹3.00
Balance Sheet Metrics
Total Assets
34.0B
Total Liabilities
17.7B
Shareholders Equity
16.3B
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Steel Strips Wheels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 44.1B | 43.4B | 40.3B | 35.6B | 17.4B |
| Cost of Goods Sold | 32.5B | 32.6B | 30.6B | 21.9B | 12.8B |
| Gross Profit | 11.7B | 10.8B | 9.6B | 13.7B | 4.6B |
| Gross Margin % | 26.4% | 24.8% | 23.9% | 38.6% | 26.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | 81.8M | 64.0M |
| Selling, General & Administrative | 234.2M | 275.8M | 216.7M | 2.8B | 809.7M |
| Other Operating Expenses | 2.8B | 2.3B | 2.0B | 6.8B | 172.4M |
| Total Operating Expenses | 3.0B | 2.6B | 2.2B | 9.7B | 1.0B |
| Operating Income | 3.7B | 3.6B | 3.8B | 3.8B | 1.3B |
| Operating Margin % | 8.5% | 8.3% | 9.4% | 10.6% | 7.6% |
| Non-Operating Items | |||||
| Interest Income | 22.3M | 120.8M | 118.8M | 107.9M | 110.5M |
| Interest Expense | 1.1B | 992.5M | 806.1M | 854.2M | 794.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6B | 7.4B | 2.9B | 3.0B | 638.3M |
| Income Tax | 637.1M | 687.4M | 974.2M | 980.5M | 145.8M |
| Effective Tax Rate % | 24.6% | 9.2% | 33.5% | 32.3% | 22.8% |
| Net Income | 2.0B | 6.7B | 1.9B | 2.1B | 492.5M |
| Net Margin % | 4.4% | 15.5% | 4.8% | 5.8% | 2.8% |
| Key Metrics | |||||
| EBITDA | 4.8B | 4.7B | 4.5B | 4.7B | 2.1B |
| EPS (Basic) | ₹12.44 | ₹43.07 | ₹12.39 | ₹13.16 | ₹3.16 |
| EPS (Diluted) | ₹12.39 | ₹43.00 | ₹12.35 | ₹13.13 | ₹3.15 |
| Basic Shares Outstanding | 156929325 | 156639402 | 156432940 | 156127736 | 156094700 |
| Diluted Shares Outstanding | 156929325 | 156639402 | 156432940 | 156127736 | 156094700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Steel Strips Wheels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 74.4M | 403.0M | 183.3M | 232.0M | 279.2M |
| Short-term Investments | 21.0M | 19.4M | 252.4M | 47.0K | 47.0K |
| Accounts Receivable | 4.9B | 4.4B | 3.5B | 3.9B | 2.6B |
| Inventory | 7.4B | 7.0B | 7.3B | 6.5B | 5.0B |
| Other Current Assets | 1.0K | 177.5M | 429.0M | -1.0K | 1.0K |
| Total Current Assets | 12.8B | 12.0B | 11.8B | 12.0B | 9.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.0M | 13.0M | 13.0M | 13.6B | 12.6B |
| Goodwill | 7.8M | 9.2M | 2.0M | 13.5M | 18.0M |
| Intangible Assets | 7.8M | 9.2M | 2.0M | 13.5M | 18.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 289.9M | 727.6M | 543.6M | -20.0K | -20.0K |
| Total Non-Current Assets | 21.2B | 21.0B | 16.0B | 15.0B | 14.3B |
| Total Assets | 34.0B | 33.0B | 27.8B | 27.0B | 23.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.5B | 6.0B | 6.9B | 6.6B | 4.1B |
| Short-term Debt | 5.5B | 6.7B | 4.8B | 5.0B | 5.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 619.2M | 519.9M | 380.9M | 371.9M | -43.0K |
| Total Current Liabilities | 13.7B | 13.3B | 12.2B | 12.0B | 9.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 3.8B | 1.6B | 2.8B | 3.8B |
| Deferred Tax Liabilities | 982.9M | 1.0B | 1.7B | 1.7B | 1.6B |
| Other Non-Current Liabilities | - | - | - | 1.0K | 2.0K |
| Total Non-Current Liabilities | 4.0B | 5.4B | 4.3B | 5.5B | 6.4B |
| Total Liabilities | 17.7B | 18.6B | 16.5B | 17.5B | 16.3B |
| Equity | |||||
| Common Stock | 156.9M | 156.9M | 156.5M | 156.1M | 156.1M |
| Retained Earnings | -4.4B | 576.4M | 1.6B | 1.9B | 369.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.3B | 14.4B | 11.3B | 9.5B | 7.5B |
| Key Metrics | |||||
| Total Debt | 8.3B | 10.5B | 6.4B | 7.8B | 9.4B |
| Working Capital | -950.5M | -1.2B | -369.5M | 32.2M | -414.8M |
Balance Sheet Composition
Steel Strips Wheels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.6B | 7.4B | 2.9B | 3.0B | 639.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 46.3M | 47.4M | 26.4M | 27.7M | - |
| Working Capital Changes | -562.3M | -1.1B | -728.7M | -2.4B | -2.2B |
| Operating Cash Flow | 3.2B | 2.6B | 2.9B | 1.3B | -864.7M |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -3.8B | -1.4B | -1.6B | -488.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -70.7M | 0 | -40.1M | 0 | - |
| Investment Sales | - | 11.5M | - | 6.1M | 7.3M |
| Investing Cash Flow | -2.0B | -3.8B | -1.4B | -1.6B | -481.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -156.9M | -156.5M | -117.4M | -31.2M | - |
| Debt Issuance | 0 | 3.4B | 1.4B | 1.2B | 1.1B |
| Debt Repayment | -1.2B | -1.7B | -2.6B | -3.0B | -1.0B |
| Financing Cash Flow | -2.4B | 4.2B | -1.7B | -1.6B | -866.6M |
| Free Cash Flow | 3.0B | -1.9B | 2.1B | 2.4B | 1.1B |
| Net Change in Cash | -1.1B | 3.0B | -218.1M | -1.9B | -2.2B |
Cash Flow Trend
Steel Strips Wheels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.59
Forward P/E
13.94
Price to Book
1.95
Price to Sales
0.67
PEG Ratio
-7.64
Profitability Ratios
Profit Margin
3.85%
Operating Margin
7.03%
Return on Equity
12.01%
Return on Assets
5.75%
Financial Health
Current Ratio
0.90
Debt to Equity
52.78
Beta
0.22
Per Share Data
EPS (TTM)
₹12.05
Book Value per Share
₹108.90
Revenue per Share
₹314.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSWL | 32.7B | 17.59 | 1.95 | 12.01% | 3.85% | 52.78 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Subros | 49.2B | 31.66 | 4.44 | 13.76% | 4.50% | 6.95 |
| Sharda Motor | 49.1B | 14.97 | 4.42 | 29.66% | 10.71% | 4.41 |
| Lumax Industries | 48.8B | 30.03 | 5.98 | 18.07% | 4.15% | 121.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.





