
Trident (TRIDENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
18.6B
Gross Profit
9.0B
48.23%
Operating Income
1.6B
8.45%
Net Income
1.3B
7.16%
Balance Sheet Metrics
Total Assets
71.6B
Total Liabilities
25.4B
Shareholders Equity
46.2B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Trident Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 69.9B | 64.4B | 59.8B | 65.8B | 42.0B |
Cost of Goods Sold | 36.0B | 35.7B | 34.7B | 34.8B | 21.5B |
Gross Profit | 33.8B | 28.6B | 25.2B | 30.9B | 20.6B |
Gross Margin % | 48.4% | 44.5% | 42.0% | 47.0% | 48.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.1B | 3.2B | 4.0B | 2.6B |
Other Operating Expenses | 15.7B | 10.2B | 9.4B | 9.3B | 7.1B |
Total Operating Expenses | 15.7B | 14.3B | 12.7B | 13.3B | 9.7B |
Operating Income | 5.3B | 5.6B | 6.3B | 11.8B | 4.8B |
Operating Margin % | 7.6% | 8.8% | 10.6% | 17.9% | 11.5% |
Non-Operating Items | |||||
Interest Income | - | 425.5M | 170.5M | 76.0M | 208.8M |
Interest Expense | 1.3B | 1.5B | 778.9M | 816.8M | 795.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.7B | 4.8B | 5.8B | 11.2B | 4.0B |
Income Tax | 1.0B | 1.3B | 1.4B | 2.8B | 940.5M |
Effective Tax Rate % | 21.9% | 26.6% | 23.7% | 25.3% | 23.6% |
Net Income | 3.7B | 3.5B | 4.4B | 8.3B | 3.0B |
Net Margin % | 5.3% | 5.4% | 7.4% | 12.7% | 7.2% |
Key Metrics | |||||
EBITDA | 9.7B | 9.9B | 9.7B | 15.4B | 8.6B |
EPS (Basic) | ₹0.73 | ₹0.69 | ₹0.88 | ₹1.67 | ₹0.61 |
EPS (Diluted) | ₹0.73 | ₹0.69 | ₹0.88 | ₹1.67 | ₹0.61 |
Basic Shares Outstanding | 5066849315 | 5032051609 | 5009006773 | 4999447045 | 4996277936 |
Diluted Shares Outstanding | 5066849315 | 5032051609 | 5009006773 | 4999447045 | 4996277936 |
Income Statement Trend
Trident Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 838.0M | 264.0M | 1.3B | 2.7B | 986.6M |
Short-term Investments | 7.4B | 4.8B | 2.3B | 37.1M | 86.7M |
Accounts Receivable | 3.0B | 4.1B | 2.8B | 5.3B | 4.5B |
Inventory | 12.5B | 13.9B | 10.8B | 13.1B | 10.2B |
Other Current Assets | 1.5B | 1.9B | 117.8M | 112.0M | 13.7M |
Total Current Assets | 25.1B | 27.0B | 20.5B | 25.5B | 18.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 44.1B | 117.0M | 79.3M | 89.4M | 31.9M |
Goodwill | 434.0M | 583.1M | 375.7M | 364.3M | 459.0M |
Intangible Assets | 434.0M | 583.1M | 375.7M | 364.3M | 459.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 510.9M | 364.3M | 655.0M | 829.5M | 100.0K |
Total Non-Current Assets | 46.5B | 48.6B | 47.8B | 39.4B | 39.4B |
Total Assets | 71.6B | 75.6B | 68.3B | 64.9B | 57.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.4B | 4.8B | 5.4B | 4.6B | 3.0B |
Short-term Debt | 6.2B | 8.9B | 5.8B | 12.6B | 12.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 933.0M | 386.2M | 464.7M | 292.5M | 281.2M |
Total Current Liabilities | 12.5B | 17.0B | 14.6B | 20.0B | 18.4B |
Non-Current Liabilities | |||||
Long-term Debt | 10.1B | 12.3B | 8.6B | 3.3B | 2.8B |
Deferred Tax Liabilities | 2.8B | 3.1B | 3.0B | 3.0B | 3.2B |
Other Non-Current Liabilities | 100.0K | - | 100.0K | 200.0K | - |
Total Non-Current Liabilities | 12.9B | 15.4B | 11.7B | 6.4B | 6.0B |
Total Liabilities | 25.4B | 32.5B | 26.3B | 26.4B | 24.4B |
Equity | |||||
Common Stock | 5.1B | 5.1B | 5.1B | 5.1B | 5.1B |
Retained Earnings | - | 24.9B | 23.5B | 20.8B | 16.0B |
Treasury Stock | - | 479.1M | 480.1M | 684.9M | 751.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 46.2B | 43.2B | 41.9B | 38.4B | 33.3B |
Key Metrics | |||||
Total Debt | 16.4B | 21.3B | 14.4B | 16.0B | 15.6B |
Working Capital | 12.6B | 10.0B | 5.8B | 5.5B | -104.1M |
Balance Sheet Composition
Trident Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.7B | 4.8B | 5.8B | 11.2B | 4.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.8M | 8.8M | 222.2M | 139.5M | 0 |
Working Capital Changes | 2.8B | -4.9B | 5.7B | -5.2B | -2.7B |
Operating Cash Flow | 8.4B | 950.1M | 12.3B | 6.9B | 2.1B |
Investing Activities | |||||
Capital Expenditures | -2.3B | -6.4B | -7.8B | -3.5B | -3.3B |
Acquisitions | - | - | - | 0 | 1.1B |
Investment Purchases | -4.1B | -496.6M | 0 | -70.0M | 0 |
Investment Sales | 3.8B | 365.5M | 3.3M | 75.2M | 550.0M |
Investing Cash Flow | -2.6B | -7.4B | -11.8B | -3.5B | -1.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -751.0M |
Dividends Paid | -1.8B | -1.8B | -1.8B | -3.6B | - |
Debt Issuance | 273.3M | 5.2B | 5.7B | 1.1B | 2.9B |
Debt Repayment | -2.2B | -789.0M | -7.7B | -9.1B | -13.3B |
Financing Cash Flow | -5.5B | 5.1B | -9.7B | -11.7B | -8.6B |
Free Cash Flow | 7.2B | -3.6B | 6.5B | 5.4B | 1.7B |
Net Change in Cash | 299.7M | -1.4B | -9.2B | -8.3B | -8.2B |
Cash Flow Trend
Trident Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.48
Forward P/E
23.72
Price to Book
3.28
Price to Sales
2.09
PEG Ratio
23.72
Profitability Ratios
Profit Margin
6.27%
Operating Margin
11.49%
Return on Equity
8.00%
Return on Assets
5.17%
Financial Health
Current Ratio
2.01
Debt to Equity
35.39
Beta
-0.05
Per Share Data
EPS (TTM)
₹0.85
Book Value per Share
₹8.67
Revenue per Share
₹13.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trident | 145.2B | 33.48 | 3.28 | 8.00% | 6.27% | 35.39 |
KPR Mill | 362.8B | 44.54 | 7.25 | 17.42% | 12.76% | 9.32 |
Welspun Living | 121.3B | 22.35 | 2.48 | 12.99% | 5.27% | 56.13 |
Vardhman Textiles | 120.9B | 13.87 | 1.20 | 8.86% | 8.64% | 12.43 |
Alok Industries | 89.8B | -11.02 | -0.43 | 3.96% | -21.49% | -1.26 |
Garware Technical | 87.8B | 37.03 | 7.63 | 18.65% | 15.44% | 5.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.