
Sundaram Finance (SUNDARMHLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
311.4M
Gross Profit
267.8M
85.99%
Operating Income
364.9M
117.18%
Net Income
1.1B
343.97%
Balance Sheet Metrics
Total Assets
58.4B
Total Liabilities
2.3B
Shareholders Equity
56.1B
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Sundaram Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 913.7M | 2.5B | 736.6M | 754.7M | 537.6M |
Cost of Goods Sold | 225.4M | - | 0 | 37.1M | 0 |
Gross Profit | 688.3M | - | 736.6M | 717.7M | 537.6M |
Gross Margin % | 75.3% | 0.0% | 100.0% | 95.1% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 111.8M | 141.2M | 105.5M | 153.6M | 96.0M |
Other Operating Expenses | 16.4M | 20.0M | 9.9M | 6.7M | 11.5M |
Total Operating Expenses | 128.3M | 161.2M | 115.3M | 160.3M | 107.6M |
Operating Income | 1.1B | 2.0B | 288.6M | 152.0M | 47.0M |
Operating Margin % | 123.4% | 79.7% | 39.2% | 20.1% | 8.8% |
Non-Operating Items | |||||
Interest Income | 413.0K | 1.5M | 1.4M | 6.8M | 1.3M |
Interest Expense | 10.9M | 11.8M | 4.4M | 8.4M | 1.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 2.4B | 466.9M | 218.6M | 142.3M |
Income Tax | 399.7M | 525.0M | 151.8M | 45.7M | 45.7M |
Effective Tax Rate % | 34.1% | 21.5% | 32.5% | 20.9% | 32.1% |
Net Income | 4.1B | 5.3B | 2.4B | 1.6B | 738.8M |
Net Margin % | 451.0% | 210.8% | 322.5% | 212.9% | 137.4% |
Key Metrics | |||||
EBITDA | 1.2B | 2.1B | 326.5M | 235.4M | 110.3M |
EPS (Basic) | ₹18.55 | ₹24.00 | ₹10.70 | ₹7.72 | ₹4.89 |
EPS (Diluted) | ₹18.55 | ₹24.00 | ₹10.70 | ₹7.72 | ₹4.89 |
Basic Shares Outstanding | 222103860 | 222103860 | 222103860 | 208292901 | 151103860 |
Diluted Shares Outstanding | 222103860 | 222103860 | 222103860 | 208292901 | 151103860 |
Income Statement Trend
Sundaram Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 148.3M | 1.8B | 161.9M | 142.3M | 111.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 58.4M | 61.7M | 69.1M | 50.5M | 53.7M |
Inventory | 4.8M | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 469.6M | 2.0B | 367.5M | 336.2M | 267.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 144.9M | 167.7M | 178.1M | 30.9M | 36.5M |
Goodwill | 31.2M | 31.2M | 31.6M | 32.8M | 34.3M |
Intangible Assets | 18.0K | - | 424.0K | 1.6M | 3.1M |
Long-term Investments | 26.1M | 25.7M | 33.5M | 0 | 0 |
Other Non-Current Assets | - | 25.8M | 39.4M | 21.1M | 32.8M |
Total Non-Current Assets | 57.9B | 47.5B | 36.0B | 30.6B | 22.8B |
Total Assets | 58.4B | 49.5B | 36.3B | 31.0B | 23.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.8M | 4.4M | 9.5M | 5.0M | 7.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 46.3M | 16.2M | 21.5M | 15.7M | 15.3M |
Non-Current Liabilities | |||||
Long-term Debt | 161.0M | 179.0M | 182.5M | 31.9M | 36.0M |
Deferred Tax Liabilities | 2.0B | 1.3B | 399.5M | 833.9M | 978.2M |
Other Non-Current Liabilities | 6.0M | 7.8M | 9.1M | 9.5M | 9.1M |
Total Non-Current Liabilities | 2.3B | 1.5B | 623.6M | 918.8M | 1.1B |
Total Liabilities | 2.3B | 1.5B | 645.1M | 934.6M | 1.1B |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 755.5M |
Retained Earnings | 29.8B | 27.2B | 20.3B | 12.2B | 9.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.1B | 47.9B | 35.7B | 30.0B | 22.0B |
Key Metrics | |||||
Total Debt | 161.0M | 179.0M | 182.5M | 31.9M | 36.0M |
Working Capital | 423.3M | 2.0B | 346.0M | 320.4M | 252.1M |
Balance Sheet Composition
Sundaram Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 2.4B | 466.9M | 218.6M | 142.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 79.0K | 505.0K | 633.0K | 664.0K | 0 |
Working Capital Changes | 14.3M | 36.3M | -59.1M | 31.1M | 40.0M |
Operating Cash Flow | 1.2B | 2.5B | 399.8M | 250.3M | 183.1M |
Investing Activities | |||||
Capital Expenditures | -7.9M | -1.9M | -182.8M | -3.6M | -10.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.1B | - | - | - | - |
Investment Sales | 731.0M | - | - | - | - |
Investing Cash Flow | -1.5B | -177.6M | -182.8M | -3.6M | -10.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.1B | -999.5M | -721.8M | -333.2M | -75.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.1B | -999.5M | -721.8M | 3.2B | -75.6M |
Free Cash Flow | 1.9B | 1.3B | 819.7M | 295.0M | 177.4M |
Net Change in Cash | -2.4B | 1.3B | -504.9M | 3.4B | 96.9M |
Cash Flow Trend
Sundaram Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.10
Price to Book
1.77
Price to Sales
63.76
PEG Ratio
-1.06
Profitability Ratios
Profit Margin
266.03%
Operating Margin
79.30%
Return on Equity
7.93%
Return on Assets
1.34%
Financial Health
Current Ratio
106.35
Debt to Equity
0.29
Beta
0.35
Per Share Data
EPS (TTM)
₹18.57
Book Value per Share
₹252.44
Revenue per Share
₹6.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sundarmhld | 98.8B | 24.10 | 1.77 | 7.93% | 266.03% | 0.29 |
Jio Financial | 2.0T | 124.96 | 1.65 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 18.17 | 2.43 | 8.97% | 897.26% | 0.04 |
UTI Asset Management | 168.7B | 23.70 | 3.66 | 14.18% | 38.22% | 2.76 |
Prudent Corporate | 109.3B | 53.76 | 16.36 | 29.30% | 17.25% | 4.57 |
Pilani Investments | 55.1B | 55.86 | 0.34 | 0.62% | 21.14% | 12.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.