Urja Global (URJA) | Financial Analysis & Statements
Urja Global Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
190.1M
Gross Profit
36.1M
18.97%
Operating Income
5.1M
2.70%
Net Income
9.7M
5.09%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.0B
Shareholders Equity
1.9B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Urja Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 672.5M | 444.7M | 395.8M | 729.7M | 1.5B |
| Cost of Goods Sold | 533.3M | 339.0M | 331.1M | 682.9M | 1.5B |
| Gross Profit | 139.2M | 105.7M | 64.7M | 46.8M | 32.0M |
| Gross Margin % | 20.7% | 23.8% | 16.4% | 6.4% | 2.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 20.4M | 13.0M | 13.5M | 3.6M | 1.7M |
| Other Operating Expenses | 46.8M | 25.7M | 11.2M | 21.6M | 18.5M |
| Total Operating Expenses | 67.1M | 38.7M | 24.7M | 25.2M | 20.2M |
| Operating Income | 14.2M | 30.9M | 11.8M | 1.7M | -5.5M |
| Operating Margin % | 2.1% | 7.0% | 3.0% | 0.2% | -0.4% |
| Non-Operating Items | |||||
| Interest Income | 11.2M | 12.9M | 12.0M | 13.9M | 18.7M |
| Interest Expense | 6.2M | 6.6M | 10.4M | 7.1M | 6.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 20.3M | 28.5M | 19.8M | 9.9M | 21.8M |
| Income Tax | 6.5M | 8.1M | 4.5M | 2.2M | 4.4M |
| Effective Tax Rate % | 31.9% | 28.3% | 22.9% | 22.1% | 20.3% |
| Net Income | 13.8M | 20.4M | 15.2M | 7.7M | 17.4M |
| Net Margin % | 2.1% | 4.6% | 3.9% | 1.1% | 1.2% |
| Key Metrics | |||||
| EBITDA | 32.7M | 49.8M | 35.2M | 20.8M | 27.6M |
| EPS (Basic) | ₹0.02 | ₹0.04 | ₹0.03 | ₹0.01 | ₹0.03 |
| EPS (Diluted) | ₹0.02 | ₹0.04 | ₹0.03 | ₹0.01 | ₹0.03 |
| Basic Shares Outstanding | 533901000 | 533901000 | 533901000 | 557206000 | 507206000 |
| Diluted Shares Outstanding | 533901000 | 533901000 | 533901000 | 557206000 | 507206000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Urja Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 34.9M | 12.4M | 5.8M | 484.0K | 3.9M |
| Short-term Investments | 78.4M | 37.8M | 593.0K | 54.9M | 531.7K |
| Accounts Receivable | 227.7M | 150.7M | 102.9M | 590.2M | 436.9M |
| Inventory | 405.7M | 391.8M | 200.2M | 137.7M | 79.1M |
| Other Current Assets | 76.5M | 1.0K | 496.0K | 661.0K | 826.6K |
| Total Current Assets | 823.2M | 647.6M | 370.8M | 980.6M | 718.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 130.0K | 130.0K | 130.0K | 22.0K | 21.7K |
| Goodwill | 874.9M | 877.4M | 877.4M | 877.4M | 877.4M |
| Intangible Assets | 159.0K | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 160.0K | 2.6M | 4.5M | 5.7M | 5.0M |
| Total Non-Current Assets | 2.1B | 2.2B | 2.5B | 4.7B | 4.6B |
| Total Assets | 2.9B | 2.8B | 2.9B | 5.6B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 67.7M | 72.1M | 85.3M | 350.3M | 791.5M |
| Short-term Debt | 396.0M | 339.9M | 204.2M | 73.9M | 19.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 328.0K | 328.0K | 1.2M | 18.5M | 11.1M |
| Total Current Liabilities | 574.3M | 456.7M | 349.0M | 512.2M | 908.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 53.9M | 30.3M | 34.6M | 34.6M | 30.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 1.0K | 2.0K | 1.0K | -423.6K |
| Total Non-Current Liabilities | 439.7M | 485.7M | 690.7M | 3.3B | 2.6B |
| Total Liabilities | 1.0B | 942.4M | 1.0B | 3.8B | 3.5B |
| Equity | |||||
| Common Stock | 533.9M | 533.9M | 533.9M | 533.9M | 557.2M |
| Retained Earnings | 446.1M | 433.3M | 76.2M | 60.9M | 55.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.9B | 1.8B | 1.8B | 1.8B |
| Key Metrics | |||||
| Total Debt | 449.9M | 370.1M | 238.8M | 108.6M | 49.0M |
| Working Capital | 248.9M | 190.9M | 21.8M | 468.3M | -189.3M |
Balance Sheet Composition
Urja Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.3M | 28.5M | 19.8M | 9.9M | 21.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -6.2M | 105.9M | 2.8B | -328.9M | -438.2M |
| Operating Cash Flow | 9.1M | 128.1M | 2.9B | -332.1M | -438.5M |
| Investing Activities | |||||
| Capital Expenditures | 52.3M | 53.5M | -11.8M | -21.6M | -11.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 52.3M | 53.5M | -11.8M | -21.6M | -11.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 32.8M | - | 6.2M | - | - |
| Debt Repayment | - | -14.9M | 0 | -1.2M | 0 |
| Financing Cash Flow | 32.8M | 35.1M | 6.2M | 89.8M | 62.5M |
| Free Cash Flow | -65.1M | -86.4M | -63.1M | -104.6M | -83.4M |
| Net Change in Cash | 94.2M | 216.8M | 2.9B | -263.8M | -387.8M |
Cash Flow Trend
Urja Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
544.50
Price to Book
3.29
Price to Sales
9.15
PEG Ratio
29.21
Profitability Ratios
Profit Margin
1.89%
Operating Margin
1.57%
Return on Equity
0.67%
Return on Assets
0.44%
Financial Health
Current Ratio
1.43
Debt to Equity
23.65
Beta
0.16
Per Share Data
EPS (TTM)
₹0.02
Book Value per Share
₹3.31
Revenue per Share
₹1.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| URJA | 6.1B | 544.50 | 3.29 | 0.67% | 1.89% | 23.65 |
| Waaree Energies | 950.9B | 29.01 | 8.25 | 19.46% | 14.82% | 25.13 |
| Premier Energies | 451.6B | 36.25 | 13.17 | 33.21% | 18.44% | 46.96 |
| Websol Energy | 48.1B | 20.95 | 11.96 | 55.65% | 27.62% | 40.72 |
| Insolation Energy | 34.1B | 19.68 | 5.08 | 20.46% | 9.94% | 37.38 |
| Ravindra Energy | 25.6B | 31.53 | 6.64 | 6.12% | 14.24% | 366.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.





