
Videocon Industries (VIDEOIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
1.7B
Gross Profit
1.6B
98.15%
Operating Income
-1.6B
-98.04%
Net Income
-22.5B
-1,343.83%
Balance Sheet Metrics
Total Assets
329.4B
Total Liabilities
670.6B
Shareholders Equity
-341.2B
Cash Flow Metrics
Revenue & Profitability Trend
Videocon Industries Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.5B | 7.9B | 7.6B | 6.0B | 7.3B |
Cost of Goods Sold | 165.1M | 252.1M | 6.1B | 4.7B | 5.3B |
Gross Profit | 6.3B | 7.6B | 1.4B | 1.3B | 2.1B |
Gross Margin % | 97.5% | 96.8% | 18.7% | 21.6% | 28.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 138.7M | 122.1M | 99.3M | 169.4M |
Other Operating Expenses | 5.4B | 7.0B | 311.9M | 376.1M | 550.4M |
Total Operating Expenses | 5.4B | 7.1B | 434.0M | 475.4M | 719.9M |
Operating Income | -3.7B | -4.6B | -4.5B | -5.2B | -4.7B |
Operating Margin % | -56.9% | -59.1% | -60.0% | -87.1% | -63.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | 161.0M | 223.0M |
Interest Expense | 80.1B | 66.7B | 56.9B | 47.5B | 43.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
Net Margin % | -1,283.2% | -901.3% | -809.0% | -875.1% | -642.7% |
Key Metrics | |||||
EBITDA | 931.6M | 650.4M | 535.3M | 300.6M | 1.1B |
EPS (Basic) | - | ₹-211.94 | ₹-182.73 | ₹-156.08 | ₹-140.94 |
EPS (Diluted) | - | ₹-211.94 | ₹-182.73 | ₹-156.08 | ₹-140.94 |
Basic Shares Outstanding | - | 334451968 | 334458875 | 334458875 | 334458875 |
Diluted Shares Outstanding | - | 334451968 | 334458875 | 334458875 | 334458875 |
Income Statement Trend
Videocon Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 845.4M | 1.5B | 2.6B | 3.2B |
Short-term Investments | 48.1B | - | - | - | - |
Accounts Receivable | 39.4B | 32.2B | 23.9B | 15.7B | 10.1B |
Inventory | 2.3B | 2.4B | 2.4B | 2.4B | 2.4B |
Other Current Assets | 859.4M | - | -10.0K | - | - |
Total Current Assets | 93.2B | 81.2B | 69.0B | 58.4B | 50.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.4B | 41.3B | 1.4B | 1.4B |
Goodwill | - | 739.8M | 852.3M | 944.3M | 554.9M |
Intangible Assets | - | 739.8M | 852.3M | 944.3M | 554.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 856.7M | 20.0K | 758.2M | 810.0K | - |
Total Non-Current Assets | 236.2B | 240.4B | 244.9B | 249.7B | 254.1B |
Total Assets | 329.4B | 321.6B | 313.8B | 308.2B | 304.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.8B | 7.8B | 8.8B | 9.8B | 10.7B |
Short-term Debt | 605.7B | 519.5B | 446.9B | 384.9B | 333.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 53.1B | 6.2B | 3.8B | 2.0B | 953.6M |
Total Current Liabilities | 667.0B | 575.7B | 497.2B | 430.5B | 375.0B |
Non-Current Liabilities | |||||
Long-term Debt | 0 | - | 0 | - | - |
Deferred Tax Liabilities | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
Other Non-Current Liabilities | - | 20.0K | -10.0K | 10.0K | 44.1M |
Total Non-Current Liabilities | 3.6B | 3.5B | 3.4B | 3.4B | 3.4B |
Total Liabilities | 670.6B | 579.3B | 500.6B | 433.9B | 378.4B |
Equity | |||||
Common Stock | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
Retained Earnings | - | -324.4B | -253.5B | -192.4B | -140.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -341.2B | -257.7B | -186.8B | -125.7B | -73.5B |
Key Metrics | |||||
Total Debt | 605.7B | 519.5B | 446.9B | 384.9B | 333.3B |
Working Capital | -573.8B | -494.5B | -428.2B | -372.0B | -324.2B |
Balance Sheet Composition
Videocon Industries Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.1B | -10.2B | -5.9B | -1.1B | 1.7B |
Operating Cash Flow | -10.7B | -14.6B | -10.2B | -6.0B | -2.6B |
Investing Activities | |||||
Capital Expenditures | -170.7M | -481.1M | 77.1M | 854.3M | -727.7M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -203.1M | -124.1M | -91.8M | -95.2M | 0 |
Investment Sales | 32.6M | 216.6M | 235.6M | - | 18.9M |
Investing Cash Flow | -340.9M | -388.6M | 456.4M | 1.1B | -360.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 6.2B | 0 | 0 | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 6.2B | 0 | 0 | 0 | 0 |
Free Cash Flow | -6.4B | -903.0M | -1.5B | -1.8B | 1.4B |
Net Change in Cash | -4.9B | -15.0B | -9.8B | -4.9B | -3.0B |
Cash Flow Trend
Videocon Industries Key Financial Ratios
Valuation Ratios
Price to Sales
0.38
Profitability Ratios
Profit Margin
97.46%
Operating Margin
-53.77%
Return on Equity
24.49%
Return on Assets
-25.37%
Financial Health
Current Ratio
0.14
Debt to Equity
-1.78
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
videoind | 2.5B | - | - | 24.49% | 97.46% | -1.78 |
Voltas Limited | 453.2B | 69.96 | 6.96 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 252.1B | 92.21 | 11.01 | 10.54% | 2.50% | 89.11 |
Johnson Controls | 47.8B | 125.79 | 7.44 | 9.18% | 1.45% | 6.56 |
Hawkins Cookers | 46.8B | 40.52 | 12.20 | 29.93% | 10.25% | 6.03 |
Orient Electric | 45.0B | 51.95 | 6.48 | 11.98% | 2.78% | 12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.