Tasty Bite Eatables (TASTYBITE) | Financial Analysis & Statements
Tasty Bite Eatables Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2B
Gross Profit
488.1M
40.37%
Operating Income
81.8M
6.77%
Net Income
81.9M
6.77%
EPS (Diluted)
₹31.91
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
1.4B
Shareholders Equity
3.1B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Tasty Bite Eatables Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 5.4B | 4.7B | 3.7B | 3.8B |
| Cost of Goods Sold | 3.7B | 3.5B | 3.1B | 2.5B | 2.5B |
| Gross Profit | 1.9B | 1.9B | 1.7B | 1.2B | 1.3B |
| Gross Margin % | 33.6% | 35.5% | 35.4% | 32.1% | 34.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 133.0M | 137.6M | 107.7M | 93.4M | 72.2M |
| Other Operating Expenses | 383.4M | 325.4M | 321.4M | 260.6M | 237.4M |
| Total Operating Expenses | 516.5M | 463.0M | 429.2M | 354.0M | 309.6M |
| Operating Income | 234.3M | 493.1M | 424.9M | 100.6M | 367.8M |
| Operating Margin % | 4.2% | 9.1% | 9.0% | 2.7% | 9.6% |
| Non-Operating Items | |||||
| Interest Income | 5.2M | 2.8M | 3.2M | 5.2M | 3.4M |
| Interest Expense | 55.4M | 64.1M | 69.7M | 62.7M | 30.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 344.0M | 555.4M | 407.7M | 144.8M | 525.8M |
| Income Tax | 87.9M | 140.2M | 105.6M | 41.5M | 132.3M |
| Effective Tax Rate % | 25.5% | 25.2% | 25.9% | 28.7% | 25.2% |
| Net Income | 256.1M | 415.2M | 302.1M | 103.3M | 393.4M |
| Net Margin % | 4.6% | 7.7% | 6.4% | 2.8% | 10.2% |
| Key Metrics | |||||
| EBITDA | 698.5M | 932.9M | 767.6M | 458.0M | 728.2M |
| EPS (Basic) | ₹99.80 | ₹161.80 | ₹117.73 | ₹40.25 | ₹153.32 |
| EPS (Diluted) | ₹99.80 | ₹161.80 | ₹117.73 | ₹40.25 | ₹153.32 |
| Basic Shares Outstanding | 2570000 | 2570000 | 2570000 | 2570000 | 2570000 |
| Diluted Shares Outstanding | 2570000 | 2570000 | 2570000 | 2570000 | 2570000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tasty Bite Eatables Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 153.5M | 85.4M | 134.9M | 39.6M | 348.2M |
| Short-term Investments | 118.6M | 30.6M | 59.2M | 147.0M | 1.5M |
| Accounts Receivable | 740.0M | 589.1M | 579.9M | 544.5M | 543.4M |
| Inventory | 888.5M | 902.6M | 868.1M | 663.4M | 692.8M |
| Other Current Assets | 190.5M | 189.8M | 197.8M | 178.7M | 401.8M |
| Total Current Assets | 2.1B | 1.8B | 1.9B | 1.6B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 170.2M | 167.8M | 152.2M | 126.5M | 79.2M |
| Goodwill | 5.4M | 6.6M | 8.1M | 2.4M | 2.7M |
| Intangible Assets | 5.4M | 6.6M | 8.1M | 2.4M | 2.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 7.6M | -10.0K | 85.3M | 109.6M | -40.0K |
| Total Non-Current Assets | 2.5B | 2.7B | 2.8B | 2.7B | 2.5B |
| Total Assets | 4.6B | 4.5B | 4.6B | 4.3B | 4.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 531.0M | 542.4M | 677.0M | 614.2M | 491.4M |
| Short-term Debt | 144.5M | 146.3M | 484.5M | 359.1M | 611.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 30.5M | 16.0M | 12.2M | 16.0M | 10.3M |
| Total Current Liabilities | 781.3M | 818.0M | 1.3B | 1.1B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 580.2M | 718.2M | 859.4M | 1.0B | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 10.0K | 10.0K | 10.0K |
| Total Non-Current Liabilities | 655.9M | 783.2M | 921.9M | 1.1B | 1.2B |
| Total Liabilities | 1.4B | 1.6B | 2.2B | 2.1B | 2.4B |
| Equity | |||||
| Common Stock | 25.7M | 25.7M | 25.7M | 25.7M | 25.7M |
| Retained Earnings | 3.1B | 2.8B | 2.4B | 2.1B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.9B | 2.4B | 2.2B | 2.1B |
| Key Metrics | |||||
| Total Debt | 724.7M | 864.4M | 1.3B | 1.4B | 1.7B |
| Working Capital | 1.3B | 984.4M | 598.1M | 534.3M | 795.8M |
Balance Sheet Composition
Tasty Bite Eatables Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 344.0M | 555.4M | 407.7M | 144.8M | 525.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -244.3M | 30.9M | -159.2M | 24.2M | -169.2M |
| Operating Cash Flow | 155.9M | 653.3M | 335.7M | 246.2M | 382.6M |
| Investing Activities | |||||
| Capital Expenditures | -133.7M | -168.8M | -383.0M | -419.6M | -564.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -133.7M | -168.8M | -382.9M | -419.6M | -564.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.1M | -5.1M | -2.6M | -5.1M | -5.1M |
| Debt Issuance | - | - | - | 0 | 366.2M |
| Debt Repayment | -273.4M | -794.1M | -777.0M | -960.9M | -867.6M |
| Financing Cash Flow | -278.6M | -1.1B | -728.3M | -1.2B | -318.0M |
| Free Cash Flow | 258.4M | 498.8M | 227.5M | 214.0M | -170.0M |
| Net Change in Cash | -256.3M | -597.5M | -775.5M | -1.4B | -499.9M |
Cash Flow Trend
Tasty Bite Eatables Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.92
Price to Book
5.90
Price to Sales
3.21
PEG Ratio
1.55
Profitability Ratios
Profit Margin
6.06%
Operating Margin
13.74%
Return on Equity
8.23%
Return on Assets
5.63%
Financial Health
Current Ratio
2.51
Debt to Equity
20.74
Beta
0.02
Per Share Data
EPS (TTM)
₹138.38
Book Value per Share
₹1,242.24
Revenue per Share
₹2,279.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TASTYBITE | 18.8B | 52.92 | 5.90 | 8.23% | 6.06% | 20.74 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




