
Swelect Energy (SWELECTES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.2B
Gross Profit
827.2M
37.80%
Operating Income
35.3M
1.61%
Net Income
89.8M
4.10%
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
8.7B
Shareholders Equity
8.8B
Debt to Equity
0.99
Cash Flow Metrics
Revenue & Profitability Trend
Swelect Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.2B | 2.4B | 2.4B | 3.4B | 2.4B |
Cost of Goods Sold | 3.8B | 831.0M | 1.2B | 1.8B | 1.2B |
Gross Profit | 2.4B | 1.5B | 1.1B | 1.7B | 1.2B |
Gross Margin % | 39.0% | 64.9% | 48.4% | 48.0% | 49.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 106.1M | 79.3M | 91.4M | 79.4M |
Other Operating Expenses | 1.2B | 376.1M | 321.7M | 630.3M | 423.2M |
Total Operating Expenses | 1.2B | 482.2M | 401.0M | 721.7M | 502.6M |
Operating Income | 398.6M | 429.3M | 367.6M | 549.7M | 215.1M |
Operating Margin % | 6.4% | 18.1% | 15.6% | 16.0% | 8.8% |
Non-Operating Items | |||||
Interest Income | - | 132.2M | 104.0M | 77.4M | 90.1M |
Interest Expense | 431.7M | 488.1M | 284.1M | 232.3M | 165.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 436.0M | 602.3M | 299.1M | 512.7M | 275.1M |
Income Tax | 296.2M | 66.7M | 13.8M | 30.9M | 14.7M |
Effective Tax Rate % | 67.9% | 11.1% | 4.6% | 6.0% | 5.4% |
Net Income | 139.8M | 631.0M | 64.2M | 324.2M | 260.4M |
Net Margin % | 2.2% | 26.7% | 2.7% | 9.4% | 10.7% |
Key Metrics | |||||
EBITDA | 1.4B | 990.8M | 893.0M | 925.6M | 633.6M |
EPS (Basic) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
EPS (Diluted) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
Basic Shares Outstanding | 13663124 | 15158760 | 15158760 | 15158760 | 15158760 |
Diluted Shares Outstanding | 13663124 | 15158760 | 15158760 | 15158760 | 15158760 |
Income Statement Trend
Swelect Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 259.6M | 152.8M | 115.1M | 1.1B | 120.4M |
Short-term Investments | 5.5B | 5.0B | 4.8B | 3.0B | 2.9B |
Accounts Receivable | 648.9M | 521.1M | 669.7M | 862.4M | 667.7M |
Inventory | 1.7B | 2.3B | 1.4B | 1.6B | 665.3M |
Other Current Assets | 497.3M | 3.9M | 12.8M | 5.7M | 3.0M |
Total Current Assets | 8.7B | 8.8B | 7.4B | 7.1B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.7B | 5.6B | 5.0B | 4.1B | 3.0B |
Goodwill | 1.2B | 1.3B | 1.3B | 1.4B | 1.5B |
Intangible Assets | 1.1B | 1.2B | 1.2B | 1.3B | 1.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 48.5M | 1.7M | 4.6M | 4.5M | 1.9M |
Total Non-Current Assets | 8.8B | 7.8B | 7.5B | 6.9B | 6.2B |
Total Assets | 17.5B | 16.6B | 14.9B | 14.0B | 11.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 912.8M | 813.6M | 1.3B | 563.0M |
Short-term Debt | 3.1B | 3.4B | 3.2B | 2.7B | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 684.2M | 1.1B | 1.0K | 1.0K | 15.5M |
Total Current Liabilities | 5.1B | 5.6B | 4.4B | 4.2B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 2.3B | 2.3B | 1.9B | 1.5B |
Deferred Tax Liabilities | 360.2M | 74.1M | 28.0M | 25.7M | 33.8M |
Other Non-Current Liabilities | 30.0M | - | 1.8M | 9.3M | 20.9M |
Total Non-Current Liabilities | 3.6B | 2.5B | 2.4B | 2.0B | 1.6B |
Total Liabilities | 8.7B | 8.0B | 6.8B | 6.2B | 4.5B |
Equity | |||||
Common Stock | 151.6M | 151.6M | 151.6M | 151.6M | 151.6M |
Retained Earnings | - | 5.5B | 4.9B | 4.9B | 4.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.8B | 8.6B | 8.0B | 7.9B | 7.5B |
Key Metrics | |||||
Total Debt | 6.3B | 5.7B | 5.5B | 4.6B | 3.6B |
Working Capital | 3.5B | 3.3B | 3.0B | 2.9B | 3.0B |
Balance Sheet Composition
Swelect Energy Cash Flow Statement
No cash flow data available.
Swelect Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.58
Price to Book
1.10
Price to Sales
1.52
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
2.03%
Operating Margin
8.34%
Return on Equity
1.61%
Return on Assets
2.00%
Financial Health
Current Ratio
1.70
Debt to Equity
71.56
Beta
0.96
Per Share Data
EPS (TTM)
₹9.20
Book Value per Share
₹565.14
Revenue per Share
₹410.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
swelectes | 9.4B | 67.58 | 1.10 | 1.61% | 2.03% | 71.56 |
Waaree Energies | 908.6B | 39.68 | 9.26 | 19.46% | 14.35% | 12.50 |
Premier Energies | 445.6B | 42.20 | 15.74 | 33.21% | 15.67% | 69.22 |
Insolation Energy | 49.3B | 37.57 | 7.84 | 34.80% | 9.46% | 17.52 |
Ujaas Energy | 40.7B | 2,036.94 | 72.86 | 10.14% | 32.86% | 28.08 |
Ravindra Energy | 25.6B | 108.49 | 7.36 | 6.16% | 9.99% | 63.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.