TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 88.2M
Gross Profit 66.0M 74.84%
Operating Income -1.4M -1.55%
Net Income -2.1M -2.42%
EPS (Diluted) ₹-0.20

Balance Sheet Metrics

Total Assets 394.4M
Total Liabilities 66.4M
Shareholders Equity 328.0M
Debt to Equity 0.20

Cash Flow Metrics

Revenue & Profitability Trend

Uniinfo Telecom Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i333.4M499.0M357.9M415.9M419.3M
Cost of Goods Sold i50.3M11.9M168.8M268.8M305.9M
Gross Profit i283.2M487.1M189.1M147.1M113.4M
Gross Margin % i84.9%97.6%52.8%35.4%27.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.8M16.8M14.7M4.7M
Other Operating Expenses i134.4M286.6M6.3M6.3M4.9M
Total Operating Expenses i134.4M300.4M23.1M21.0M9.6M
Operating Income i-3.9M8.1M11.6M-34.6M-37.5M
Operating Margin % i-1.2%1.6%3.3%-8.3%-8.9%
Non-Operating Items
Interest Income i-1.4M1.4M47.0K714.0K
Interest Expense i4.7M4.7M3.6M5.5M3.9M
Other Non-Operating Income-----
Pre-tax Income i-8.3M5.0M7.7M-42.5M-44.3M
Income Tax i-1.4M-374.0K1.6M-14.0M-1.2M
Effective Tax Rate % i0.0%-7.4%20.6%0.0%0.0%
Net Income i-6.9M5.4M6.1M-28.5M-43.1M
Net Margin % i-2.1%1.1%1.7%-6.8%-10.3%
Key Metrics
EBITDA i5.7M19.6M22.6M-26.1M-26.6M
EPS (Basic) i-₹0.51₹0.57₹-2.66₹-4.03
EPS (Diluted) i-₹0.51₹0.57₹-2.66₹-4.03
Basic Shares Outstanding i-10693120106931201070526310693000
Diluted Shares Outstanding i-10693120106931201070526310693000

Income Statement Trend

Uniinfo Telecom Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i168.0K195.0K32.2M1.3M29.7M
Short-term Investments i8.8M150.0K6.6M10.8M-
Accounts Receivable i111.4M60.0M107.5M114.1M87.3M
Inventory i216.8M228.2M187.9M163.7M242.9M
Other Current Assets12.6M-1.0K-1.0K39.6M1
Total Current Assets i349.8M304.9M341.9M299.2M397.5M
Non-Current Assets
Property, Plant & Equipment i30.8M1.3M782.0K1.4M910.0K
Goodwill i----0
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--2.0K--4.0K-10.2M
Total Non-Current Assets i61.8M71.5M86.8M88.3M44.9M
Total Assets i411.6M376.4M428.7M387.5M442.4M
Liabilities
Current Liabilities
Accounts Payable i4.0M4.2M7.3M7.8M30.1M
Short-term Debt i49.5M13.6M66.0M36.1M40.4M
Current Portion of Long-term Debt-----
Other Current Liabilities19.2M70.0K295.0K-1.0K-1.0K
Total Current Liabilities i75.2M35.1M95.2M62.2M90.6M
Non-Current Liabilities
Long-term Debt i266.0K777.0K619.0K1.5M1.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--1.0K-1.0K-1
Total Non-Current Liabilities i7.7M9.0M8.7M10.2M10.3M
Total Liabilities i82.9M44.1M103.9M72.5M100.9M
Equity
Common Stock i106.9M106.9M106.9M106.9M106.9M
Retained Earnings i-63.7M55.6M46.5M72.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i328.7M332.2M324.8M315.0M341.4M
Key Metrics
Total Debt i49.7M14.4M66.6M37.6M41.6M
Working Capital i274.6M269.8M246.7M237.0M306.8M

Balance Sheet Composition

Uniinfo Telecom Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-8.3M5.0M7.7M-42.5M-44.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-43.8M4.2M-13.4M54.0M49.2M
Operating Cash Flow i-47.7M12.5M-3.2M17.1M10.4M
Investing Activities
Capital Expenditures i-4.6M-6.2M-11.3M-4.9M-7.5M
Acquisitions i-----
Investment Purchases i---0-47.5M
Investment Sales i---047.7M
Investing Cash Flow i-4.6M-6.2M-11.3M-4.9M-7.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-129.0K-52.8M-242.0K-10.9M-230.0K
Financing Cash Flow i35.9M-105.8M29.6M-22.3M10.6M
Free Cash Flow i-30.5M23.8M4.0M-16.4M18.9M
Net Change in Cash i-16.4M-99.4M15.1M-10.1M13.7M

Cash Flow Trend

Uniinfo Telecom Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.51
Price to Book 0.70
Price to Sales 0.67

Profitability Ratios

Profit Margin -2.08%
Operating Margin 3.02%
Return on Equity -2.10%
Return on Assets -0.62%

Financial Health

Current Ratio 4.65
Debt to Equity 15.13
Beta 0.66

Per Share Data

EPS (TTM) ₹-0.65
Book Value per Share ₹30.13
Revenue per Share ₹31.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uniinfo224.9M63.510.70-2.10%-2.08%15.13
Bharti Airtel 12.4T34.6710.4128.94%19.40%139.21
Indus Towers 1.1T10.873.3633.36%32.97%65.10
Mahanagar Telephone 31.5B-0.93-12.36%81.23%-1.21
Suyog Telematics 9.9B27.782.5911.69%19.91%53.09
OnMobile Global 5.8B57.490.92-6.37%-7.01%7.03

Financial data is updated regularly. All figures are in the company's reporting currency.