
Utkarsh Small (UTKARSHBNK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.4B
Net Income
-2.4B
-44.38%
EPS (Diluted)
₹-2.17
Balance Sheet Metrics
Total Assets
281.3B
Total Liabilities
251.5B
Shareholders Equity
29.7B
Debt to Equity
8.46
Cash Flow Metrics
Revenue & Profitability Trend
Utkarsh Small Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 26.2B | 22.9B | 18.3B | 12.5B | 9.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 482.9M | 412.7M | 341.5M | 192.4M | 131.2M |
Other Operating Expenses | 5.5B | 3.7B | 2.7B | 1.9B | 1.3B |
Total Operating Expenses | 6.0B | 4.1B | 3.0B | 2.1B | 1.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 276.5M | 6.6B | 5.4B | 797.2M | 1.5B |
Income Tax | 39.5M | 1.6B | 1.3B | 182.5M | 396.2M |
Effective Tax Rate % | 14.3% | 24.5% | 24.5% | 22.9% | 26.2% |
Net Income | 237.0M | 5.0B | 4.0B | 614.7M | 1.1B |
Net Margin % | 0.9% | 21.8% | 22.1% | 4.9% | 11.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹0.22 | ₹4.79 | ₹3.69 | ₹0.65 | ₹1.40 |
EPS (Diluted) | ₹0.22 | ₹4.75 | ₹3.69 | ₹0.65 | ₹1.40 |
Basic Shares Outstanding | 1100959853 | 1038013639 | 1095904663 | 1095904663 | 848333869 |
Diluted Shares Outstanding | 1100959853 | 1038013639 | 1095904663 | 1095904663 | 848333869 |
Income Statement Trend
Utkarsh Small Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 34.4B | 30.3B | 25.2B | 18.7B | 11.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.2B | 4.3B | 3.7B | 3.0B | 2.0B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 281.3B | 239.0B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.4B | 6.0B | 4.1B | 3.8B | 2.9B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 23.5B | 18.5B | 22.0B | 23.3B | 25.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 251.5B | 209.3B | - | - | - |
Equity | |||||
Common Stock | 11.0B | 11.0B | 9.0B | 9.0B | 8.5B |
Retained Earnings | 8.8B | 9.4B | 5.7B | 2.5B | 2.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 29.7B | 29.7B | 20.0B | 15.7B | 13.7B |
Key Metrics | |||||
Total Debt | 23.5B | 18.5B | 22.0B | 23.3B | 25.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Utkarsh Small Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 276.5M | 6.6B | 5.4B | 797.1M | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 250.2M | - | - | - | - |
Working Capital Changes | -2.0B | 886.7M | 1.0B | 1.4B | 1.0B |
Operating Cash Flow | -2.5B | 7.7B | 6.6B | 2.3B | 2.6B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -701.8M | -754.5M | -1.5B | -793.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -11.1B | -5.5B | -6.2B | -5.9B | -4.5B |
Investment Sales | 4.9B | - | - | - | - |
Investing Cash Flow | -7.8B | -6.2B | -6.9B | -7.4B | -5.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -550.2M | - | - | - | - |
Debt Issuance | 14.6B | - | - | - | - |
Debt Repayment | -11.0B | -3.5B | -2.2B | -352.9M | -653.6M |
Financing Cash Flow | 3.1B | 1.6B | -2.2B | 1.1B | 1.7B |
Free Cash Flow | 7.2B | 9.2B | 15.0B | 11.8B | -1.6B |
Net Change in Cash | -7.1B | 3.1B | -2.6B | -4.0B | -981.8M |
Cash Flow Trend
Utkarsh Small Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
102.00
Forward P/E
5.01
Price to Book
0.77
Price to Sales
1.86
PEG Ratio
-1.07
Profitability Ratios
Profit Margin
-28.87%
Operating Margin
-247.10%
Return on Equity
-11.88%
Return on Assets
0.08%
Financial Health
Debt to Equity
0.79
Beta
0.10
Per Share Data
EPS (TTM)
₹-3.20
Book Value per Share
₹27.00
Revenue per Share
₹11.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
utkarshbnk | 22.8B | 102.00 | 0.77 | -11.88% | -28.87% | 0.79 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
Jana Small Finance | 48.9B | 11.29 | 1.19 | 12.18% | 17.46% | 0.94 |
DCB Bank Limited | 39.9B | 6.25 | 0.70 | 10.81% | 23.41% | 1.60 |
Fino Payments Bank | 21.1B | 24.63 | 2.82 | 12.39% | 4.89% | 1.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.