TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 171.8M
Gross Profit 35.5M 20.69%
Operating Income 6.0M 3.51%
Net Income 1.6M 0.96%

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 1.0B
Shareholders Equity 1.9B
Debt to Equity 0.53

Cash Flow Metrics

Revenue & Profitability Trend

Urja Global Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i672.5M444.7M395.8M729.7M1.5B
Cost of Goods Sold i532.1M339.0M331.1M682.9M1.5B
Gross Profit i140.4M105.7M64.7M46.8M32.0M
Gross Margin % i20.9%23.8%16.4%6.4%2.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-13.0M13.5M3.6M1.7M
Other Operating Expenses i77.7M25.7M11.2M21.6M18.5M
Total Operating Expenses i77.7M38.7M24.7M25.2M20.2M
Operating Income i14.1M30.9M11.8M1.7M-5.5M
Operating Margin % i2.1%7.0%3.0%0.2%-0.4%
Non-Operating Items
Interest Income i-12.9M12.0M13.9M18.7M
Interest Expense i6.2M6.6M10.4M7.1M6.2M
Other Non-Operating Income-----
Pre-tax Income i20.3M28.5M19.8M9.9M21.8M
Income Tax i6.5M8.1M4.5M2.2M4.4M
Effective Tax Rate % i31.9%28.3%22.9%22.1%20.3%
Net Income i13.8M20.4M15.2M7.7M17.4M
Net Margin % i2.1%4.6%3.9%1.1%1.2%
Key Metrics
EBITDA i32.7M49.8M35.2M20.8M27.6M
EPS (Basic) i₹0.02₹0.04₹0.03₹0.01₹0.03
EPS (Diluted) i₹0.02₹0.04₹0.03₹0.01₹0.03
Basic Shares Outstanding i529833333533901000533901000557206000507206000
Diluted Shares Outstanding i529833333533901000533901000557206000507206000

Income Statement Trend

Urja Global Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i34.9M12.4M5.8M484.0K3.9M
Short-term Investments i78.4M37.8M593.0K54.9M531.7K
Accounts Receivable i227.7M150.7M102.9M590.2M436.9M
Inventory i405.7M391.8M200.2M137.7M79.1M
Other Current Assets76.5M1.0K496.0K661.0K826.6K
Total Current Assets i823.2M647.6M370.8M980.6M718.7M
Non-Current Assets
Property, Plant & Equipment i-130.0K130.0K22.0K21.7K
Goodwill i874.7M877.4M877.4M877.4M877.4M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets165.0K2.6M4.5M5.7M5.0M
Total Non-Current Assets i2.1B2.2B2.5B4.7B4.6B
Total Assets i2.9B2.8B2.9B5.6B5.3B
Liabilities
Current Liabilities
Accounts Payable i67.7M72.1M85.3M350.3M791.5M
Short-term Debt i29.0M339.9M204.2M73.9M19.0M
Current Portion of Long-term Debt-----
Other Current Liabilities40.7M328.0K1.2M18.5M11.1M
Total Current Liabilities i574.3M456.7M349.0M512.2M908.0M
Non-Current Liabilities
Long-term Debt i53.9M30.3M34.6M34.6M30.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K2.0K1.0K-423.6K
Total Non-Current Liabilities i439.7M485.7M690.7M3.3B2.6B
Total Liabilities i1.0B942.4M1.0B3.8B3.5B
Equity
Common Stock i533.9M533.9M533.9M533.9M557.2M
Retained Earnings i-433.3M76.2M60.9M55.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.9B1.8B1.8B1.8B
Key Metrics
Total Debt i82.9M370.1M238.8M108.6M49.0M
Working Capital i248.9M190.9M21.8M468.3M-189.3M

Balance Sheet Composition

Urja Global Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i20.3M28.5M19.8M9.9M21.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-6.2M105.9M2.8B-328.9M-438.2M
Operating Cash Flow i9.1M128.1M2.9B-332.1M-438.5M
Investing Activities
Capital Expenditures i52.3M53.5M-11.8M-21.6M-11.9M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i52.3M53.5M-11.8M-21.6M-11.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i32.8M-6.2M--
Debt Repayment i--14.9M0-1.2M0
Financing Cash Flow i32.8M35.1M6.2M89.8M62.5M
Free Cash Flow i-65.1M-86.4M-63.1M-104.6M-83.4M
Net Change in Cash i94.2M216.8M2.9B-263.8M-387.8M

Cash Flow Trend

Urja Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 453.33
Price to Book 4.60
Price to Sales 9.79
PEG Ratio 15.87

Profitability Ratios

Profit Margin 1.87%
Operating Margin 2.70%
Return on Equity 0.67%
Return on Assets 0.44%

Financial Health

Current Ratio 1.43
Debt to Equity 27.42
Beta 0.70

Per Share Data

EPS (TTM) ₹0.03
Book Value per Share ₹2.96
Revenue per Share ₹1.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
urja7.4B453.334.600.67%1.87%27.42
Waaree Energies 884.7B39.849.3119.46%14.35%12.50
Premier Energies 466.7B44.3916.5833.21%15.67%69.22
Insolation Energy 48.1B36.787.6534.80%9.46%17.52
Ujaas Energy 38.7B2,062.7869.2310.35%32.29%28.08
Ravindra Energy 25.4B61.747.306.16%9.99%63.24

Financial data is updated regularly. All figures are in the company's reporting currency.