Sundram Fasteners (SUNDRMFAST) | Financial Analysis & Statements
Sundram Fasteners Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
15.3B
Gross Profit
9.3B
60.45%
Operating Income
1.9B
12.29%
Net Income
1.5B
9.65%
EPS (Diluted)
₹7.06
Balance Sheet Metrics
Total Assets
55.3B
Total Liabilities
17.0B
Shareholders Equity
38.3B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sundram Fasteners Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 57.8B | 54.9B | 54.9B | 47.7B | 35.5B |
| Cost of Goods Sold | 30.2B | 29.5B | 30.7B | 25.5B | 18.0B |
| Gross Profit | 27.6B | 25.5B | 24.2B | 22.2B | 17.5B |
| Gross Margin % | 47.8% | 46.4% | 44.1% | 46.5% | 49.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.7B | 1.5B | 1.7B | 1.6B | 969.9M |
| Other Operating Expenses | 12.4B | 11.3B | 10.5B | 8.9B | 6.8B |
| Total Operating Expenses | 14.1B | 12.8B | 12.2B | 10.5B | 7.8B |
| Operating Income | 7.2B | 6.8B | 6.6B | 6.1B | 4.8B |
| Operating Margin % | 12.5% | 12.3% | 12.0% | 12.9% | 13.7% |
| Non-Operating Items | |||||
| Interest Income | 56.7M | 49.6M | 45.0M | 22.7M | 61.7M |
| Interest Expense | 330.5M | 312.3M | 336.8M | 214.5M | 326.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.2B | 7.0B | 6.6B | 6.2B | 4.9B |
| Income Tax | 1.7B | 1.7B | 1.6B | 1.6B | 1.2B |
| Effective Tax Rate % | 24.2% | 24.4% | 24.3% | 25.7% | 25.3% |
| Net Income | 5.4B | 5.3B | 5.0B | 4.6B | 3.6B |
| Net Margin % | 9.4% | 9.6% | 9.1% | 9.7% | 10.2% |
| Key Metrics | |||||
| EBITDA | 9.7B | 9.2B | 8.8B | 8.3B | 6.9B |
| EPS (Basic) | ₹25.66 | ₹24.83 | ₹23.54 | ₹21.74 | ₹17.10 |
| EPS (Diluted) | ₹25.66 | ₹24.83 | ₹23.54 | ₹21.74 | ₹17.10 |
| Basic Shares Outstanding | 210128370 | 210128370 | 210128370 | 210128370 | 210128370 |
| Diluted Shares Outstanding | 210128370 | 210128370 | 210128370 | 210128370 | 210128370 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sundram Fasteners Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 367.4M | 225.1M | 575.3M | 364.7M | 249.6M |
| Short-term Investments | 143.4M | 151.3M | 287.2M | 201.0M | 129.9M |
| Accounts Receivable | 14.6B | 12.5B | 11.4B | 10.1B | 8.9B |
| Inventory | 10.7B | 9.5B | 9.2B | 8.2B | 6.7B |
| Other Current Assets | 1.1B | 890.7M | 803.3M | 652.3M | 518.6M |
| Total Current Assets | 27.6B | 23.9B | 22.5B | 19.8B | 16.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.4B | 20.9B | 20.2B | 19.3B | 19.1B |
| Goodwill | 98.8M | 98.6M | 102.1M | 110.0M | 105.5M |
| Intangible Assets | 32.0M | 31.8M | 35.3M | 43.2M | 38.7M |
| Long-term Investments | - | - | 0 | 0 | 0 |
| Other Non-Current Assets | 1.0B | 984.6M | 770.9M | 654.0M | 603.9M |
| Total Non-Current Assets | 27.7B | 26.0B | 23.8B | 23.0B | 22.6B |
| Total Assets | 55.3B | 49.9B | 46.2B | 42.8B | 39.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.3B | 5.6B | 5.6B | 5.8B | 6.0B |
| Short-term Debt | 7.2B | 5.5B | 5.7B | 5.2B | 4.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 417.6M | 285.8M | 267.8M | 305.0M | 100.6M |
| Total Current Liabilities | 14.2B | 12.8B | 12.7B | 12.5B | 11.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 951.6M | 1.6B | 2.5B | 2.8B |
| Deferred Tax Liabilities | 1.6B | 1.5B | 1.4B | 1.3B | 1.3B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.7B | 2.6B | 3.2B | 4.0B | 4.3B |
| Total Liabilities | 17.0B | 15.5B | 15.9B | 16.5B | 15.7B |
| Equity | |||||
| Common Stock | 210.1M | 210.1M | 210.1M | 210.1M | 210.1M |
| Retained Earnings | 10.0B | 6.1B | 4.1B | 2.1B | 1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 38.3B | 34.4B | 30.3B | 26.4B | 23.6B |
| Key Metrics | |||||
| Total Debt | 8.2B | 6.5B | 7.3B | 7.7B | 7.1B |
| Working Capital | 13.3B | 11.1B | 9.8B | 7.3B | 5.2B |
Balance Sheet Composition
Sundram Fasteners Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.2B | 7.0B | 6.6B | 6.2B | 4.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.6B | -1.9B | -2.6B | -2.7B | -1.1B |
| Operating Cash Flow | 3.8B | 5.3B | 4.4B | 3.8B | 3.9B |
| Investing Activities | |||||
| Capital Expenditures | -3.9B | -4.0B | -2.3B | -2.0B | -1.9B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.3B | -18.8B | -13.6B | -22.7B | -7.0B |
| Investment Sales | 2.4B | 18.9B | 13.5B | 22.7B | 6.8B |
| Investing Cash Flow | -3.9B | -3.9B | -2.4B | -2.0B | -2.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.5B | -1.2B | -1.2B | -2.1B | -280.3M |
| Debt Issuance | 20.0M | - | - | - | - |
| Debt Repayment | -13.8B | -5.4B | -6.1B | -309.2M | -141.3M |
| Financing Cash Flow | -13.2B | -6.4B | -6.7B | -1.6B | -2.3B |
| Free Cash Flow | 275.5M | 1.9B | 2.3B | 2.0B | 2.6B |
| Net Change in Cash | -13.3B | -5.0B | -4.7B | 206.4M | -432.1M |
Cash Flow Trend
Sundram Fasteners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.67
Forward P/E
24.83
Price to Book
4.34
Price to Sales
2.87
PEG Ratio
-3.77
Profitability Ratios
Profit Margin
9.05%
Operating Margin
11.86%
Return on Equity
14.07%
Return on Assets
9.75%
Financial Health
Current Ratio
1.94
Debt to Equity
18.19
Beta
0.13
Per Share Data
EPS (TTM)
₹26.39
Book Value per Share
₹192.80
Revenue per Share
₹291.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUNDRMFAST | 168.4B | 31.67 | 4.34 | 14.07% | 9.05% | 18.19 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Belrise Industries | 193.6B | 40.79 | 3.60 | 13.10% | 5.16% | 28.53 |
| Craftsman Automation | 180.6B | 53.96 | 5.96 | 6.81% | 4.40% | 109.27 |
| CIE Automotive India | 177.8B | 20.53 | 2.38 | 11.10% | 5.73% | 5.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.




