
Urja Global (URJA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
171.8M
Gross Profit
35.5M
20.69%
Operating Income
6.0M
3.51%
Net Income
1.6M
0.96%
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.0B
Shareholders Equity
1.9B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Urja Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 672.5M | 444.7M | 395.8M | 729.7M | 1.5B |
Cost of Goods Sold | 532.1M | 339.0M | 331.1M | 682.9M | 1.5B |
Gross Profit | 140.4M | 105.7M | 64.7M | 46.8M | 32.0M |
Gross Margin % | 20.9% | 23.8% | 16.4% | 6.4% | 2.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 13.0M | 13.5M | 3.6M | 1.7M |
Other Operating Expenses | 77.7M | 25.7M | 11.2M | 21.6M | 18.5M |
Total Operating Expenses | 77.7M | 38.7M | 24.7M | 25.2M | 20.2M |
Operating Income | 14.1M | 30.9M | 11.8M | 1.7M | -5.5M |
Operating Margin % | 2.1% | 7.0% | 3.0% | 0.2% | -0.4% |
Non-Operating Items | |||||
Interest Income | - | 12.9M | 12.0M | 13.9M | 18.7M |
Interest Expense | 6.2M | 6.6M | 10.4M | 7.1M | 6.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.3M | 28.5M | 19.8M | 9.9M | 21.8M |
Income Tax | 6.5M | 8.1M | 4.5M | 2.2M | 4.4M |
Effective Tax Rate % | 31.9% | 28.3% | 22.9% | 22.1% | 20.3% |
Net Income | 13.8M | 20.4M | 15.2M | 7.7M | 17.4M |
Net Margin % | 2.1% | 4.6% | 3.9% | 1.1% | 1.2% |
Key Metrics | |||||
EBITDA | 32.7M | 49.8M | 35.2M | 20.8M | 27.6M |
EPS (Basic) | ₹0.02 | ₹0.04 | ₹0.03 | ₹0.01 | ₹0.03 |
EPS (Diluted) | ₹0.02 | ₹0.04 | ₹0.03 | ₹0.01 | ₹0.03 |
Basic Shares Outstanding | 529833333 | 533901000 | 533901000 | 557206000 | 507206000 |
Diluted Shares Outstanding | 529833333 | 533901000 | 533901000 | 557206000 | 507206000 |
Income Statement Trend
Urja Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 34.9M | 12.4M | 5.8M | 484.0K | 3.9M |
Short-term Investments | 78.4M | 37.8M | 593.0K | 54.9M | 531.7K |
Accounts Receivable | 227.7M | 150.7M | 102.9M | 590.2M | 436.9M |
Inventory | 405.7M | 391.8M | 200.2M | 137.7M | 79.1M |
Other Current Assets | 76.5M | 1.0K | 496.0K | 661.0K | 826.6K |
Total Current Assets | 823.2M | 647.6M | 370.8M | 980.6M | 718.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 130.0K | 130.0K | 22.0K | 21.7K |
Goodwill | 874.7M | 877.4M | 877.4M | 877.4M | 877.4M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 165.0K | 2.6M | 4.5M | 5.7M | 5.0M |
Total Non-Current Assets | 2.1B | 2.2B | 2.5B | 4.7B | 4.6B |
Total Assets | 2.9B | 2.8B | 2.9B | 5.6B | 5.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 67.7M | 72.1M | 85.3M | 350.3M | 791.5M |
Short-term Debt | 29.0M | 339.9M | 204.2M | 73.9M | 19.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 40.7M | 328.0K | 1.2M | 18.5M | 11.1M |
Total Current Liabilities | 574.3M | 456.7M | 349.0M | 512.2M | 908.0M |
Non-Current Liabilities | |||||
Long-term Debt | 53.9M | 30.3M | 34.6M | 34.6M | 30.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 1.0K | 2.0K | 1.0K | -423.6K |
Total Non-Current Liabilities | 439.7M | 485.7M | 690.7M | 3.3B | 2.6B |
Total Liabilities | 1.0B | 942.4M | 1.0B | 3.8B | 3.5B |
Equity | |||||
Common Stock | 533.9M | 533.9M | 533.9M | 533.9M | 557.2M |
Retained Earnings | - | 433.3M | 76.2M | 60.9M | 55.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 1.9B | 1.8B | 1.8B | 1.8B |
Key Metrics | |||||
Total Debt | 82.9M | 370.1M | 238.8M | 108.6M | 49.0M |
Working Capital | 248.9M | 190.9M | 21.8M | 468.3M | -189.3M |
Balance Sheet Composition
Urja Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.3M | 28.5M | 19.8M | 9.9M | 21.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -6.2M | 105.9M | 2.8B | -328.9M | -438.2M |
Operating Cash Flow | 9.1M | 128.1M | 2.9B | -332.1M | -438.5M |
Investing Activities | |||||
Capital Expenditures | 52.3M | 53.5M | -11.8M | -21.6M | -11.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 52.3M | 53.5M | -11.8M | -21.6M | -11.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 32.8M | - | 6.2M | - | - |
Debt Repayment | - | -14.9M | 0 | -1.2M | 0 |
Financing Cash Flow | 32.8M | 35.1M | 6.2M | 89.8M | 62.5M |
Free Cash Flow | -65.1M | -86.4M | -63.1M | -104.6M | -83.4M |
Net Change in Cash | 94.2M | 216.8M | 2.9B | -263.8M | -387.8M |
Cash Flow Trend
Urja Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
453.33
Price to Book
4.60
Price to Sales
9.79
PEG Ratio
15.87
Profitability Ratios
Profit Margin
1.87%
Operating Margin
2.70%
Return on Equity
0.67%
Return on Assets
0.44%
Financial Health
Current Ratio
1.43
Debt to Equity
27.42
Beta
0.70
Per Share Data
EPS (TTM)
₹0.03
Book Value per Share
₹2.96
Revenue per Share
₹1.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
urja | 7.4B | 453.33 | 4.60 | 0.67% | 1.87% | 27.42 |
Waaree Energies | 884.7B | 39.84 | 9.31 | 19.46% | 14.35% | 12.50 |
Premier Energies | 466.7B | 44.39 | 16.58 | 33.21% | 15.67% | 69.22 |
Insolation Energy | 48.1B | 36.78 | 7.65 | 34.80% | 9.46% | 17.52 |
Ujaas Energy | 38.7B | 2,062.78 | 69.23 | 10.35% | 32.29% | 28.08 |
Ravindra Energy | 25.4B | 61.74 | 7.30 | 6.16% | 9.99% | 63.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.