
Sundram Fasteners (SUNDRMFAST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.3B
Gross Profit
9.3B
60.45%
Operating Income
1.9B
12.29%
Net Income
1.5B
9.65%
EPS (Diluted)
₹7.06
Balance Sheet Metrics
Total Assets
55.3B
Total Liabilities
17.0B
Shareholders Equity
38.3B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Sundram Fasteners Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 57.8B | 54.9B | 54.9B | 47.7B | 35.5B |
Cost of Goods Sold | 30.2B | 29.5B | 30.7B | 25.5B | 18.0B |
Gross Profit | 27.6B | 25.5B | 24.2B | 22.2B | 17.5B |
Gross Margin % | 47.8% | 46.4% | 44.1% | 46.5% | 49.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.7B | 1.5B | 1.7B | 1.6B | 969.9M |
Other Operating Expenses | 12.4B | 11.3B | 10.5B | 8.9B | 6.8B |
Total Operating Expenses | 14.1B | 12.8B | 12.2B | 10.5B | 7.8B |
Operating Income | 7.2B | 6.8B | 6.6B | 6.1B | 4.8B |
Operating Margin % | 12.5% | 12.3% | 12.0% | 12.9% | 13.7% |
Non-Operating Items | |||||
Interest Income | 56.7M | 49.6M | 45.0M | 22.7M | 61.7M |
Interest Expense | 330.5M | 312.3M | 336.8M | 214.5M | 326.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.2B | 7.0B | 6.6B | 6.2B | 4.9B |
Income Tax | 1.7B | 1.7B | 1.6B | 1.6B | 1.2B |
Effective Tax Rate % | 24.2% | 24.4% | 24.3% | 25.7% | 25.3% |
Net Income | 5.4B | 5.3B | 5.0B | 4.6B | 3.6B |
Net Margin % | 9.4% | 9.6% | 9.1% | 9.7% | 10.2% |
Key Metrics | |||||
EBITDA | 9.7B | 9.2B | 8.8B | 8.3B | 6.9B |
EPS (Basic) | ₹25.66 | ₹24.83 | ₹23.54 | ₹21.74 | ₹17.10 |
EPS (Diluted) | ₹25.66 | ₹24.83 | ₹23.54 | ₹21.74 | ₹17.10 |
Basic Shares Outstanding | 210128370 | 210128370 | 210128370 | 210128370 | 210128370 |
Diluted Shares Outstanding | 210128370 | 210128370 | 210128370 | 210128370 | 210128370 |
Income Statement Trend
Sundram Fasteners Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 367.4M | 225.1M | 575.3M | 364.7M | 249.6M |
Short-term Investments | 143.4M | 151.3M | 287.2M | 201.0M | 129.9M |
Accounts Receivable | 14.6B | 12.5B | 11.4B | 10.1B | 8.9B |
Inventory | 10.7B | 9.5B | 9.2B | 8.2B | 6.7B |
Other Current Assets | 1.1B | 890.7M | 803.3M | 652.3M | 518.6M |
Total Current Assets | 27.6B | 23.9B | 22.5B | 19.8B | 16.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.4B | 20.9B | 20.2B | 19.3B | 19.1B |
Goodwill | 98.8M | 98.6M | 102.1M | 110.0M | 105.5M |
Intangible Assets | 32.0M | 31.8M | 35.3M | 43.2M | 38.7M |
Long-term Investments | - | - | 0 | 0 | 0 |
Other Non-Current Assets | 1.0B | 984.6M | 770.9M | 654.0M | 603.9M |
Total Non-Current Assets | 27.7B | 26.0B | 23.8B | 23.0B | 22.6B |
Total Assets | 55.3B | 49.9B | 46.2B | 42.8B | 39.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.3B | 5.6B | 5.6B | 5.8B | 6.0B |
Short-term Debt | 7.2B | 5.5B | 5.7B | 5.2B | 4.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 417.6M | 285.8M | 267.8M | 305.0M | 100.6M |
Total Current Liabilities | 14.2B | 12.8B | 12.7B | 12.5B | 11.5B |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 951.6M | 1.6B | 2.5B | 2.8B |
Deferred Tax Liabilities | 1.6B | 1.5B | 1.4B | 1.3B | 1.3B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.7B | 2.6B | 3.2B | 4.0B | 4.3B |
Total Liabilities | 17.0B | 15.5B | 15.9B | 16.5B | 15.7B |
Equity | |||||
Common Stock | 210.1M | 210.1M | 210.1M | 210.1M | 210.1M |
Retained Earnings | 10.0B | 6.1B | 4.1B | 2.1B | 1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.3B | 34.4B | 30.3B | 26.4B | 23.6B |
Key Metrics | |||||
Total Debt | 8.2B | 6.5B | 7.3B | 7.7B | 7.1B |
Working Capital | 13.3B | 11.1B | 9.8B | 7.3B | 5.2B |
Balance Sheet Composition
Sundram Fasteners Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.2B | 7.0B | 6.6B | 6.2B | 4.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.6B | -1.9B | -2.6B | -2.7B | -1.1B |
Operating Cash Flow | 3.8B | 5.3B | 4.4B | 3.8B | 3.9B |
Investing Activities | |||||
Capital Expenditures | -3.9B | -4.0B | -2.3B | -2.0B | -1.9B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.3B | -18.8B | -13.6B | -22.7B | -7.0B |
Investment Sales | 2.4B | 18.9B | 13.5B | 22.7B | 6.8B |
Investing Cash Flow | -3.9B | -3.9B | -2.4B | -2.0B | -2.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.5B | -1.2B | -1.2B | -2.1B | -280.3M |
Debt Issuance | 20.0M | - | - | - | - |
Debt Repayment | -13.8B | -5.4B | -6.1B | -309.2M | -141.3M |
Financing Cash Flow | -13.2B | -6.4B | -6.7B | -1.6B | -2.3B |
Free Cash Flow | 275.5M | 1.9B | 2.3B | 2.0B | 2.6B |
Net Change in Cash | -13.3B | -5.0B | -4.7B | 206.4M | -432.1M |
Cash Flow Trend
Sundram Fasteners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.77
Forward P/E
40.51
Price to Book
5.11
Price to Sales
3.25
PEG Ratio
40.51
Profitability Ratios
Profit Margin
9.11%
Operating Margin
12.29%
Return on Equity
14.07%
Return on Assets
9.75%
Financial Health
Current Ratio
1.94
Debt to Equity
21.62
Beta
0.24
Per Share Data
EPS (TTM)
₹25.92
Book Value per Share
₹181.33
Revenue per Share
₹285.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sundrmfast | 194.8B | 35.77 | 5.11 | 14.07% | 9.11% | 21.62 |
Bosch | 1.1T | 42.78 | 8.26 | 14.59% | 14.51% | 0.86 |
Samvardhana | 965.2B | 24.92 | 2.77 | 12.69% | 3.34% | 46.38 |
Maharashtra Scooters | 169.6B | 70.34 | 0.55 | 0.69% | 117.27% | 0.00 |
Craftsman Automation | 155.6B | 74.07 | 5.44 | 6.81% | 3.34% | 82.60 |
CIE Automotive India | 151.5B | 19.37 | 2.19 | 11.93% | 8.89% | 7.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.