TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.8B
Net Income 1.5B 81.29%
EPS (Diluted) ₹28.92

Balance Sheet Metrics

Total Assets 348.4B
Total Liabilities 37.5B
Shareholders Equity 310.9B
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

Tata Investment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.1B4.4B3.1B2.7B1.9B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i216.4M176.5M177.6M118.0M88.8M
Other Operating Expenses i500.0K572.0K1.1M--
Total Operating Expenses i216.9M177.1M178.6M118.0M88.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i3.7B4.1B2.7B2.5B1.7B
Income Tax i563.8M209.8M205.3M314.6M127.9M
Effective Tax Rate % i15.3%5.2%7.5%12.8%7.6%
Net Income i3.1B3.8B2.5B2.1B1.5B
Net Margin % i76.3%87.5%82.5%78.9%82.3%
Key Metrics
EBITDA i-----
EPS (Basic) i₹61.68₹76.09₹49.78₹42.34₹30.44
EPS (Diluted) i₹61.68₹76.09₹49.78₹42.34₹30.44
Basic Shares Outstanding i5059529650595296505952965059529650595296
Diluted Shares Outstanding i5059529650595296505952965059529650595296

Income Statement Trend

Tata Investment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i80.8M1.1B45.4M103.3M65.9M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i272.4M269.2M269.4M269.7M269.7M
Intangible Assets i3.6M351.0K613.0K894.0K872.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i348.4B----
Liabilities
Current Liabilities
Accounts Payable i35.8M85.0M38.7M35.9M22.6M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i22.2M4.1M2.4B18.8M3.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i37.5B----
Equity
Common Stock i506.0M506.0M506.0M506.0M506.0M
Retained Earnings i25.0B20.8B18.2B15.9B11.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i310.9B299.7B195.7B196.8B142.4B
Key Metrics
Total Debt i22.2M4.1M2.4B18.8M3.6M
Working Capital i00000

Balance Sheet Composition

Tata Investment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.7B4.1B2.7B2.5B1.7B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i316.5M-47.6M319.6M-393.2M9.7M
Operating Cash Flow i3.0B3.5B2.8B1.9B1.4B
Investing Activities
Capital Expenditures i-7.3M-1.8M-2.2M-1.4M-1.9M
Acquisitions i-----
Investment Purchases i-297.2B-125.1B-63.3B-28.2B-13.5B
Investment Sales i297.1B128.8B61.4B28.2B13.5B
Investing Cash Flow i-1.7B4.3B-2.2B147.3M38.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.4B-2.4B-2.8B-1.2B-943.2M
Debt Issuance i0589.1M2.3B00
Debt Repayment i-8.0M-3.1B-7.0M-6.9M-6.7M
Financing Cash Flow i-1.4B-4.9B-465.8M-1.2B-950.0M
Free Cash Flow i2.1B2.3B2.3B1.2B856.9M
Net Change in Cash i-114.4M2.8B145.4M802.1M521.5M

Cash Flow Trend

Tata Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 106.38
Price to Book 1.12
Price to Sales 112.85
PEG Ratio -5.62

Profitability Ratios

Profit Margin 105.86%
Operating Margin 91.76%
Return on Equity 1.00%
Return on Assets 0.90%

Financial Health

Debt to Equity 0.01
Beta -0.10

Per Share Data

EPS (TTM) ₹64.81
Book Value per Share ₹6,144.99
Revenue per Share ₹61.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tatainvest348.9B106.381.121.00%105.86%0.01
Motilal Oswal 542.9B19.964.9022.47%37.00%138.95
Authum Investment 483.0B11.823.2828.87%93.88%7.18
Central Depository 327.5B66.2318.6129.20%41.02%0.17
Angel One 231.2B23.784.1020.78%21.13%60.54
Indo Thai Securities 212.1B179.5911.484.36%38.64%1.77

Financial data is updated regularly. All figures are in the company's reporting currency.