TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.8B
Gross Profit 1.3B 70.22%
Operating Income 615.0M 33.41%
Net Income 503.8M 27.37%

Balance Sheet Metrics

Total Assets 11.1B
Total Liabilities 1.2B
Shareholders Equity 10.0B
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

Supriya Lifescience Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.0B5.6B4.5B5.2B3.9B
Cost of Goods Sold i2.1B2.8B2.3B2.3B1.5B
Gross Profit i4.9B2.8B2.2B2.9B2.3B
Gross Margin % i69.7%50.3%48.9%55.7%60.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-463.7M430.9M361.1M336.4M
Other Operating Expenses i1.4B4.6M6.1M3.3M5.0M
Total Operating Expenses i1.4B468.3M437.0M364.4M341.4M
Operating Income i2.4B1.6B1.2B2.0B1.6B
Operating Margin % i34.5%28.3%25.6%38.9%42.7%
Non-Operating Items
Interest Income i-83.6M95.6M74.2M49.9M
Interest Expense i16.7M37.0M16.8M28.1M29.2M
Other Non-Operating Income-----
Pre-tax Income i2.5B1.7B1.2B2.1B1.7B
Income Tax i605.2M465.8M336.3M554.4M437.2M
Effective Tax Rate % i24.4%28.1%27.2%26.7%26.1%
Net Income i1.9B1.2B898.6M1.5B1.2B
Net Margin % i27.0%21.4%19.9%29.2%32.1%
Key Metrics
EBITDA i2.7B1.9B1.4B2.2B1.8B
EPS (Basic) i₹23.35₹14.80₹11.16₹18.86₹48.38
EPS (Diluted) i₹23.35₹14.80₹11.16₹18.86₹48.38
Basic Shares Outstanding i8049593180482800804828008048280025547445
Diluted Shares Outstanding i8049593180482800804828008048280025547445

Income Statement Trend

Supriya Lifescience Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i760.6M681.7M852.5M1.7B435.0M
Short-term Investments i38.1M45.7M692.0M591.6M429.3M
Accounts Receivable i1.3B1.1B846.6M1.2B735.0M
Inventory i1.2B852.5M1.2B923.1M724.8M
Other Current Assets1.0B1.2B-20.0K30.0K-
Total Current Assets i4.4B4.0B4.6B5.0B2.7B
Non-Current Assets
Property, Plant & Equipment i4.5B488.2M453.4M252.2M146.5M
Goodwill i13.9M16.6M10.2M15.1M16.1M
Intangible Assets i-16.6M10.2M15.1M16.1M
Long-term Investments-----
Other Non-Current Assets111.5M10.0K880.0K-10.0K10.0K
Total Non-Current Assets i6.8B5.2B3.6B2.4B1.8B
Total Assets i11.1B9.2B8.2B7.3B4.5B
Liabilities
Current Liabilities
Accounts Payable i745.5M595.7M642.3M489.7M510.2M
Short-term Debt i3.2M4.7M169.8M221.2M701.3M
Current Portion of Long-term Debt-----
Other Current Liabilities43.4M27.3M28.2M31.6M72.6M
Total Current Liabilities i821.6M768.9M957.8M997.0M1.5B
Non-Current Liabilities
Long-term Debt i50.6M50.2M54.9M53.0M20.6M
Deferred Tax Liabilities i270.2M231.5M136.8M111.5M80.1M
Other Non-Current Liabilities-10.0K7.0K-4.0K10.0K10.0K
Total Non-Current Liabilities i333.9M289.8M250.4M193.8M308.6M
Total Liabilities i1.2B1.1B1.2B1.2B1.8B
Equity
Common Stock i161.0M161.0M161.0M161.0M146.4M
Retained Earnings i-6.0B4.9B4.0B2.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.0B8.2B7.0B6.2B2.7B
Key Metrics
Total Debt i53.8M54.9M224.7M274.2M721.9M
Working Capital i3.5B3.2B3.7B4.0B1.2B

Balance Sheet Composition

Supriya Lifescience Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.5B1.7B1.2B2.1B1.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-533.4M-124.8M-490.7M-1.0B-685.6M
Operating Cash Flow i1.9B1.4B654.2M1.0B973.8M
Investing Activities
Capital Expenditures i-1.6B-1.5B-1.1B-598.2M-468.0M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.6B-1.5B-1.1B-598.2M-468.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-64.4M-48.3M-48.3M-43.9M-39.6M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-64.4M-214.5M-60.0K1.5B-82.5M
Free Cash Flow i23.0M-323.5M-443.0M-111.0M276.5M
Net Change in Cash i184.4M-239.3M-425.0M2.0B423.3M

Cash Flow Trend

Supriya Lifescience Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.94
Forward P/E 22.01
Price to Book 5.24
Price to Sales 7.54
PEG Ratio 0.48

Profitability Ratios

Profit Margin 26.99%
Operating Margin 33.41%
Return on Equity 20.74%
Return on Assets 14.77%

Financial Health

Current Ratio 5.32
Debt to Equity 0.54
Beta 0.19

Per Share Data

EPS (TTM) ₹23.35
Book Value per Share ₹124.44
Revenue per Share ₹86.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
supriya52.5B27.945.2420.74%26.99%0.54
Biocon 473.6B110.221.963.66%2.44%66.26
OneSource Specialty 217.6B-1,162.093.69-0.31%-0.85%16.03
Concord Biotech 167.4B45.049.2222.26%30.97%0.16
Blue Jet Healthcare 137.3B38.3212.1126.93%29.35%1.76
Dishman Carbogen 36.7B1,114.290.630.06%0.12%40.97

Financial data is updated regularly. All figures are in the company's reporting currency.