Ttk Prestige (TTKPRESTIG) | Financial Analysis & Statements
Ttk Prestige Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.1B
Gross Profit
2.7B
44.10%
Operating Income
217.5M
3.57%
Net Income
256.2M
4.20%
EPS (Diluted)
₹1.94
Balance Sheet Metrics
Total Assets
25.3B
Total Liabilities
6.6B
Shareholders Equity
18.7B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ttk Prestige Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.9B | 26.6B | 27.5B | 27.0B | 21.8B |
| Cost of Goods Sold | 15.9B | 15.8B | 16.7B | 16.1B | 12.9B |
| Gross Profit | 11.1B | 10.7B | 10.9B | 10.9B | 8.9B |
| Gross Margin % | 41.1% | 40.4% | 39.4% | 40.4% | 40.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8B | 3.3B | 3.3B | 3.1B | 2.4B |
| Other Operating Expenses | 1.6B | 1.5B | 1.4B | 1.2B | 1.1B |
| Total Operating Expenses | 5.4B | 4.8B | 4.7B | 4.3B | 3.5B |
| Operating Income | 1.9B | 2.4B | 3.1B | 3.8B | 2.9B |
| Operating Margin % | 7.0% | 9.0% | 11.2% | 14.2% | 13.3% |
| Non-Operating Items | |||||
| Interest Income | 557.2M | 540.4M | 297.0M | 92.3M | 24.1M |
| Interest Expense | 154.8M | 132.5M | 79.6M | 60.9M | 48.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.7B | 3.0B | 3.4B | 4.1B | 3.2B |
| Income Tax | 665.7M | 758.4M | 882.2M | 1.1B | 799.8M |
| Effective Tax Rate % | 38.1% | 25.2% | 25.7% | 25.6% | 24.8% |
| Net Income | 1.1B | 2.3B | 2.5B | 3.0B | 2.4B |
| Net Margin % | 4.0% | 8.5% | 9.2% | 11.3% | 10.9% |
| Key Metrics | |||||
| EBITDA | 2.5B | 3.7B | 4.0B | 4.5B | 3.5B |
| EPS (Basic) | ₹8.17 | ₹16.48 | ₹18.34 | ₹21.99 | ₹17.08 |
| EPS (Diluted) | ₹8.16 | ₹16.48 | ₹18.34 | ₹21.99 | ₹17.08 |
| Basic Shares Outstanding | 137692751 | 138614020 | 138614020 | 138614020 | 138614020 |
| Diluted Shares Outstanding | 137692751 | 138614020 | 138614020 | 138614020 | 138614020 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ttk Prestige Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 306.1M | 318.3M | 325.4M | 582.2M | 757.4M |
| Short-term Investments | 7.9B | 3.4B | 2.5B | 3.4B | 4.2B |
| Accounts Receivable | 2.9B | 2.9B | 3.3B | 3.3B | 2.9B |
| Inventory | 6.1B | 5.5B | 5.9B | 5.9B | 4.5B |
| Other Current Assets | 72.1M | 97.8M | 136.3M | 3.9M | 2.5M |
| Total Current Assets | 18.1B | 19.4B | 18.6B | 17.3B | 14.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 934.3M | 713.9M | 654.9M | 591.7M | 546.5M |
| Goodwill | 2.0B | 3.3B | 3.2B | 2.6B | 2.6B |
| Intangible Assets | 54.4M | 66.4M | 81.9M | 68.3M | 21.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 147.8M | 414.0M | 282.0M | 317.8M | 258.0M |
| Total Non-Current Assets | 7.3B | 8.0B | 7.3B | 6.8B | 6.4B |
| Total Assets | 25.3B | 27.4B | 25.9B | 24.1B | 20.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 2.4B | 2.7B | 3.9B | 2.5B |
| Short-term Debt | 276.8M | 640.3M | 131.7M | 480.7M | 70.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 94.2M | 92.9M | 76.0M | 69.8M | 59.2M |
| Total Current Liabilities | 4.8B | 5.1B | 5.0B | 6.0B | 4.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.2B | 1.2B | 442.6M | 765.0M |
| Deferred Tax Liabilities | 290.5M | 301.5M | 302.8M | 371.9M | 348.5M |
| Other Non-Current Liabilities | -200.0K | - | - | - | - |
| Total Non-Current Liabilities | 1.8B | 1.5B | 1.5B | 824.9M | 1.1B |
| Total Liabilities | 6.6B | 6.5B | 6.5B | 6.8B | 5.3B |
| Equity | |||||
| Common Stock | 136.9M | 138.6M | 138.6M | 138.6M | 138.6M |
| Retained Earnings | 16.8B | 16.7B | 15.5B | 13.7B | 11.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.7B | 20.9B | 19.4B | 17.3B | 15.1B |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.8B | 1.3B | 923.3M | 835.4M |
| Working Capital | 13.3B | 14.4B | 13.7B | 11.3B | 9.7B |
Balance Sheet Composition
Ttk Prestige Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 3.0B | 3.4B | 4.1B | 3.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 9.2M | 3.0M | 0 | - | - |
| Working Capital Changes | -1.1B | 219.8M | 39.9M | -2.2B | -1.1B |
| Operating Cash Flow | 261.4M | 2.8B | 3.2B | 1.9B | 2.1B |
| Investing Activities | |||||
| Capital Expenditures | -416.8M | -674.1M | -654.1M | -412.3M | -282.7M |
| Acquisitions | - | 0 | 0 | -200.1M | 0 |
| Investment Purchases | - | -1.8B | -2.2B | -2.6B | -1.7B |
| Investment Sales | - | - | 815.0M | 842.6M | - |
| Investing Cash Flow | -416.8M | -2.4B | -2.0B | -2.4B | -2.0B |
| Financing Activities | |||||
| Share Repurchases | -2.0B | - | - | - | - |
| Dividends Paid | -831.7M | -831.7M | -485.1M | -762.3M | -554.5M |
| Debt Issuance | 48.8M | 61.1M | 9.4M | 0 | - |
| Debt Repayment | - | - | - | -5.6M | -154.6M |
| Financing Cash Flow | -3.2B | -770.6M | -475.7M | -767.9M | -709.1M |
| Free Cash Flow | 1.2B | 2.2B | 1.3B | 2.5B | 2.6B |
| Net Change in Cash | -3.4B | -417.4M | 755.6M | -1.2B | -561.2M |
Cash Flow Trend
Ttk Prestige Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
85.43
Forward P/E
31.65
Price to Book
3.75
Price to Sales
2.46
PEG Ratio
-2.30
Profitability Ratios
Profit Margin
2.87%
Operating Margin
6.51%
Return on Equity
6.00%
Return on Assets
4.44%
Financial Health
Current Ratio
3.79
Debt to Equity
9.99
Beta
0.14
Per Share Data
EPS (TTM)
₹6.09
Book Value per Share
₹138.88
Revenue per Share
₹211.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TTKPRESTIG | 71.2B | 85.43 | 3.75 | 6.00% | 2.87% | 9.99 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| Crompton Greaves | 163.5B | 34.90 | 4.72 | 14.45% | 5.86% | 4.83 |
| Whirlpool of India | 120.9B | 36.30 | 1.48 | 9.00% | 4.23% | 6.33 |
| Eureka Forbes | 98.7B | 61.75 | 2.20 | 3.73% | 6.11% | 2.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.





