
Tata Investment (TATAINVEST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Net Income
1.5B
81.29%
EPS (Diluted)
₹28.92
Balance Sheet Metrics
Total Assets
348.4B
Total Liabilities
37.5B
Shareholders Equity
310.9B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Tata Investment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.1B | 4.4B | 3.1B | 2.7B | 1.9B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 216.4M | 176.5M | 177.6M | 118.0M | 88.8M |
Other Operating Expenses | 500.0K | 572.0K | 1.1M | - | - |
Total Operating Expenses | 216.9M | 177.1M | 178.6M | 118.0M | 88.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.7B | 4.1B | 2.7B | 2.5B | 1.7B |
Income Tax | 563.8M | 209.8M | 205.3M | 314.6M | 127.9M |
Effective Tax Rate % | 15.3% | 5.2% | 7.5% | 12.8% | 7.6% |
Net Income | 3.1B | 3.8B | 2.5B | 2.1B | 1.5B |
Net Margin % | 76.3% | 87.5% | 82.5% | 78.9% | 82.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹61.68 | ₹76.09 | ₹49.78 | ₹42.34 | ₹30.44 |
EPS (Diluted) | ₹61.68 | ₹76.09 | ₹49.78 | ₹42.34 | ₹30.44 |
Basic Shares Outstanding | 50595296 | 50595296 | 50595296 | 50595296 | 50595296 |
Diluted Shares Outstanding | 50595296 | 50595296 | 50595296 | 50595296 | 50595296 |
Income Statement Trend
Tata Investment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 80.8M | 1.1B | 45.4M | 103.3M | 65.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 272.4M | 269.2M | 269.4M | 269.7M | 269.7M |
Intangible Assets | 3.6M | 351.0K | 613.0K | 894.0K | 872.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 348.4B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.8M | 85.0M | 38.7M | 35.9M | 22.6M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 22.2M | 4.1M | 2.4B | 18.8M | 3.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 37.5B | - | - | - | - |
Equity | |||||
Common Stock | 506.0M | 506.0M | 506.0M | 506.0M | 506.0M |
Retained Earnings | 25.0B | 20.8B | 18.2B | 15.9B | 11.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 310.9B | 299.7B | 195.7B | 196.8B | 142.4B |
Key Metrics | |||||
Total Debt | 22.2M | 4.1M | 2.4B | 18.8M | 3.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tata Investment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 4.1B | 2.7B | 2.5B | 1.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 316.5M | -47.6M | 319.6M | -393.2M | 9.7M |
Operating Cash Flow | 3.0B | 3.5B | 2.8B | 1.9B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -7.3M | -1.8M | -2.2M | -1.4M | -1.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -297.2B | -125.1B | -63.3B | -28.2B | -13.5B |
Investment Sales | 297.1B | 128.8B | 61.4B | 28.2B | 13.5B |
Investing Cash Flow | -1.7B | 4.3B | -2.2B | 147.3M | 38.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.4B | -2.4B | -2.8B | -1.2B | -943.2M |
Debt Issuance | 0 | 589.1M | 2.3B | 0 | 0 |
Debt Repayment | -8.0M | -3.1B | -7.0M | -6.9M | -6.7M |
Financing Cash Flow | -1.4B | -4.9B | -465.8M | -1.2B | -950.0M |
Free Cash Flow | 2.1B | 2.3B | 2.3B | 1.2B | 856.9M |
Net Change in Cash | -114.4M | 2.8B | 145.4M | 802.1M | 521.5M |
Cash Flow Trend
Tata Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
106.38
Price to Book
1.12
Price to Sales
112.85
PEG Ratio
-5.62
Profitability Ratios
Profit Margin
105.86%
Operating Margin
91.76%
Return on Equity
1.00%
Return on Assets
0.90%
Financial Health
Debt to Equity
0.01
Beta
-0.10
Per Share Data
EPS (TTM)
₹64.81
Book Value per Share
₹6,144.99
Revenue per Share
₹61.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tatainvest | 348.9B | 106.38 | 1.12 | 1.00% | 105.86% | 0.01 |
Motilal Oswal | 542.9B | 19.96 | 4.90 | 22.47% | 37.00% | 138.95 |
Authum Investment | 483.0B | 11.82 | 3.28 | 28.87% | 93.88% | 7.18 |
Central Depository | 327.5B | 66.23 | 18.61 | 29.20% | 41.02% | 0.17 |
Angel One | 231.2B | 23.78 | 4.10 | 20.78% | 21.13% | 60.54 |
Indo Thai Securities | 212.1B | 179.59 | 11.48 | 4.36% | 38.64% | 1.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.