TruCap Finance (TRU) | Financial Analysis & Statements
TruCap Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
151.0M
Gross Profit
-50.8M
-33.67%
Operating Income
-179.7M
-118.99%
Net Income
-424.5M
-281.17%
EPS (Diluted)
₹-3.54
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.4B
Shareholders Equity
1.1B
Debt to Equity
3.17
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TruCap Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.6B | 1.2B | 730.6M | 291.8M |
| Cost of Goods Sold | 1.2B | 1.2B | 750.8M | 386.3M | 151.8M |
| Gross Profit | 731.8M | 411.9M | 459.1M | 344.3M | 140.0M |
| Gross Margin % | 38.1% | 25.9% | 37.9% | 47.1% | 48.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 184.5M | 186.7M | 215.0M | 86.5M | 33.8M |
| Other Operating Expenses | 132.1M | 83.6M | 73.9M | 60.0M | 19.9M |
| Total Operating Expenses | 316.6M | 270.3M | 288.9M | 146.5M | 53.7M |
| Operating Income | 217.4M | -38.9M | 35.0M | 107.1M | 32.2M |
| Operating Margin % | 11.3% | -2.4% | 2.9% | 14.7% | 11.0% |
| Non-Operating Items | |||||
| Interest Income | 42.8M | 19.2M | 12.5M | 10.3M | 3.5M |
| Interest Expense | 266.5M | 23.7M | 30.1M | 31.3M | 1.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -711.6M | 114.2M | 24.7M | 71.9M | 27.8M |
| Income Tax | -119.1M | 4.6M | 18.3M | 32.0M | 14.8M |
| Effective Tax Rate % | 0.0% | 4.0% | 74.4% | 44.6% | 53.2% |
| Net Income | -592.5M | 109.6M | 6.3M | 39.8M | 13.0M |
| Net Margin % | -30.8% | 6.9% | 0.5% | 5.5% | 4.5% |
| Key Metrics | |||||
| EBITDA | 380.1M | 279.9M | 131.2M | 166.8M | 52.9M |
| EPS (Basic) | ₹-5.07 | ₹0.94 | ₹0.06 | ₹0.52 | ₹0.18 |
| EPS (Diluted) | ₹-5.07 | ₹0.93 | ₹0.06 | ₹0.45 | ₹0.14 |
| Basic Shares Outstanding | 116566801 | 116566801 | 109869260 | 77309164 | 73538340 |
| Diluted Shares Outstanding | 116566801 | 116566801 | 109869260 | 77309164 | 73538340 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TruCap Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 390.2M | 1.0B | 380.1M | 585.6M | 322.3M |
| Short-term Investments | 346.9M | 389.9M | 775.9M | 340.0M | 209.1M |
| Accounts Receivable | 358.3M | 627.2M | 390.0M | 160.0M | 59.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 17.1M | 2.5M |
| Total Current Assets | 4.5B | 6.8B | 4.1B | 3.2B | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 106.4M | 106.4M | 101.9M | 63.7M | 51.9M |
| Goodwill | 114.7M | 334.0M | 332.8M | 295.3M | 52.2M |
| Intangible Assets | 114.7M | 334.0M | 332.8M | 295.3M | 52.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 75.2M | 85.7M | 90.8M | 65.3M | 18.4M |
| Total Non-Current Assets | 2.5B | 2.4B | 2.6B | 1.5B | 825.6M |
| Total Assets | 7.0B | 9.2B | 6.7B | 4.7B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.9M | 31.9M | 21.2M | 37.6M | 18.3M |
| Short-term Debt | 2.7B | 4.2B | 2.9B | 1.2B | 31.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.4M | 34.9M | 44.9M | 11.6M | 9.4M |
| Total Current Liabilities | 2.9B | 4.4B | 3.0B | 1.3B | 87.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.5B | 2.6B | 1.6B | 1.7B | 773.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -2.0K | -2.0K | -1.0K | -1.0K | 16.8M |
| Total Non-Current Liabilities | 2.5B | 2.7B | 1.6B | 1.7B | 777.8M |
| Total Liabilities | 5.4B | 7.1B | 4.6B | 3.0B | 865.7M |
| Equity | |||||
| Common Stock | 233.8M | 233.8M | 232.4M | 177.7M | 152.9M |
| Retained Earnings | -316.2M | 181.8M | 99.3M | 104.8M | 71.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 2.1B | 2.2B | 1.7B | 999.1M |
| Key Metrics | |||||
| Total Debt | 5.2B | 6.9B | 4.4B | 2.9B | 805.3M |
| Working Capital | 1.6B | 2.3B | 1.1B | 1.9B | 951.4M |
Balance Sheet Composition
TruCap Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -711.6M | 114.2M | 24.7M | 71.9M | 27.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 497.0K | 6.6M | 9.5M | -2.2M | 16.9M |
| Working Capital Changes | 2.1B | -2.2B | -975.5M | -1.7B | -796.3M |
| Operating Cash Flow | 1.4B | -2.1B | -964.5M | -1.7B | -760.1M |
| Investing Activities | |||||
| Capital Expenditures | -2.0M | -97.8M | -139.9M | -361.5M | -118.8M |
| Acquisitions | - | 0 | 0 | 0 | - |
| Investment Purchases | -2.1B | -2.7B | -3.3B | -2.6B | -835.7M |
| Investment Sales | 1.8B | 3.1B | 2.7B | 2.2B | 606.7M |
| Investing Cash Flow | -319.1M | 285.9M | -669.6M | -741.0M | -347.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.2M | -1.2M | -1.1M | -1.4M | -1.4M |
| Debt Issuance | 3.4B | 5.5B | 3.4B | 3.4B | 1.4B |
| Debt Repayment | -5.9B | -3.2B | -1.8B | -519.9M | -153.8M |
| Financing Cash Flow | -2.5B | 2.5B | 2.0B | 2.9B | 1.5B |
| Free Cash Flow | 2.1B | -2.2B | -1.7B | -2.2B | -933.7M |
| Net Change in Cash | -1.4B | 679.7M | 353.7M | 453.3M | 346.8M |
Cash Flow Trend
TruCap Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.19
Price to Book
0.72
Price to Sales
-1.58
PEG Ratio
0.00
Profitability Ratios
Profit Margin
38.07%
Operating Margin
156.22%
Return on Equity
-36.54%
Return on Assets
-8.47%
Financial Health
Current Ratio
97.65
Debt to Equity
301.70
Beta
0.68
Per Share Data
EPS (TTM)
₹-12.47
Book Value per Share
₹9.22
Revenue per Share
₹-4.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRU | 785.7M | 15.19 | 0.72 | -36.54% | 38.07% | 301.70 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





