Swelect Energy (SWELECTES) | Financial Analysis & Statements
Swelect Energy Systems Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Gross Profit
705.7M
39.82%
Operating Income
301.6M
17.02%
Net Income
211.4M
11.93%
EPS (Diluted)
₹13.95
Balance Sheet Metrics
Total Assets
17.5B
Total Liabilities
8.7B
Shareholders Equity
8.8B
Debt to Equity
0.99
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Swelect Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.1B | 2.4B | 2.4B | 3.4B | 2.4B |
| Cost of Goods Sold | 3.8B | 831.0M | 1.2B | 1.8B | 1.2B |
| Gross Profit | 2.3B | 1.5B | 1.1B | 1.7B | 1.2B |
| Gross Margin % | 37.4% | 64.9% | 48.4% | 48.0% | 49.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 209.0M | 106.1M | 79.3M | 91.4M | 79.4M |
| Other Operating Expenses | 821.9M | 376.1M | 321.7M | 630.3M | 423.2M |
| Total Operating Expenses | 1.0B | 482.2M | 401.0M | 721.7M | 502.6M |
| Operating Income | 581.7M | 429.3M | 367.6M | 549.7M | 215.1M |
| Operating Margin % | 9.5% | 18.1% | 15.6% | 16.0% | 8.8% |
| Non-Operating Items | |||||
| Interest Income | 151.3M | 132.2M | 104.0M | 77.4M | 90.1M |
| Interest Expense | 527.1M | 488.1M | 284.1M | 232.3M | 165.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 436.0M | 602.3M | 299.1M | 512.7M | 275.1M |
| Income Tax | 296.2M | 66.7M | 13.8M | 30.9M | 14.7M |
| Effective Tax Rate % | 67.9% | 11.1% | 4.6% | 6.0% | 5.4% |
| Net Income | 139.8M | 631.0M | 64.2M | 324.2M | 260.4M |
| Net Margin % | 2.3% | 26.7% | 2.7% | 9.4% | 10.7% |
| Key Metrics | |||||
| EBITDA | 1.2B | 990.8M | 893.0M | 925.6M | 633.6M |
| EPS (Basic) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
| EPS (Diluted) | ₹9.22 | ₹41.62 | ₹4.23 | ₹21.38 | ₹17.21 |
| Basic Shares Outstanding | 15158760 | 15158760 | 15158760 | 15158760 | 15158760 |
| Diluted Shares Outstanding | 15158760 | 15158760 | 15158760 | 15158760 | 15158760 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Swelect Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 259.6M | 152.8M | 115.1M | 1.1B | 120.4M |
| Short-term Investments | 4.4B | 5.0B | 4.8B | 3.0B | 2.9B |
| Accounts Receivable | 648.9M | 521.1M | 669.7M | 862.4M | 667.7M |
| Inventory | 1.7B | 2.3B | 1.4B | 1.6B | 665.3M |
| Other Current Assets | 6.6M | 3.9M | 12.8M | 5.7M | 3.0M |
| Total Current Assets | 8.7B | 8.8B | 7.4B | 7.1B | 5.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.7B | 5.6B | 5.0B | 4.1B | 3.0B |
| Goodwill | 1.2B | 1.3B | 1.3B | 1.4B | 1.5B |
| Intangible Assets | 1.1B | 1.2B | 1.2B | 1.3B | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.7M | 1.7M | 4.6M | 4.5M | 1.9M |
| Total Non-Current Assets | 8.8B | 7.8B | 7.5B | 6.9B | 6.2B |
| Total Assets | 17.5B | 16.6B | 14.9B | 14.0B | 11.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 912.8M | 813.6M | 1.3B | 563.0M |
| Short-term Debt | 3.1B | 3.4B | 3.2B | 2.7B | 2.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 85.4M | 1.1B | 1.0K | 1.0K | 15.5M |
| Total Current Liabilities | 5.1B | 5.6B | 4.4B | 4.2B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2B | 2.3B | 2.3B | 1.9B | 1.5B |
| Deferred Tax Liabilities | 360.2M | 74.1M | 28.0M | 25.7M | 33.8M |
| Other Non-Current Liabilities | 30.0M | - | 1.8M | 9.3M | 20.9M |
| Total Non-Current Liabilities | 3.6B | 2.5B | 2.4B | 2.0B | 1.6B |
| Total Liabilities | 8.7B | 8.0B | 6.8B | 6.2B | 4.5B |
| Equity | |||||
| Common Stock | 151.6M | 151.6M | 151.6M | 151.6M | 151.6M |
| Retained Earnings | 5.5B | 5.5B | 4.9B | 4.9B | 4.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.8B | 8.6B | 8.0B | 7.9B | 7.5B |
| Key Metrics | |||||
| Total Debt | 6.3B | 5.7B | 5.5B | 4.6B | 3.6B |
| Working Capital | 3.5B | 3.3B | 3.0B | 2.9B | 3.0B |
Balance Sheet Composition
Swelect Energy Cash Flow Statement
No cash flow data available.
Swelect Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.71
Price to Book
1.11
Price to Sales
1.57
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
7.99%
Operating Margin
15.70%
Return on Equity
1.44%
Return on Assets
0.72%
Financial Health
Current Ratio
1.75
Debt to Equity
72.50
Beta
0.48
Per Share Data
EPS (TTM)
₹36.44
Book Value per Share
₹615.35
Revenue per Share
₹444.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SWELECTES | 10.3B | 18.71 | 1.11 | 1.44% | 7.99% | 72.50 |
| Waaree Energies | 950.9B | 29.01 | 8.25 | 19.46% | 14.82% | 25.13 |
| Premier Energies | 451.6B | 36.25 | 13.17 | 33.21% | 18.44% | 46.96 |
| Websol Energy | 48.1B | 20.95 | 11.96 | 55.65% | 27.62% | 40.72 |
| Insolation Energy | 34.1B | 19.68 | 5.08 | 20.46% | 9.94% | 37.38 |
| Ravindra Energy | 25.6B | 31.53 | 6.64 | 6.12% | 14.24% | 366.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.





