TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 1.7B
Gross Profit 1.6B 98.15%
Operating Income -1.6B -98.04%
Net Income -22.5B -1,343.83%

Balance Sheet Metrics

Total Assets 329.4B
Total Liabilities 670.6B
Shareholders Equity -341.2B

Cash Flow Metrics

Revenue & Profitability Trend

Videocon Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.5B7.9B7.6B6.0B7.3B
Cost of Goods Sold i165.1M252.1M6.1B4.7B5.3B
Gross Profit i6.3B7.6B1.4B1.3B2.1B
Gross Margin % i97.5%96.8%18.7%21.6%28.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-138.7M122.1M99.3M169.4M
Other Operating Expenses i5.4B7.0B311.9M376.1M550.4M
Total Operating Expenses i5.4B7.1B434.0M475.4M719.9M
Operating Income i-3.7B-4.6B-4.5B-5.2B-4.7B
Operating Margin % i-56.9%-59.1%-60.0%-87.1%-63.5%
Non-Operating Items
Interest Income i---161.0M223.0M
Interest Expense i80.1B66.7B56.9B47.5B43.1B
Other Non-Operating Income-----
Pre-tax Income i-83.6B-70.9B-61.1B-52.2B-47.1B
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-83.6B-70.9B-61.1B-52.2B-47.1B
Net Margin % i-1,283.2%-901.3%-809.0%-875.1%-642.7%
Key Metrics
EBITDA i931.6M650.4M535.3M300.6M1.1B
EPS (Basic) i-₹-211.94₹-182.73₹-156.08₹-140.94
EPS (Diluted) i-₹-211.94₹-182.73₹-156.08₹-140.94
Basic Shares Outstanding i-334451968334458875334458875334458875
Diluted Shares Outstanding i-334451968334458875334458875334458875

Income Statement Trend

Videocon Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.6B845.4M1.5B2.6B3.2B
Short-term Investments i48.1B----
Accounts Receivable i39.4B32.2B23.9B15.7B10.1B
Inventory i2.3B2.4B2.4B2.4B2.4B
Other Current Assets859.4M--10.0K--
Total Current Assets i93.2B81.2B69.0B58.4B50.8B
Non-Current Assets
Property, Plant & Equipment i-1.4B41.3B1.4B1.4B
Goodwill i-739.8M852.3M944.3M554.9M
Intangible Assets i-739.8M852.3M944.3M554.9M
Long-term Investments-----
Other Non-Current Assets856.7M20.0K758.2M810.0K-
Total Non-Current Assets i236.2B240.4B244.9B249.7B254.1B
Total Assets i329.4B321.6B313.8B308.2B304.9B
Liabilities
Current Liabilities
Accounts Payable i7.8B7.8B8.8B9.8B10.7B
Short-term Debt i605.7B519.5B446.9B384.9B333.3B
Current Portion of Long-term Debt-----
Other Current Liabilities53.1B6.2B3.8B2.0B953.6M
Total Current Liabilities i667.0B575.7B497.2B430.5B375.0B
Non-Current Liabilities
Long-term Debt i0-0--
Deferred Tax Liabilities i1.4B1.4B1.4B1.4B1.4B
Other Non-Current Liabilities-20.0K-10.0K10.0K44.1M
Total Non-Current Liabilities i3.6B3.5B3.4B3.4B3.4B
Total Liabilities i670.6B579.3B500.6B433.9B378.4B
Equity
Common Stock i3.3B3.3B3.3B3.3B3.3B
Retained Earnings i--324.4B-253.5B-192.4B-140.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-341.2B-257.7B-186.8B-125.7B-73.5B
Key Metrics
Total Debt i605.7B519.5B446.9B384.9B333.3B
Working Capital i-573.8B-494.5B-428.2B-372.0B-324.2B

Balance Sheet Composition

Videocon Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-83.6B-70.9B-61.1B-52.2B-47.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-7.1B-10.2B-5.9B-1.1B1.7B
Operating Cash Flow i-10.7B-14.6B-10.2B-6.0B-2.6B
Investing Activities
Capital Expenditures i-170.7M-481.1M77.1M854.3M-727.7M
Acquisitions i----0
Investment Purchases i-203.1M-124.1M-91.8M-95.2M0
Investment Sales i32.6M216.6M235.6M-18.9M
Investing Cash Flow i-340.9M-388.6M456.4M1.1B-360.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i6.2B0000
Debt Repayment i-----
Financing Cash Flow i6.2B0000
Free Cash Flow i-6.4B-903.0M-1.5B-1.8B1.4B
Net Change in Cash i-4.9B-15.0B-9.8B-4.9B-3.0B

Cash Flow Trend

Videocon Industries Key Financial Ratios

Valuation Ratios

Price to Sales 0.38

Profitability Ratios

Profit Margin 97.46%
Operating Margin -53.77%
Return on Equity 24.49%
Return on Assets -25.37%

Financial Health

Current Ratio 0.14
Debt to Equity -1.78

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
videoind2.5B--24.49%97.46%-1.78
Voltas Limited 453.2B69.966.9612.86%4.49%13.64
Amber Enterprises 252.1B92.2111.0110.54%2.50%89.11
Johnson Controls 47.8B125.797.449.18%1.45%6.56
Hawkins Cookers 46.8B40.5212.2029.93%10.25%6.03
Orient Electric 45.0B51.956.4811.98%2.78%12.45

Financial data is updated regularly. All figures are in the company's reporting currency.