Starteck Finance (STARTECK) | Financial Analysis & Statements
Starteck Finance Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
78.2M
Gross Profit
23.1M
29.54%
Operating Income
17.2M
22.00%
Net Income
35.4M
45.29%
EPS (Diluted)
₹3.58
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
2.8B
Shareholders Equity
2.3B
Debt to Equity
1.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Starteck Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 328.1M | 373.3M | 282.2M | 289.5M | 757.5M |
| Cost of Goods Sold | 197.4M | 89.9M | 72.5M | 121.7M | 313.6M |
| Gross Profit | 130.6M | 283.4M | 209.7M | 167.8M | 443.9M |
| Gross Margin % | 39.8% | 75.9% | 74.3% | 58.0% | 58.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.7M | 12.6M | 22.0M | 10.0M | 13.1M |
| Other Operating Expenses | 17.9M | 24.8M | 24.7M | 6.7M | 7.5M |
| Total Operating Expenses | 26.6M | 37.4M | 46.7M | 16.7M | 20.6M |
| Operating Income | 129.8M | 216.3M | 152.3M | 148.0M | 420.3M |
| Operating Margin % | 39.6% | 58.0% | 54.0% | 51.1% | 55.5% |
| Non-Operating Items | |||||
| Interest Income | 0 | 1.0M | 0 | 0 | 3.6M |
| Interest Expense | 0 | 30.8M | 27.1M | 27.4M | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 115.6M | 186.1M | 242.4M | 120.4M | 395.8M |
| Income Tax | 11.4M | 27.1M | 24.2M | 18.5M | 19.6M |
| Effective Tax Rate % | 9.8% | 14.5% | 10.0% | 15.4% | 4.9% |
| Net Income | 104.2M | 159.0M | 218.2M | 101.9M | 376.2M |
| Net Margin % | 31.8% | 42.6% | 77.3% | 35.2% | 49.7% |
| Key Metrics | |||||
| EBITDA | 135.7M | 224.8M | 160.1M | 150.3M | 450.8M |
| EPS (Basic) | ₹10.52 | ₹16.05 | ₹22.02 | ₹10.28 | ₹37.96 |
| EPS (Diluted) | ₹10.52 | ₹16.05 | ₹22.02 | ₹10.28 | ₹37.96 |
| Basic Shares Outstanding | 9910330 | 9910330 | 9910330 | 9910330 | 9910330 |
| Diluted Shares Outstanding | 9910330 | 9910330 | 9910330 | 9910330 | 9910330 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Starteck Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4M | 24.6M | 3.3M | 997.0K | 40.0M |
| Short-term Investments | 1.3B | 881.4M | 291.2M | 258.1M | 217.6M |
| Accounts Receivable | 33.9M | 33.8M | 34.3M | 15.9M | 277.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.4B | 2.8B | 2.2B | 2.0B | 7.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | - | - |
| Goodwill | 1.9B | 1.9B | 1.9B | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 784.0K | 1.6M | 1.8M | 615.0K | 2.9M |
| Total Non-Current Assets | 1.8B | 1.6B | 1.6B | 665.6M | 672.7M |
| Total Assets | 5.2B | 4.4B | 3.8B | 2.7B | 8.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 99.2M | 79.0M | 65.9M | 3.4M | 232.4M |
| Short-term Debt | 1.9B | 1.3B | 779.7M | 435.3M | 504.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 53.1M | - | - | - | - |
| Total Current Liabilities | 2.2B | 1.6B | 988.1M | 564.7M | 765.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 389.4M | 717.6M | 1.0B | 487.5M | 5.9B |
| Deferred Tax Liabilities | 65.6M | - | - | - | - |
| Other Non-Current Liabilities | 148.8M | 86.4M | 4.0K | 1.2M | -1.0K |
| Total Non-Current Liabilities | 625.6M | 767.3M | 1.1B | 503.2M | 5.9B |
| Total Liabilities | 2.8B | 2.4B | 2.0B | 1.1B | 6.7B |
| Equity | |||||
| Common Stock | 99.1M | 99.1M | 99.1M | 99.1M | 99.1M |
| Retained Earnings | 899.2M | 798.5M | 679.9M | 482.1M | 406.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 2.0B | 1.8B | 1.6B | 1.5B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.0B | 1.8B | 922.8M | 6.4B |
| Working Capital | 1.2B | 1.2B | 1.2B | 1.4B | 6.7B |
Balance Sheet Composition
Starteck Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 115.6M | 186.1M | 242.4M | 120.4M | 395.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 187.8M | 193.0M | 728.3M | -147.4M | -591.4M |
| Operating Cash Flow | 340.9M | 372.6M | 975.6M | -22.3M | -199.2M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 766.0K | 0 | - | - |
| Acquisitions | - | 0 | -500.7M | 1.5M | 0 |
| Investment Purchases | -461.6M | -585.1M | -72.0M | -59.5M | -203.0M |
| Investment Sales | 70.4M | - | 70.7M | 10.7M | 670.0M |
| Investing Cash Flow | -391.2M | -584.3M | -502.0M | -47.3M | 466.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -675.0K | -701.0K | -706.0K | -735.0K | -817.0K |
| Debt Issuance | 251.1M | 240.0M | 0 | - | - |
| Debt Repayment | -157.6M | - | -349.4M | 0 | - |
| Financing Cash Flow | 92.8M | 238.6M | -352.9M | 56.4M | 15.2M |
| Free Cash Flow | 274.3M | 363.0M | 855.8M | -49.4M | -496.3M |
| Net Change in Cash | 42.5M | 26.9M | 120.8M | -13.2M | 282.9M |
Cash Flow Trend
Starteck Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.28
Price to Book
0.96
Price to Sales
8.19
PEG Ratio
0.12
Profitability Ratios
Profit Margin
66.62%
Operating Margin
91.66%
Return on Equity
4.45%
Return on Assets
2.02%
Financial Health
Current Ratio
134.27
Debt to Equity
108.11
Beta
0.14
Per Share Data
EPS (TTM)
₹19.98
Book Value per Share
₹256.67
Revenue per Share
₹29.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STARTECK | 2.4B | 12.28 | 0.96 | 4.45% | 66.62% | 108.11 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




