TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.4B
Net Income -2.4B -44.38%
EPS (Diluted) ₹-2.17

Balance Sheet Metrics

Total Assets 281.3B
Total Liabilities 251.5B
Shareholders Equity 29.7B
Debt to Equity 8.46

Cash Flow Metrics

Revenue & Profitability Trend

Utkarsh Small Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i26.2B22.9B18.3B12.5B9.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i482.9M412.7M341.5M192.4M131.2M
Other Operating Expenses i5.5B3.7B2.7B1.9B1.3B
Total Operating Expenses i6.0B4.1B3.0B2.1B1.5B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i276.5M6.6B5.4B797.2M1.5B
Income Tax i39.5M1.6B1.3B182.5M396.2M
Effective Tax Rate % i14.3%24.5%24.5%22.9%26.2%
Net Income i237.0M5.0B4.0B614.7M1.1B
Net Margin % i0.9%21.8%22.1%4.9%11.6%
Key Metrics
EBITDA i-----
EPS (Basic) i₹0.22₹4.79₹3.69₹0.65₹1.40
EPS (Diluted) i₹0.22₹4.75₹3.69₹0.65₹1.40
Basic Shares Outstanding i1100959853103801363910959046631095904663848333869
Diluted Shares Outstanding i1100959853103801363910959046631095904663848333869

Income Statement Trend

Utkarsh Small Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i34.4B30.3B25.2B18.7B11.7B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i5.2B4.3B3.7B3.0B2.0B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i281.3B239.0B---
Liabilities
Current Liabilities
Accounts Payable i7.4B6.0B4.1B3.8B2.9B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i23.5B18.5B22.0B23.3B25.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i251.5B209.3B---
Equity
Common Stock i11.0B11.0B9.0B9.0B8.5B
Retained Earnings i8.8B9.4B5.7B2.5B2.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i29.7B29.7B20.0B15.7B13.7B
Key Metrics
Total Debt i23.5B18.5B22.0B23.3B25.2B
Working Capital i00000

Balance Sheet Composition

Utkarsh Small Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i276.5M6.6B5.4B797.1M1.5B
Depreciation & Amortization i-----
Stock-Based Compensation i250.2M----
Working Capital Changes i-2.0B886.7M1.0B1.4B1.0B
Operating Cash Flow i-2.5B7.7B6.6B2.3B2.6B
Investing Activities
Capital Expenditures i-1.6B-701.8M-754.5M-1.5B-793.5M
Acquisitions i-----
Investment Purchases i-11.1B-5.5B-6.2B-5.9B-4.5B
Investment Sales i4.9B----
Investing Cash Flow i-7.8B-6.2B-6.9B-7.4B-5.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-550.2M----
Debt Issuance i14.6B----
Debt Repayment i-11.0B-3.5B-2.2B-352.9M-653.6M
Financing Cash Flow i3.1B1.6B-2.2B1.1B1.7B
Free Cash Flow i7.2B9.2B15.0B11.8B-1.6B
Net Change in Cash i-7.1B3.1B-2.6B-4.0B-981.8M

Cash Flow Trend

Utkarsh Small Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 102.00
Forward P/E 5.01
Price to Book 0.77
Price to Sales 1.86
PEG Ratio -1.07

Profitability Ratios

Profit Margin -28.87%
Operating Margin -247.10%
Return on Equity -11.88%
Return on Assets 0.08%

Financial Health

Debt to Equity 0.79
Beta 0.10

Per Share Data

EPS (TTM) ₹-3.20
Book Value per Share ₹27.00
Revenue per Share ₹11.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
utkarshbnk22.8B102.000.77-11.88%-28.87%0.79
HDFC Bank Limited 15.2T22.702.8013.93%25.79%1.06
ICICI Bank 10.2T19.373.0817.88%25.74%0.62
Jana Small Finance 48.9B11.291.1912.18%17.46%0.94
DCB Bank Limited 39.9B6.250.7010.81%23.41%1.60
Fino Payments Bank 21.1B24.632.8212.39%4.89%1.12

Financial data is updated regularly. All figures are in the company's reporting currency.