
Supriya Lifescience (SUPRIYA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Gross Profit
1.3B
70.22%
Operating Income
615.0M
33.41%
Net Income
503.8M
27.37%
Balance Sheet Metrics
Total Assets
11.1B
Total Liabilities
1.2B
Shareholders Equity
10.0B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Supriya Lifescience Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.0B | 5.6B | 4.5B | 5.2B | 3.9B |
Cost of Goods Sold | 2.1B | 2.8B | 2.3B | 2.3B | 1.5B |
Gross Profit | 4.9B | 2.8B | 2.2B | 2.9B | 2.3B |
Gross Margin % | 69.7% | 50.3% | 48.9% | 55.7% | 60.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 463.7M | 430.9M | 361.1M | 336.4M |
Other Operating Expenses | 1.4B | 4.6M | 6.1M | 3.3M | 5.0M |
Total Operating Expenses | 1.4B | 468.3M | 437.0M | 364.4M | 341.4M |
Operating Income | 2.4B | 1.6B | 1.2B | 2.0B | 1.6B |
Operating Margin % | 34.5% | 28.3% | 25.6% | 38.9% | 42.7% |
Non-Operating Items | |||||
Interest Income | - | 83.6M | 95.6M | 74.2M | 49.9M |
Interest Expense | 16.7M | 37.0M | 16.8M | 28.1M | 29.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.5B | 1.7B | 1.2B | 2.1B | 1.7B |
Income Tax | 605.2M | 465.8M | 336.3M | 554.4M | 437.2M |
Effective Tax Rate % | 24.4% | 28.1% | 27.2% | 26.7% | 26.1% |
Net Income | 1.9B | 1.2B | 898.6M | 1.5B | 1.2B |
Net Margin % | 27.0% | 21.4% | 19.9% | 29.2% | 32.1% |
Key Metrics | |||||
EBITDA | 2.7B | 1.9B | 1.4B | 2.2B | 1.8B |
EPS (Basic) | ₹23.35 | ₹14.80 | ₹11.16 | ₹18.86 | ₹48.38 |
EPS (Diluted) | ₹23.35 | ₹14.80 | ₹11.16 | ₹18.86 | ₹48.38 |
Basic Shares Outstanding | 80495931 | 80482800 | 80482800 | 80482800 | 25547445 |
Diluted Shares Outstanding | 80495931 | 80482800 | 80482800 | 80482800 | 25547445 |
Income Statement Trend
Supriya Lifescience Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 760.6M | 681.7M | 852.5M | 1.7B | 435.0M |
Short-term Investments | 38.1M | 45.7M | 692.0M | 591.6M | 429.3M |
Accounts Receivable | 1.3B | 1.1B | 846.6M | 1.2B | 735.0M |
Inventory | 1.2B | 852.5M | 1.2B | 923.1M | 724.8M |
Other Current Assets | 1.0B | 1.2B | -20.0K | 30.0K | - |
Total Current Assets | 4.4B | 4.0B | 4.6B | 5.0B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.5B | 488.2M | 453.4M | 252.2M | 146.5M |
Goodwill | 13.9M | 16.6M | 10.2M | 15.1M | 16.1M |
Intangible Assets | - | 16.6M | 10.2M | 15.1M | 16.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 111.5M | 10.0K | 880.0K | -10.0K | 10.0K |
Total Non-Current Assets | 6.8B | 5.2B | 3.6B | 2.4B | 1.8B |
Total Assets | 11.1B | 9.2B | 8.2B | 7.3B | 4.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 745.5M | 595.7M | 642.3M | 489.7M | 510.2M |
Short-term Debt | 3.2M | 4.7M | 169.8M | 221.2M | 701.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 43.4M | 27.3M | 28.2M | 31.6M | 72.6M |
Total Current Liabilities | 821.6M | 768.9M | 957.8M | 997.0M | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 50.6M | 50.2M | 54.9M | 53.0M | 20.6M |
Deferred Tax Liabilities | 270.2M | 231.5M | 136.8M | 111.5M | 80.1M |
Other Non-Current Liabilities | -10.0K | 7.0K | -4.0K | 10.0K | 10.0K |
Total Non-Current Liabilities | 333.9M | 289.8M | 250.4M | 193.8M | 308.6M |
Total Liabilities | 1.2B | 1.1B | 1.2B | 1.2B | 1.8B |
Equity | |||||
Common Stock | 161.0M | 161.0M | 161.0M | 161.0M | 146.4M |
Retained Earnings | - | 6.0B | 4.9B | 4.0B | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 8.2B | 7.0B | 6.2B | 2.7B |
Key Metrics | |||||
Total Debt | 53.8M | 54.9M | 224.7M | 274.2M | 721.9M |
Working Capital | 3.5B | 3.2B | 3.7B | 4.0B | 1.2B |
Balance Sheet Composition
Supriya Lifescience Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 1.7B | 1.2B | 2.1B | 1.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -533.4M | -124.8M | -490.7M | -1.0B | -685.6M |
Operating Cash Flow | 1.9B | 1.4B | 654.2M | 1.0B | 973.8M |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.5B | -1.1B | -598.2M | -468.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.6B | -1.5B | -1.1B | -598.2M | -468.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -64.4M | -48.3M | -48.3M | -43.9M | -39.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -64.4M | -214.5M | -60.0K | 1.5B | -82.5M |
Free Cash Flow | 23.0M | -323.5M | -443.0M | -111.0M | 276.5M |
Net Change in Cash | 184.4M | -239.3M | -425.0M | 2.0B | 423.3M |
Cash Flow Trend
Supriya Lifescience Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.94
Forward P/E
22.01
Price to Book
5.24
Price to Sales
7.54
PEG Ratio
0.48
Profitability Ratios
Profit Margin
26.99%
Operating Margin
33.41%
Return on Equity
20.74%
Return on Assets
14.77%
Financial Health
Current Ratio
5.32
Debt to Equity
0.54
Beta
0.19
Per Share Data
EPS (TTM)
₹23.35
Book Value per Share
₹124.44
Revenue per Share
₹86.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
supriya | 52.5B | 27.94 | 5.24 | 20.74% | 26.99% | 0.54 |
Biocon | 473.6B | 110.22 | 1.96 | 3.66% | 2.44% | 66.26 |
OneSource Specialty | 217.6B | -1,162.09 | 3.69 | -0.31% | -0.85% | 16.03 |
Concord Biotech | 167.4B | 45.04 | 9.22 | 22.26% | 30.97% | 0.16 |
Blue Jet Healthcare | 137.3B | 38.32 | 12.11 | 26.93% | 29.35% | 1.76 |
Dishman Carbogen | 36.7B | 1,114.29 | 0.63 | 0.06% | 0.12% | 40.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.