Uniinfo Telecom (UNIINFO) | Financial Analysis & Statements
Uniinfo Telecom Services Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
84.8M
Gross Profit
84.5M
99.69%
Operating Income
1.9M
2.20%
Net Income
245.0K
0.29%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
411.6M
Total Liabilities
82.9M
Shareholders Equity
328.7M
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Uniinfo Telecom Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 333.4M | 499.0M | 357.9M | 415.9M | 419.3M |
| Cost of Goods Sold | 166.8M | 270.9M | 168.8M | 268.8M | 305.9M |
| Gross Profit | 166.6M | 228.1M | 189.1M | 147.1M | 113.4M |
| Gross Margin % | 50.0% | 45.7% | 52.8% | 35.4% | 27.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.2M | 13.8M | 16.8M | 14.7M | 4.7M |
| Other Operating Expenses | 6.2M | 7.9M | 6.3M | 6.3M | 4.9M |
| Total Operating Expenses | 13.4M | 21.7M | 23.1M | 21.0M | 9.6M |
| Operating Income | -2.6M | 10.1M | 11.6M | -34.6M | -37.5M |
| Operating Margin % | -0.8% | 2.0% | 3.3% | -8.3% | -8.9% |
| Non-Operating Items | |||||
| Interest Income | 356.0K | 1.4M | 1.4M | 47.0K | 714.0K |
| Interest Expense | 4.5M | 4.4M | 3.6M | 5.5M | 3.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -8.3M | 5.0M | 7.7M | -42.5M | -44.3M |
| Income Tax | -1.4M | -374.0K | 1.6M | -14.0M | -1.2M |
| Effective Tax Rate % | 0.0% | -7.4% | 20.6% | 0.0% | 0.0% |
| Net Income | -6.9M | 5.4M | 6.1M | -28.5M | -43.1M |
| Net Margin % | -2.1% | 1.1% | 1.7% | -6.8% | -10.3% |
| Key Metrics | |||||
| EBITDA | 5.8M | 21.0M | 22.6M | -26.1M | -26.6M |
| EPS (Basic) | ₹-0.65 | ₹0.51 | ₹0.57 | ₹-2.66 | ₹-4.03 |
| EPS (Diluted) | ₹-0.65 | ₹0.51 | ₹0.57 | ₹-2.66 | ₹-4.03 |
| Basic Shares Outstanding | 10693120 | 10693120 | 10693120 | 10705263 | 10693000 |
| Diluted Shares Outstanding | 10693120 | 10693120 | 10693120 | 10705263 | 10693000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Uniinfo Telecom Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 168.0K | 195.0K | 32.2M | 1.3M | 29.7M |
| Short-term Investments | 279.0K | 150.0K | 6.6M | 10.8M | - |
| Accounts Receivable | 111.4M | 60.0M | 107.5M | 114.1M | 87.3M |
| Inventory | 216.8M | 228.2M | 187.9M | 163.7M | 242.9M |
| Other Current Assets | 12.6M | -1.0K | -1.0K | 39.6M | 1 |
| Total Current Assets | 349.8M | 304.9M | 341.9M | 299.2M | 397.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 681.0K | 1.3M | 782.0K | 1.4M | 910.0K |
| Goodwill | - | - | - | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -2.0K | - | -4.0K | -10.2M |
| Total Non-Current Assets | 61.8M | 71.5M | 86.8M | 88.3M | 44.9M |
| Total Assets | 411.6M | 376.4M | 428.7M | 387.5M | 442.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.0M | 4.2M | 7.3M | 7.8M | 30.1M |
| Short-term Debt | 49.5M | 13.6M | 66.0M | 36.1M | 40.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 70.0K | 295.0K | -1.0K | -1.0K |
| Total Current Liabilities | 75.2M | 35.1M | 95.2M | 62.2M | 90.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 266.0K | 777.0K | 619.0K | 1.5M | 1.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1.0K | -1.0K | -1 |
| Total Non-Current Liabilities | 7.7M | 9.0M | 8.7M | 10.2M | 10.3M |
| Total Liabilities | 82.9M | 44.1M | 103.9M | 72.5M | 100.9M |
| Equity | |||||
| Common Stock | 106.9M | 106.9M | 106.9M | 106.9M | 106.9M |
| Retained Earnings | 60.2M | 63.0M | 55.6M | 46.5M | 72.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 328.7M | 332.2M | 324.8M | 315.0M | 341.4M |
| Key Metrics | |||||
| Total Debt | 49.7M | 14.4M | 66.6M | 37.6M | 41.6M |
| Working Capital | 274.6M | 269.8M | 246.7M | 237.0M | 306.8M |
Balance Sheet Composition
Uniinfo Telecom Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -8.3M | 5.0M | 7.7M | -42.5M | -44.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -43.8M | 4.2M | -13.4M | 54.0M | 49.2M |
| Operating Cash Flow | -47.7M | 12.5M | -3.2M | 17.1M | 10.4M |
| Investing Activities | |||||
| Capital Expenditures | -4.6M | -6.2M | -11.3M | -4.9M | -7.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | -47.5M |
| Investment Sales | - | - | - | 0 | 47.7M |
| Investing Cash Flow | -4.6M | -6.2M | -11.3M | -4.9M | -7.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -129.0K | -52.8M | -242.0K | -10.9M | -230.0K |
| Financing Cash Flow | 35.9M | -105.5M | 29.6M | -22.3M | 10.6M |
| Free Cash Flow | -30.5M | 23.8M | 4.0M | -16.4M | 18.9M |
| Net Change in Cash | -16.4M | -99.2M | 15.1M | -10.1M | 13.7M |
Cash Flow Trend
Uniinfo Telecom Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
81.93
Price to Book
0.49
Price to Sales
0.41
PEG Ratio
0.41
Profitability Ratios
Profit Margin
-0.63%
Operating Margin
-2.93%
Return on Equity
-2.11%
Return on Assets
-1.68%
Financial Health
Current Ratio
4.17
Debt to Equity
15.55
Beta
-0.05
Per Share Data
EPS (TTM)
₹-0.23
Book Value per Share
₹30.17
Revenue per Share
₹36.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UNIINFO | 158.0M | 81.93 | 0.49 | -2.11% | -0.63% | 15.55 |
| Bharti Airtel | 11.1T | 35.84 | 8.85 | 23.13% | 14.94% | 117.10 |
| Indus Towers | 1.1T | 14.88 | 2.81 | 20.31% | 22.20% | 55.02 |
| Route Mobile | 31.4B | 16.83 | 1.24 | 12.94% | 4.18% | 0.81 |
| Mahanagar Telephone | 20.0B | -0.58 | -0.07 | 12.36% | 80.25% | -1.18 |
| Suyog Telematics | 8.8B | 33.65 | 1.94 | 10.13% | 16.12% | 62.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.





