TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 18.6B
Gross Profit 9.0B 48.23%
Operating Income 1.6B 8.45%
Net Income 1.3B 7.16%

Balance Sheet Metrics

Total Assets 71.6B
Total Liabilities 25.4B
Shareholders Equity 46.2B
Debt to Equity 0.55

Cash Flow Metrics

Revenue & Profitability Trend

Trident Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i69.9B64.4B59.8B65.8B42.0B
Cost of Goods Sold i36.0B35.7B34.7B34.8B21.5B
Gross Profit i33.8B28.6B25.2B30.9B20.6B
Gross Margin % i48.4%44.5%42.0%47.0%48.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.1B3.2B4.0B2.6B
Other Operating Expenses i15.7B10.2B9.4B9.3B7.1B
Total Operating Expenses i15.7B14.3B12.7B13.3B9.7B
Operating Income i5.3B5.6B6.3B11.8B4.8B
Operating Margin % i7.6%8.8%10.6%17.9%11.5%
Non-Operating Items
Interest Income i-425.5M170.5M76.0M208.8M
Interest Expense i1.3B1.5B778.9M816.8M795.5M
Other Non-Operating Income-----
Pre-tax Income i4.7B4.8B5.8B11.2B4.0B
Income Tax i1.0B1.3B1.4B2.8B940.5M
Effective Tax Rate % i21.9%26.6%23.7%25.3%23.6%
Net Income i3.7B3.5B4.4B8.3B3.0B
Net Margin % i5.3%5.4%7.4%12.7%7.2%
Key Metrics
EBITDA i9.7B9.9B9.7B15.4B8.6B
EPS (Basic) i₹0.73₹0.69₹0.88₹1.67₹0.61
EPS (Diluted) i₹0.73₹0.69₹0.88₹1.67₹0.61
Basic Shares Outstanding i50668493155032051609500900677349994470454996277936
Diluted Shares Outstanding i50668493155032051609500900677349994470454996277936

Income Statement Trend

Trident Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i838.0M264.0M1.3B2.7B986.6M
Short-term Investments i7.4B4.8B2.3B37.1M86.7M
Accounts Receivable i3.0B4.1B2.8B5.3B4.5B
Inventory i12.5B13.9B10.8B13.1B10.2B
Other Current Assets1.5B1.9B117.8M112.0M13.7M
Total Current Assets i25.1B27.0B20.5B25.5B18.3B
Non-Current Assets
Property, Plant & Equipment i44.1B117.0M79.3M89.4M31.9M
Goodwill i434.0M583.1M375.7M364.3M459.0M
Intangible Assets i434.0M583.1M375.7M364.3M459.0M
Long-term Investments-----
Other Non-Current Assets510.9M364.3M655.0M829.5M100.0K
Total Non-Current Assets i46.5B48.6B47.8B39.4B39.4B
Total Assets i71.6B75.6B68.3B64.9B57.7B
Liabilities
Current Liabilities
Accounts Payable i3.4B4.8B5.4B4.6B3.0B
Short-term Debt i6.2B8.9B5.8B12.6B12.8B
Current Portion of Long-term Debt-----
Other Current Liabilities933.0M386.2M464.7M292.5M281.2M
Total Current Liabilities i12.5B17.0B14.6B20.0B18.4B
Non-Current Liabilities
Long-term Debt i10.1B12.3B8.6B3.3B2.8B
Deferred Tax Liabilities i2.8B3.1B3.0B3.0B3.2B
Other Non-Current Liabilities100.0K-100.0K200.0K-
Total Non-Current Liabilities i12.9B15.4B11.7B6.4B6.0B
Total Liabilities i25.4B32.5B26.3B26.4B24.4B
Equity
Common Stock i5.1B5.1B5.1B5.1B5.1B
Retained Earnings i-24.9B23.5B20.8B16.0B
Treasury Stock i-479.1M480.1M684.9M751.0M
Other Equity-----
Total Shareholders Equity i46.2B43.2B41.9B38.4B33.3B
Key Metrics
Total Debt i16.4B21.3B14.4B16.0B15.6B
Working Capital i12.6B10.0B5.8B5.5B-104.1M

Balance Sheet Composition

Trident Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.7B4.8B5.8B11.2B4.0B
Depreciation & Amortization i-----
Stock-Based Compensation i3.8M8.8M222.2M139.5M0
Working Capital Changes i2.8B-4.9B5.7B-5.2B-2.7B
Operating Cash Flow i8.4B950.1M12.3B6.9B2.1B
Investing Activities
Capital Expenditures i-2.3B-6.4B-7.8B-3.5B-3.3B
Acquisitions i---01.1B
Investment Purchases i-4.1B-496.6M0-70.0M0
Investment Sales i3.8B365.5M3.3M75.2M550.0M
Investing Cash Flow i-2.6B-7.4B-11.8B-3.5B-1.6B
Financing Activities
Share Repurchases i---0-751.0M
Dividends Paid i-1.8B-1.8B-1.8B-3.6B-
Debt Issuance i273.3M5.2B5.7B1.1B2.9B
Debt Repayment i-2.2B-789.0M-7.7B-9.1B-13.3B
Financing Cash Flow i-5.5B5.1B-9.7B-11.7B-8.6B
Free Cash Flow i7.2B-3.6B6.5B5.4B1.7B
Net Change in Cash i299.7M-1.4B-9.2B-8.3B-8.2B

Cash Flow Trend

Trident Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.48
Forward P/E 23.72
Price to Book 3.28
Price to Sales 2.09
PEG Ratio 23.72

Profitability Ratios

Profit Margin 6.27%
Operating Margin 11.49%
Return on Equity 8.00%
Return on Assets 5.17%

Financial Health

Current Ratio 2.01
Debt to Equity 35.39
Beta -0.05

Per Share Data

EPS (TTM) ₹0.85
Book Value per Share ₹8.67
Revenue per Share ₹13.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trident145.2B33.483.288.00%6.27%35.39
KPR Mill 362.8B44.547.2517.42%12.76%9.32
Welspun Living 121.3B22.352.4812.99%5.27%56.13
Vardhman Textiles 120.9B13.871.208.86%8.64%12.43
Alok Industries 89.8B-11.02-0.433.96%-21.49%-1.26
Garware Technical 87.8B37.037.6318.65%15.44%5.22

Financial data is updated regularly. All figures are in the company's reporting currency.