
Uniinfo Telecom (UNIINFO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
88.2M
Gross Profit
66.0M
74.84%
Operating Income
-1.4M
-1.55%
Net Income
-2.1M
-2.42%
EPS (Diluted)
₹-0.20
Balance Sheet Metrics
Total Assets
394.4M
Total Liabilities
66.4M
Shareholders Equity
328.0M
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Uniinfo Telecom Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 333.4M | 499.0M | 357.9M | 415.9M | 419.3M |
Cost of Goods Sold | 50.3M | 11.9M | 168.8M | 268.8M | 305.9M |
Gross Profit | 283.2M | 487.1M | 189.1M | 147.1M | 113.4M |
Gross Margin % | 84.9% | 97.6% | 52.8% | 35.4% | 27.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 13.8M | 16.8M | 14.7M | 4.7M |
Other Operating Expenses | 134.4M | 286.6M | 6.3M | 6.3M | 4.9M |
Total Operating Expenses | 134.4M | 300.4M | 23.1M | 21.0M | 9.6M |
Operating Income | -3.9M | 8.1M | 11.6M | -34.6M | -37.5M |
Operating Margin % | -1.2% | 1.6% | 3.3% | -8.3% | -8.9% |
Non-Operating Items | |||||
Interest Income | - | 1.4M | 1.4M | 47.0K | 714.0K |
Interest Expense | 4.7M | 4.7M | 3.6M | 5.5M | 3.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -8.3M | 5.0M | 7.7M | -42.5M | -44.3M |
Income Tax | -1.4M | -374.0K | 1.6M | -14.0M | -1.2M |
Effective Tax Rate % | 0.0% | -7.4% | 20.6% | 0.0% | 0.0% |
Net Income | -6.9M | 5.4M | 6.1M | -28.5M | -43.1M |
Net Margin % | -2.1% | 1.1% | 1.7% | -6.8% | -10.3% |
Key Metrics | |||||
EBITDA | 5.7M | 19.6M | 22.6M | -26.1M | -26.6M |
EPS (Basic) | - | ₹0.51 | ₹0.57 | ₹-2.66 | ₹-4.03 |
EPS (Diluted) | - | ₹0.51 | ₹0.57 | ₹-2.66 | ₹-4.03 |
Basic Shares Outstanding | - | 10693120 | 10693120 | 10705263 | 10693000 |
Diluted Shares Outstanding | - | 10693120 | 10693120 | 10705263 | 10693000 |
Income Statement Trend
Uniinfo Telecom Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 168.0K | 195.0K | 32.2M | 1.3M | 29.7M |
Short-term Investments | 8.8M | 150.0K | 6.6M | 10.8M | - |
Accounts Receivable | 111.4M | 60.0M | 107.5M | 114.1M | 87.3M |
Inventory | 216.8M | 228.2M | 187.9M | 163.7M | 242.9M |
Other Current Assets | 12.6M | -1.0K | -1.0K | 39.6M | 1 |
Total Current Assets | 349.8M | 304.9M | 341.9M | 299.2M | 397.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 30.8M | 1.3M | 782.0K | 1.4M | 910.0K |
Goodwill | - | - | - | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -2.0K | - | -4.0K | -10.2M |
Total Non-Current Assets | 61.8M | 71.5M | 86.8M | 88.3M | 44.9M |
Total Assets | 411.6M | 376.4M | 428.7M | 387.5M | 442.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.0M | 4.2M | 7.3M | 7.8M | 30.1M |
Short-term Debt | 49.5M | 13.6M | 66.0M | 36.1M | 40.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.2M | 70.0K | 295.0K | -1.0K | -1.0K |
Total Current Liabilities | 75.2M | 35.1M | 95.2M | 62.2M | 90.6M |
Non-Current Liabilities | |||||
Long-term Debt | 266.0K | 777.0K | 619.0K | 1.5M | 1.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 1.0K | -1.0K | -1 |
Total Non-Current Liabilities | 7.7M | 9.0M | 8.7M | 10.2M | 10.3M |
Total Liabilities | 82.9M | 44.1M | 103.9M | 72.5M | 100.9M |
Equity | |||||
Common Stock | 106.9M | 106.9M | 106.9M | 106.9M | 106.9M |
Retained Earnings | - | 63.7M | 55.6M | 46.5M | 72.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 328.7M | 332.2M | 324.8M | 315.0M | 341.4M |
Key Metrics | |||||
Total Debt | 49.7M | 14.4M | 66.6M | 37.6M | 41.6M |
Working Capital | 274.6M | 269.8M | 246.7M | 237.0M | 306.8M |
Balance Sheet Composition
Uniinfo Telecom Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -8.3M | 5.0M | 7.7M | -42.5M | -44.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -43.8M | 4.2M | -13.4M | 54.0M | 49.2M |
Operating Cash Flow | -47.7M | 12.5M | -3.2M | 17.1M | 10.4M |
Investing Activities | |||||
Capital Expenditures | -4.6M | -6.2M | -11.3M | -4.9M | -7.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | -47.5M |
Investment Sales | - | - | - | 0 | 47.7M |
Investing Cash Flow | -4.6M | -6.2M | -11.3M | -4.9M | -7.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -129.0K | -52.8M | -242.0K | -10.9M | -230.0K |
Financing Cash Flow | 35.9M | -105.8M | 29.6M | -22.3M | 10.6M |
Free Cash Flow | -30.5M | 23.8M | 4.0M | -16.4M | 18.9M |
Net Change in Cash | -16.4M | -99.4M | 15.1M | -10.1M | 13.7M |
Cash Flow Trend
Uniinfo Telecom Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.51
Price to Book
0.70
Price to Sales
0.67
Profitability Ratios
Profit Margin
-2.08%
Operating Margin
3.02%
Return on Equity
-2.10%
Return on Assets
-0.62%
Financial Health
Current Ratio
4.65
Debt to Equity
15.13
Beta
0.66
Per Share Data
EPS (TTM)
₹-0.65
Book Value per Share
₹30.13
Revenue per Share
₹31.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uniinfo | 224.9M | 63.51 | 0.70 | -2.10% | -2.08% | 15.13 |
Bharti Airtel | 12.4T | 34.67 | 10.41 | 28.94% | 19.40% | 139.21 |
Indus Towers | 1.1T | 10.87 | 3.36 | 33.36% | 32.97% | 65.10 |
Mahanagar Telephone | 31.5B | -0.93 | - | 12.36% | 81.23% | -1.21 |
Suyog Telematics | 9.9B | 27.78 | 2.59 | 11.69% | 19.91% | 53.09 |
OnMobile Global | 5.8B | 57.49 | 0.92 | -6.37% | -7.01% | 7.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.