Uma Exports (UMAEXPORTS) | Financial Analysis & Statements
Uma Exports Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.0B
Gross Profit
177.6M
5.91%
Operating Income
57.0M
1.90%
Net Income
4.4M
0.15%
EPS (Diluted)
₹0.13
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
2.6B
Shareholders Equity
1.9B
Debt to Equity
1.36
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Uma Exports Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.2B | 15.3B | 14.9B | 12.8B | 7.4B |
| Cost of Goods Sold | 17.0B | 14.9B | 14.3B | 12.2B | 7.2B |
| Gross Profit | 249.6M | 387.1M | 538.6M | 532.5M | 202.8M |
| Gross Margin % | 1.4% | 2.5% | 3.6% | 4.2% | 2.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 147.6M | 142.6M | 115.4M | 158.8M | 67.0M |
| Other Operating Expenses | 4.0M | 13.5M | 11.1M | 10.7M | 8.2M |
| Total Operating Expenses | 151.6M | 156.1M | 126.5M | 169.5M | 75.2M |
| Operating Income | 48.4M | 183.7M | 382.8M | 345.0M | 113.0M |
| Operating Margin % | 0.3% | 1.2% | 2.6% | 2.7% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 60.3M | 30.9M | 16.4M | 10.5M | 13.0M |
| Interest Expense | 109.7M | 78.2M | 37.2M | 108.5M | 39.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 37.5M | 126.4M | 371.5M | 325.5M | 163.5M |
| Income Tax | 2.5M | 24.6M | 91.3M | 83.9M | 38.4M |
| Effective Tax Rate % | 6.6% | 19.5% | 24.6% | 25.8% | 23.5% |
| Net Income | 35.0M | 101.8M | 280.2M | 241.6M | 125.1M |
| Net Margin % | 0.2% | 0.7% | 1.9% | 1.9% | 1.7% |
| Key Metrics | |||||
| EBITDA | 144.1M | 212.1M | 407.6M | 421.0M | 196.8M |
| EPS (Basic) | ₹1.04 | ₹3.01 | ₹8.29 | ₹7.15 | ₹5.01 |
| EPS (Diluted) | ₹1.04 | ₹3.01 | ₹8.29 | ₹7.15 | ₹5.01 |
| Basic Shares Outstanding | 33809830 | 33809830 | 33809830 | 33809830 | 24986000 |
| Diluted Shares Outstanding | 33809830 | 33809830 | 33809830 | 33809830 | 24986000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Uma Exports Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 79.4M | 73.9M | 408.4M | 244.8M | 43.7M |
| Short-term Investments | 536.6M | 240.2M | 4.2M | 33.8M | 130.9M |
| Accounts Receivable | 919.9M | 1.2B | 1.2B | 635.0M | 303.8M |
| Inventory | 1.7B | 1.2B | 727.1M | 1.1B | 729.5M |
| Other Current Assets | 1.0K | 332.7M | 1.0K | 1.0K | -1.0K |
| Total Current Assets | 4.0B | 3.1B | 2.8B | 2.3B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.6M | 2.2M | 1.7M | 564.0K | 0 |
| Goodwill | 20.3M | 20.7M | 0 | - | 0 |
| Intangible Assets | 20.3M | 20.1M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 234.4M | 110.1M | 115.0K | 115.0K | - |
| Total Non-Current Assets | 564.2M | 552.1M | 453.2M | 242.1M | 96.7M |
| Total Assets | 4.6B | 3.7B | 3.3B | 2.6B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 112.3M | 324.4M | 191.4M | 819.5M | 488.1M |
| Short-term Debt | 2.1B | 1.2B | 1.1B | 323.2M | 386.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 681.0K | 152.3M | 1.1M | 933.0K | 94.1M |
| Total Current Liabilities | 2.6B | 1.8B | 1.5B | 1.6B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.2M | 4.7M | 11.7M | 5.8M | 35.2M |
| Deferred Tax Liabilities | - | - | - | 0 | 136.0K |
| Other Non-Current Liabilities | 1.0K | - | 2.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 33.0M | 6.7M | 13.5M | 7.3M | 36.6M |
| Total Liabilities | 2.6B | 1.8B | 1.5B | 1.6B | 1.2B |
| Equity | |||||
| Common Stock | 338.1M | 338.1M | 338.1M | 249.9M | 249.9M |
| Retained Earnings | 1.1B | 1.1B | 951.8M | 671.5M | 428.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.9B | 1.8B | 941.9M | 694.3M |
| Key Metrics | |||||
| Total Debt | 2.1B | 1.2B | 1.1B | 329.0M | 421.4M |
| Working Capital | 1.4B | 1.4B | 1.4B | 707.1M | 634.2M |
Balance Sheet Composition
Uma Exports Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 37.5M | 130.1M | 371.5M | 325.5M | 162.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -418.5M | -485.8M | -797.9M | -182.1M | -530.4M |
| Operating Cash Flow | -321.8M | -302.9M | -391.9M | 252.5M | -327.7M |
| Investing Activities | |||||
| Capital Expenditures | -173.2M | -31.1M | -33.7M | -35.1M | -27.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -173.2M | -31.1M | -33.7M | -35.1M | -19.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -2.4M | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 26.5M | - | 5.9M | - | 2.0M |
| Debt Repayment | - | -7.0M | - | -29.4M | - |
| Financing Cash Flow | 901.3M | 134.6M | 1.3B | -92.4M | 241.1M |
| Free Cash Flow | -577.8M | -204.9M | -1.2B | 299.2M | -209.9M |
| Net Change in Cash | 406.4M | -199.5M | 898.9M | 125.1M | -105.5M |
Cash Flow Trend
Uma Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
53.43
Price to Book
0.46
Price to Sales
0.05
PEG Ratio
-1.32
Profitability Ratios
Profit Margin
-0.28%
Operating Margin
0.91%
Return on Equity
1.81%
Return on Assets
0.77%
Financial Health
Current Ratio
1.39
Debt to Equity
95.92
Beta
0.31
Per Share Data
EPS (TTM)
₹-1.44
Book Value per Share
₹58.25
Revenue per Share
₹509.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UMAEXPORTS | 901.0M | 53.43 | 0.46 | 1.81% | -0.28% | 95.92 |
| Venky's (India | 21.4B | 41.84 | 1.48 | 7.90% | 1.48% | 13.06 |
| Apex Frozen Foods | 15.1B | 45.02 | 2.92 | 0.78% | 3.45% | 7.97 |
| Andrew Yule | 11.2B | 108.71 | 3.10 | -0.84% | 3.56% | 33.31 |
| Dhampur Bio Organics | 7.9B | 33.58 | 0.82 | 1.45% | 1.17% | 58.45 |
| Sharat Industries | 5.8B | 47.12 | 3.84 | 7.28% | 3.27% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.



