
Tasty Bite Eatables (TASTYBITE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2B
Gross Profit
488.1M
40.37%
Operating Income
81.8M
6.77%
Net Income
81.9M
6.77%
EPS (Diluted)
₹31.91
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
1.4B
Shareholders Equity
3.1B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Tasty Bite Eatables Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.5B | 5.4B | 4.7B | 3.7B | 3.8B |
Cost of Goods Sold | 3.7B | 3.5B | 3.1B | 2.5B | 2.5B |
Gross Profit | 1.9B | 1.9B | 1.7B | 1.2B | 1.3B |
Gross Margin % | 33.6% | 35.5% | 35.4% | 32.1% | 34.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 133.0M | 137.6M | 107.7M | 93.4M | 72.2M |
Other Operating Expenses | 383.4M | 325.4M | 321.4M | 260.6M | 237.4M |
Total Operating Expenses | 516.5M | 463.0M | 429.2M | 354.0M | 309.6M |
Operating Income | 234.3M | 493.1M | 424.9M | 100.6M | 367.8M |
Operating Margin % | 4.2% | 9.1% | 9.0% | 2.7% | 9.6% |
Non-Operating Items | |||||
Interest Income | 5.2M | 2.8M | 3.2M | 5.2M | 3.4M |
Interest Expense | 55.4M | 64.1M | 69.7M | 62.7M | 30.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 344.0M | 555.4M | 407.7M | 144.8M | 525.8M |
Income Tax | 87.9M | 140.2M | 105.6M | 41.5M | 132.3M |
Effective Tax Rate % | 25.5% | 25.2% | 25.9% | 28.7% | 25.2% |
Net Income | 256.1M | 415.2M | 302.1M | 103.3M | 393.4M |
Net Margin % | 4.6% | 7.7% | 6.4% | 2.8% | 10.2% |
Key Metrics | |||||
EBITDA | 698.5M | 932.9M | 767.6M | 458.0M | 728.2M |
EPS (Basic) | ₹99.80 | ₹161.80 | ₹117.73 | ₹40.25 | ₹153.32 |
EPS (Diluted) | ₹99.80 | ₹161.80 | ₹117.73 | ₹40.25 | ₹153.32 |
Basic Shares Outstanding | 2570000 | 2570000 | 2570000 | 2570000 | 2570000 |
Diluted Shares Outstanding | 2570000 | 2570000 | 2570000 | 2570000 | 2570000 |
Income Statement Trend
Tasty Bite Eatables Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 153.5M | 85.4M | 134.9M | 39.6M | 348.2M |
Short-term Investments | 118.6M | 30.6M | 59.2M | 147.0M | 1.5M |
Accounts Receivable | 740.0M | 589.1M | 579.9M | 544.5M | 543.4M |
Inventory | 888.5M | 902.6M | 868.1M | 663.4M | 692.8M |
Other Current Assets | 190.5M | 189.8M | 197.8M | 178.7M | 401.8M |
Total Current Assets | 2.1B | 1.8B | 1.9B | 1.6B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 170.2M | 167.8M | 152.2M | 126.5M | 79.2M |
Goodwill | 5.4M | 6.6M | 8.1M | 2.4M | 2.7M |
Intangible Assets | 5.4M | 6.6M | 8.1M | 2.4M | 2.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.6M | -10.0K | 85.3M | 109.6M | -40.0K |
Total Non-Current Assets | 2.5B | 2.7B | 2.8B | 2.7B | 2.5B |
Total Assets | 4.6B | 4.5B | 4.6B | 4.3B | 4.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 531.0M | 542.4M | 677.0M | 614.2M | 491.4M |
Short-term Debt | 144.5M | 146.3M | 484.5M | 359.1M | 611.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 30.5M | 16.0M | 12.2M | 16.0M | 10.3M |
Total Current Liabilities | 781.3M | 818.0M | 1.3B | 1.1B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 580.2M | 718.2M | 859.4M | 1.0B | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 10.0K | 10.0K | 10.0K |
Total Non-Current Liabilities | 655.9M | 783.2M | 921.9M | 1.1B | 1.2B |
Total Liabilities | 1.4B | 1.6B | 2.2B | 2.1B | 2.4B |
Equity | |||||
Common Stock | 25.7M | 25.7M | 25.7M | 25.7M | 25.7M |
Retained Earnings | 3.1B | 2.8B | 2.4B | 2.1B | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.9B | 2.4B | 2.2B | 2.1B |
Key Metrics | |||||
Total Debt | 724.7M | 864.4M | 1.3B | 1.4B | 1.7B |
Working Capital | 1.3B | 984.4M | 598.1M | 534.3M | 795.8M |
Balance Sheet Composition
Tasty Bite Eatables Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 344.0M | 555.4M | 407.7M | 144.8M | 525.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -244.3M | 30.9M | -159.2M | 24.2M | -169.2M |
Operating Cash Flow | 155.9M | 653.3M | 335.7M | 246.2M | 382.6M |
Investing Activities | |||||
Capital Expenditures | -133.7M | -168.8M | -383.0M | -419.6M | -564.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -133.7M | -168.8M | -382.9M | -419.6M | -564.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.1M | -5.1M | -2.6M | -5.1M | -5.1M |
Debt Issuance | - | - | - | 0 | 366.2M |
Debt Repayment | -273.4M | -794.1M | -777.0M | -960.9M | -867.6M |
Financing Cash Flow | -278.6M | -1.1B | -728.3M | -1.2B | -318.0M |
Free Cash Flow | 258.4M | 498.8M | 227.5M | 214.0M | -170.0M |
Net Change in Cash | -256.3M | -597.5M | -775.5M | -1.4B | -499.9M |
Cash Flow Trend
Tasty Bite Eatables Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.95
Price to Book
8.19
Price to Sales
4.18
PEG Ratio
-0.21
Profitability Ratios
Profit Margin
6.14%
Operating Margin
9.82%
Return on Equity
8.23%
Return on Assets
5.63%
Financial Health
Current Ratio
2.68
Debt to Equity
23.28
Beta
0.19
Per Share Data
EPS (TTM)
₹146.15
Book Value per Share
₹1,213.22
Revenue per Share
₹2,373.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tastybite | 25.5B | 67.95 | 8.19 | 8.23% | 6.14% | 23.28 |
Nestle India | 2.1T | 67.58 | 52.39 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 58.14 | 29.32 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.0B | 19.70 | 1.55 | 8.30% | 4.94% | 7.62 |
Gopal Snacks | 44.9B | 237.52 | 11.10 | 4.69% | -0.19% | 16.43 |
Gokul Agro Resources | 44.4B | 16.81 | 4.29 | 23.71% | 1.31% | 52.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.