Symphony (SYMPHONY) | Financial Analysis & Statements
Symphony Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.5B
Gross Profit
1.2B
49.80%
Operating Income
240.0M
9.56%
Net Income
420.0M
16.73%
EPS (Diluted)
₹6.08
Balance Sheet Metrics
Total Assets
13.3B
Total Liabilities
5.7B
Shareholders Equity
7.6B
Debt to Equity
0.75
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Symphony Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.7B | 11.5B | 11.8B | 10.3B | 9.0B |
| Cost of Goods Sold | 8.0B | 6.0B | 6.7B | 5.7B | 5.0B |
| Gross Profit | 7.7B | 5.5B | 5.2B | 4.6B | 4.0B |
| Gross Margin % | 49.1% | 47.9% | 43.6% | 44.8% | 44.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5B | 1.8B | 1.8B | 1.3B | 1.1B |
| Other Operating Expenses | 610.4M | 544.0M | 592.9M | 397.0M | 278.4M |
| Total Operating Expenses | 3.1B | 2.4B | 2.4B | 1.7B | 1.4B |
| Operating Income | 3.0B | 1.5B | 1.1B | 1.4B | 1.2B |
| Operating Margin % | 18.8% | 12.9% | 9.6% | 13.3% | 13.7% |
| Non-Operating Items | |||||
| Interest Income | 210.9M | 178.7M | 198.1M | 89.1M | 90.3M |
| Interest Expense | 98.3M | 104.2M | 102.3M | 89.2M | 107.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.8B | 1.8B | 1.5B | 1.7B | 1.3B |
| Income Tax | 670.9M | 328.2M | 360.6M | 466.6M | 237.6M |
| Effective Tax Rate % | 24.0% | 18.1% | 23.7% | 27.9% | 18.1% |
| Net Income | 2.1B | 1.5B | 1.2B | 1.2B | 1.1B |
| Net Margin % | 13.5% | 12.8% | 9.8% | 11.7% | 12.0% |
| Key Metrics | |||||
| EBITDA | 3.4B | 2.0B | 1.7B | 1.8B | 1.5B |
| EPS (Basic) | ₹30.89 | ₹21.43 | ₹16.64 | ₹17.20 | ₹15.34 |
| EPS (Diluted) | ₹30.89 | ₹21.43 | ₹16.64 | ₹17.20 | ₹15.34 |
| Basic Shares Outstanding | 68797377 | 69107273 | 69957000 | 69957000 | 69957000 |
| Diluted Shares Outstanding | 68797377 | 69107273 | 69957000 | 69957000 | 69957000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Symphony Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 351.2M | 414.5M | 536.6M | 639.1M | 345.5M |
| Short-term Investments | 1.1B | 1.4B | 1.5B | 2.6B | 3.3B |
| Accounts Receivable | 1.4B | 1.7B | 1.2B | 2.1B | 1.7B |
| Inventory | 2.8B | 2.3B | 2.5B | 1.7B | 1.2B |
| Other Current Assets | 480.0M | 310.0M | 760.0M | 480.0M | 430.0M |
| Total Current Assets | 6.8B | 6.2B | 7.2B | 8.4B | 6.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 612.7M | 645.5M | 772.1M | 646.5M | 530.8M |
| Goodwill | 3.6B | 3.7B | 3.7B | 3.8B | 3.8B |
| Intangible Assets | 499.5M | 513.3M | 526.6M | 548.5M | 549.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 30.0M | 10.0M | 10.0M | 10.0M | 40.0M |
| Total Non-Current Assets | 6.6B | 6.0B | 6.8B | 5.3B | 5.3B |
| Total Assets | 13.3B | 12.2B | 14.0B | 13.7B | 12.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.8B | 1.5B | 1.7B | 1.5B | 1.4B |
| Short-term Debt | 1.4B | 1.1B | 1.3B | 1.2B | 530.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8B | 990.0M | 800.0M | 710.0M | 700.0M |
| Total Current Liabilities | 5.4B | 3.8B | 4.0B | 3.6B | 2.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 58.5M | 637.9M | 1.0B | 1.3B | 1.7B |
| Deferred Tax Liabilities | 123.8M | 75.5M | 93.2M | 143.9M | 57.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 294.7M | 847.0M | 1.2B | 1.6B | 1.8B |
| Total Liabilities | 5.7B | 4.7B | 5.2B | 5.2B | 4.6B |
| Equity | |||||
| Common Stock | 137.3M | 137.9M | 139.9M | 139.9M | 139.9M |
| Retained Earnings | - | 6.7B | 8.1B | 7.6B | 6.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.6B | 7.5B | 8.8B | 8.4B | 7.6B |
| Key Metrics | |||||
| Total Debt | 1.4B | 1.7B | 2.3B | 2.5B | 2.2B |
| Working Capital | 1.3B | 2.3B | 3.2B | 4.7B | 4.2B |
Balance Sheet Composition
Symphony Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.8B | 1.8B | 1.5B | 1.2B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -191.6M | 379.3M | -44.0M | -969.5M | -165.1M |
| Operating Cash Flow | 2.5B | 2.1B | 1.4B | 239.2M | 925.5M |
| Investing Activities | |||||
| Capital Expenditures | -166.5M | -24.7M | -108.8M | -90.3M | -156.9M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -313.0M | -93.4M | -5.2B | -313.7M | -1.4B |
| Investment Sales | 38.2M | 2.0B | 4.9B | 371.6M | 973.2M |
| Investing Cash Flow | -441.3M | 1.9B | -353.6M | -32.4M | -627.5M |
| Financing Activities | |||||
| Share Repurchases | -726.6M | -2.0B | 0 | - | - |
| Dividends Paid | -892.7M | -422.5M | -703.1M | -495.6M | -75.8M |
| Debt Issuance | - | - | - | 374.8M | 73.3M |
| Debt Repayment | -198.1M | -493.3M | -246.4M | - | - |
| Financing Cash Flow | -2.0B | -3.4B | -992.1M | -90.8M | -2.5M |
| Free Cash Flow | 2.4B | 1.5B | 1.1B | 475.9M | 689.9M |
| Net Change in Cash | 55.1M | 555.7M | 33.9M | 116.0M | 295.5M |
Cash Flow Trend
Symphony Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.83
Forward P/E
21.63
Price to Book
7.11
Price to Sales
4.29
PEG Ratio
-0.52
Profitability Ratios
Profit Margin
12.33%
Operating Margin
15.08%
Return on Equity
27.94%
Return on Assets
15.93%
Financial Health
Current Ratio
1.24
Debt to Equity
0.64
Beta
0.25
Per Share Data
EPS (TTM)
₹24.64
Book Value per Share
₹113.74
Revenue per Share
₹188.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SYMPHONY | 55.4B | 32.83 | 7.11 | 27.94% | 12.33% | 0.64 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| Crompton Greaves | 163.5B | 34.90 | 4.72 | 14.45% | 5.86% | 4.83 |
| Whirlpool of India | 120.9B | 36.30 | 1.48 | 9.00% | 4.23% | 6.33 |
| Eureka Forbes | 98.7B | 61.75 | 2.20 | 3.73% | 6.11% | 2.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.





