TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.2B
Gross Profit 827.2M 37.80%
Operating Income 35.3M 1.61%
Net Income 89.8M 4.10%

Balance Sheet Metrics

Total Assets 17.5B
Total Liabilities 8.7B
Shareholders Equity 8.8B
Debt to Equity 0.99

Cash Flow Metrics

Revenue & Profitability Trend

Swelect Energy Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.2B2.4B2.4B3.4B2.4B
Cost of Goods Sold i3.8B831.0M1.2B1.8B1.2B
Gross Profit i2.4B1.5B1.1B1.7B1.2B
Gross Margin % i39.0%64.9%48.4%48.0%49.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-106.1M79.3M91.4M79.4M
Other Operating Expenses i1.2B376.1M321.7M630.3M423.2M
Total Operating Expenses i1.2B482.2M401.0M721.7M502.6M
Operating Income i398.6M429.3M367.6M549.7M215.1M
Operating Margin % i6.4%18.1%15.6%16.0%8.8%
Non-Operating Items
Interest Income i-132.2M104.0M77.4M90.1M
Interest Expense i431.7M488.1M284.1M232.3M165.1M
Other Non-Operating Income-----
Pre-tax Income i436.0M602.3M299.1M512.7M275.1M
Income Tax i296.2M66.7M13.8M30.9M14.7M
Effective Tax Rate % i67.9%11.1%4.6%6.0%5.4%
Net Income i139.8M631.0M64.2M324.2M260.4M
Net Margin % i2.2%26.7%2.7%9.4%10.7%
Key Metrics
EBITDA i1.4B990.8M893.0M925.6M633.6M
EPS (Basic) i₹9.22₹41.62₹4.23₹21.38₹17.21
EPS (Diluted) i₹9.22₹41.62₹4.23₹21.38₹17.21
Basic Shares Outstanding i1366312415158760151587601515876015158760
Diluted Shares Outstanding i1366312415158760151587601515876015158760

Income Statement Trend

Swelect Energy Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i259.6M152.8M115.1M1.1B120.4M
Short-term Investments i5.5B5.0B4.8B3.0B2.9B
Accounts Receivable i648.9M521.1M669.7M862.4M667.7M
Inventory i1.7B2.3B1.4B1.6B665.3M
Other Current Assets497.3M3.9M12.8M5.7M3.0M
Total Current Assets i8.7B8.8B7.4B7.1B5.8B
Non-Current Assets
Property, Plant & Equipment i6.7B5.6B5.0B4.1B3.0B
Goodwill i1.2B1.3B1.3B1.4B1.5B
Intangible Assets i1.1B1.2B1.2B1.3B1.3B
Long-term Investments-----
Other Non-Current Assets48.5M1.7M4.6M4.5M1.9M
Total Non-Current Assets i8.8B7.8B7.5B6.9B6.2B
Total Assets i17.5B16.6B14.9B14.0B11.9B
Liabilities
Current Liabilities
Accounts Payable i1.1B912.8M813.6M1.3B563.0M
Short-term Debt i3.1B3.4B3.2B2.7B2.1B
Current Portion of Long-term Debt-----
Other Current Liabilities684.2M1.1B1.0K1.0K15.5M
Total Current Liabilities i5.1B5.6B4.4B4.2B2.8B
Non-Current Liabilities
Long-term Debt i3.2B2.3B2.3B1.9B1.5B
Deferred Tax Liabilities i360.2M74.1M28.0M25.7M33.8M
Other Non-Current Liabilities30.0M-1.8M9.3M20.9M
Total Non-Current Liabilities i3.6B2.5B2.4B2.0B1.6B
Total Liabilities i8.7B8.0B6.8B6.2B4.5B
Equity
Common Stock i151.6M151.6M151.6M151.6M151.6M
Retained Earnings i-5.5B4.9B4.9B4.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.8B8.6B8.0B7.9B7.5B
Key Metrics
Total Debt i6.3B5.7B5.5B4.6B3.6B
Working Capital i3.5B3.3B3.0B2.9B3.0B

Balance Sheet Composition

Swelect Energy Cash Flow Statement

No cash flow data available.

Swelect Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 67.58
Price to Book 1.10
Price to Sales 1.52
PEG Ratio -0.87

Profitability Ratios

Profit Margin 2.03%
Operating Margin 8.34%
Return on Equity 1.61%
Return on Assets 2.00%

Financial Health

Current Ratio 1.70
Debt to Equity 71.56
Beta 0.96

Per Share Data

EPS (TTM) ₹9.20
Book Value per Share ₹565.14
Revenue per Share ₹410.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
swelectes9.4B67.581.101.61%2.03%71.56
Waaree Energies 908.6B39.689.2619.46%14.35%12.50
Premier Energies 445.6B42.2015.7433.21%15.67%69.22
Insolation Energy 49.3B37.577.8434.80%9.46%17.52
Ujaas Energy 40.7B2,036.9472.8610.14%32.86%28.08
Ravindra Energy 25.6B108.497.366.16%9.99%63.24

Financial data is updated regularly. All figures are in the company's reporting currency.