
Swelect Energy (SWELECTES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
705.7M
39.82%
Operating Income
301.6M
17.02%
Net Income
211.4M
11.93%
EPS (Diluted)
₹13.95
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
8.7B
Shareholders Equity
8.8B
Debt to Equity
0.99
Cash Flow Metrics
Revenue & Profitability Trend
Swelect Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.1B | 2.4B | 2.4B | 3.4B | 2.4B |
Cost of Goods Sold | 3.8B | 831.0M | 1.2B | 1.8B | 1.2B |
Gross Profit | 2.3B | 1.5B | 1.1B | 1.7B | 1.2B |
Gross Margin % | 37.4% | 64.9% | 48.4% | 48.0% | 49.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 209.0M | 106.1M | 79.3M | 91.4M | 79.4M |
Other Operating Expenses | 821.9M | 376.1M | 321.7M | 630.3M | 423.2M |
Total Operating Expenses | 1.0B | 482.2M | 401.0M | 721.7M | 502.6M |
Operating Income | 581.7M | 429.3M | 367.6M | 549.7M | 215.1M |
Operating Margin % | 9.5% | 18.1% | 15.6% | 16.0% | 8.8% |
Non-Operating Items | |||||
Interest Income | 151.3M | 132.2M | 104.0M | 77.4M | 90.1M |
Interest Expense | 527.1M | 488.1M | 284.1M | 232.3M | 165.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 436.0M | 602.3M | 299.1M | 512.7M | 275.1M |
Income Tax | 296.2M | 66.7M | 13.8M | 30.9M | 14.7M |
Effective Tax Rate % | 67.9% | 11.1% | 4.6% | 6.0% | 5.4% |
Net Income | 139.8M | 631.0M | 64.2M | 324.2M | 260.4M |
Net Margin % | 2.3% | 26.7% | 2.7% | 9.4% | 10.7% |
Key Metrics | |||||
EBITDA | 1.2B | 990.8M | 893.0M | 925.6M | 633.6M |
EPS (Basic) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
EPS (Diluted) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
Basic Shares Outstanding | 15158760 | 15158760 | 15158760 | 15158760 | 15158760 |
Diluted Shares Outstanding | 15158760 | 15158760 | 15158760 | 15158760 | 15158760 |
Income Statement Trend
Swelect Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 259.6M | 152.8M | 115.1M | 1.1B | 120.4M |
Short-term Investments | 4.4B | 5.0B | 4.8B | 3.0B | 2.9B |
Accounts Receivable | 648.9M | 521.1M | 669.7M | 862.4M | 667.7M |
Inventory | 1.7B | 2.3B | 1.4B | 1.6B | 665.3M |
Other Current Assets | 6.6M | 3.9M | 12.8M | 5.7M | 3.0M |
Total Current Assets | 8.7B | 8.8B | 7.4B | 7.1B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.7B | 5.6B | 5.0B | 4.1B | 3.0B |
Goodwill | 1.2B | 1.3B | 1.3B | 1.4B | 1.5B |
Intangible Assets | 1.1B | 1.2B | 1.2B | 1.3B | 1.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7M | 1.7M | 4.6M | 4.5M | 1.9M |
Total Non-Current Assets | 8.8B | 7.8B | 7.5B | 6.9B | 6.2B |
Total Assets | 17.5B | 16.6B | 14.9B | 14.0B | 11.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 912.8M | 813.6M | 1.3B | 563.0M |
Short-term Debt | 3.1B | 3.4B | 3.2B | 2.7B | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 85.4M | 1.1B | 1.0K | 1.0K | 15.5M |
Total Current Liabilities | 5.1B | 5.6B | 4.4B | 4.2B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 2.3B | 2.3B | 1.9B | 1.5B |
Deferred Tax Liabilities | 360.2M | 74.1M | 28.0M | 25.7M | 33.8M |
Other Non-Current Liabilities | 30.0M | - | 1.8M | 9.3M | 20.9M |
Total Non-Current Liabilities | 3.6B | 2.5B | 2.4B | 2.0B | 1.6B |
Total Liabilities | 8.7B | 8.0B | 6.8B | 6.2B | 4.5B |
Equity | |||||
Common Stock | 151.6M | 151.6M | 151.6M | 151.6M | 151.6M |
Retained Earnings | 5.5B | 5.5B | 4.9B | 4.9B | 4.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.8B | 8.6B | 8.0B | 7.9B | 7.5B |
Key Metrics | |||||
Total Debt | 6.3B | 5.7B | 5.5B | 4.6B | 3.6B |
Working Capital | 3.5B | 3.3B | 3.0B | 2.9B | 3.0B |
Balance Sheet Composition
Swelect Energy Cash Flow Statement
No cash flow data available.
Swelect Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.33
Price to Book
1.55
Price to Sales
1.93
PEG Ratio
0.20
Profitability Ratios
Profit Margin
3.92%
Operating Margin
17.02%
Return on Equity
3.29%
Return on Assets
0.72%
Financial Health
Current Ratio
1.69
Debt to Equity
71.56
Beta
0.92
Per Share Data
EPS (TTM)
₹18.86
Book Value per Share
₹565.14
Revenue per Share
₹449.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
swelectes | 13.3B | 46.33 | 1.55 | 3.29% | 3.92% | 71.56 |
Waaree Energies | 1.0T | 40.95 | 9.79 | 19.46% | 14.35% | 12.50 |
Premier Energies | 469.0B | 43.62 | 16.27 | 33.21% | 15.67% | 69.22 |
Insolation Energy | 40.5B | 31.43 | 6.68 | 34.80% | 9.46% | 17.52 |
Ujaas Energy | 31.9B | 2,062.78 | 55.09 | 10.35% | 32.29% | 28.08 |
Ravindra Energy | 30.5B | 72.11 | 8.16 | 6.12% | 9.99% | 63.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.