U Y Fincorp (UYFINCORP) | Financial Analysis & Statements
U Y Fincorp Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
212.2M
Gross Profit
93.0M
43.83%
Operating Income
77.3M
36.44%
Net Income
59.7M
28.12%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
151.9M
Shareholders Equity
3.3B
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
U Y Fincorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 2.0B | 540.6M | 837.4M | 139.9M |
| Cost of Goods Sold | 907.5M | 990.4M | 419.3M | 642.5M | 15.5M |
| Gross Profit | 201.1M | 966.4M | 121.3M | 194.9M | 124.4M |
| Gross Margin % | 18.1% | 49.4% | 22.4% | 23.3% | 88.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.9M | 3.2M | 3.1M | 824.0K | 632.0K |
| Other Operating Expenses | 38.2M | 17.3M | 17.6M | 159.4M | 8.5M |
| Total Operating Expenses | 41.2M | 20.4M | 20.7M | 160.2M | 9.1M |
| Operating Income | 150.1M | 1.2B | 99.0M | 31.4M | 115.0M |
| Operating Margin % | 13.5% | 60.5% | 18.3% | 3.7% | 82.2% |
| Non-Operating Items | |||||
| Interest Income | 19.2M | 13.0M | 12.1M | 11.6M | 10.3M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 169.4M | 843.8M | 111.1M | 42.5M | 125.3M |
| Income Tax | 52.1M | 194.5M | 33.6M | 10.4M | 30.4M |
| Effective Tax Rate % | 30.8% | 23.1% | 30.3% | 24.4% | 24.3% |
| Net Income | 117.3M | 649.2M | 77.5M | 32.1M | 106.9M |
| Net Margin % | 10.6% | 33.2% | 14.3% | 3.8% | 76.4% |
| Key Metrics | |||||
| EBITDA | 160.5M | 1.5B | 101.0M | 33.5M | 116.1M |
| EPS (Basic) | ₹0.62 | ₹3.41 | ₹0.41 | ₹0.17 | ₹0.56 |
| EPS (Diluted) | ₹0.62 | ₹3.41 | ₹0.41 | ₹0.17 | ₹0.56 |
| Basic Shares Outstanding | 190238329 | 190238329 | 190238329 | 190238329 | 190238329 |
| Diluted Shares Outstanding | 190238329 | 190238329 | 190238329 | 190238329 | 190238329 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
U Y Fincorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 79.2M | 4.7M | 931.0K | 36.9M | 98.2M |
| Short-term Investments | 16.1M | 16.1M | 96.1M | 96.1M | 96.1M |
| Accounts Receivable | 177.6M | 686.5M | 179.6M | 110.2M | 122.4M |
| Inventory | 137.7M | 137.2M | 148.4M | 173.5M | 81.0K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.2B | 3.0B | 2.6B | 2.5B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 763.0K | 763.0K | 763.0K | 757.0K | 113.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.3M | 33.1M | 8.8M | 3.9M | 6.0K |
| Total Non-Current Assets | 268.8M | 225.9M | 363.3M | 497.1M | 296.8M |
| Total Assets | 3.4B | 3.3B | 2.9B | 3.0B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 10.1M | 13.6M |
| Short-term Debt | - | - | 9.5M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 10.9M | 14.5M | 9.8M | 5.2M | 16.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 55.1M | 10.7M | 10.0M | 150.1M | 153.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 367.0K | 357.0K | 819.0K | 31.0M | 8.4M |
| Total Non-Current Liabilities | 140.9M | 77.1M | 407.1M | 578.4M | 418.7M |
| Total Liabilities | 151.9M | 91.6M | 416.8M | 583.5M | 434.8M |
| Equity | |||||
| Common Stock | 951.2M | 951.2M | 951.2M | 951.2M | 951.2M |
| Retained Earnings | 1.1B | 1.0B | 502.9M | 440.8M | 325.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.3B | 3.2B | 2.5B | 2.5B | 2.4B |
| Key Metrics | |||||
| Total Debt | 55.1M | 10.7M | 19.5M | 150.1M | 153.6M |
| Working Capital | 3.2B | 3.0B | 2.6B | 2.5B | 2.5B |
Balance Sheet Composition
U Y Fincorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 169.4M | 843.8M | 111.1M | 42.5M | 137.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -34.0M | -570.5M | -115.1M | -193.8M | -72.6M |
| Operating Cash Flow | 125.0M | 255.0M | -16.0M | -152.4M | 82.4M |
| Investing Activities | |||||
| Capital Expenditures | 57.7M | 256.0K | 287.0K | -44.0K | 1.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -80.0M | 0 | 0 | 0 |
| Investment Sales | 0 | 269.0M | 0 | 0 | 0 |
| Investing Cash Flow | 57.7M | 189.3M | 287.0K | -9.6M | 1.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 55.0M |
| Debt Repayment | -45.1M | - | - | - | - |
| Financing Cash Flow | -45.1M | - | 0 | 88.6M | 51.3M |
| Free Cash Flow | 70.9M | -184.7M | -33.0M | -50.2M | 47.9M |
| Net Change in Cash | 137.7M | 444.3M | -15.7M | -73.3M | 134.6M |
Cash Flow Trend
U Y Fincorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.51
Price to Book
0.78
Price to Sales
2.51
PEG Ratio
0.01
Profitability Ratios
Profit Margin
29.48%
Operating Margin
52.71%
Return on Equity
3.56%
Return on Assets
3.40%
Financial Health
Current Ratio
130.40
Debt to Equity
1.15
Beta
-0.04
Per Share Data
EPS (TTM)
₹1.68
Book Value per Share
₹18.26
Revenue per Share
₹5.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UYFINCORP | 2.7B | 8.51 | 0.78 | 3.56% | 29.48% | 1.15 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





