Videocon Industries (VIDEOIND) | Financial Analysis & Statements
Videocon Industries Limited Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Revenue
1.5B
Gross Profit
-4.7B
-310.09%
Operating Income
-1.6B
-107.23%
Net Income
-22.5B
-1,478.44%
Balance Sheet Metrics
Total Assets
329.4B
Total Liabilities
670.6B
Shareholders Equity
-341.2B
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2024
Annual Income Flow
2024
Videocon Industries Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.4B | 7.9B | 7.6B | 6.0B | 7.3B |
| Cost of Goods Sold | 9.7B | 11.7B | 11.1B | 10.0B | 5.3B |
| Gross Profit | -3.3B | -3.8B | -3.5B | -4.0B | 2.1B |
| Gross Margin % | -52.3% | -48.5% | -46.8% | -67.2% | 28.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 196.6M | 246.4M | 122.1M | 99.3M | 169.4M |
| Other Operating Expenses | 80.6M | 117.2M | 311.9M | 376.1M | 550.4M |
| Total Operating Expenses | 277.2M | 363.6M | 434.0M | 475.4M | 719.9M |
| Operating Income | -3.7B | -4.6B | -4.5B | -5.2B | -4.7B |
| Operating Margin % | -58.1% | -58.4% | -60.0% | -87.1% | -63.5% |
| Non-Operating Items | |||||
| Interest Income | 168.5M | 201.9M | - | 161.0M | 223.0M |
| Interest Expense | 80.1B | 66.7B | 56.9B | 47.5B | 43.1B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
| Net Margin % | -1,314.0% | -901.6% | -809.0% | -875.1% | -642.7% |
| Key Metrics | |||||
| EBITDA | 931.5M | 650.4M | 535.3M | 300.6M | 1.1B |
| EPS (Basic) | ₹-249.84 | ₹-211.94 | ₹-182.73 | ₹-156.08 | ₹-140.94 |
| EPS (Diluted) | ₹-249.84 | ₹-211.94 | ₹-182.73 | ₹-156.08 | ₹-140.94 |
| Basic Shares Outstanding | 334458875 | 334458875 | 334458875 | 334458875 | 334458875 |
| Diluted Shares Outstanding | 334458875 | 334458875 | 334458875 | 334458875 | 334458875 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Videocon Industries Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 619.5M | 845.4M | 1.5B | 2.6B | 3.2B |
| Short-term Investments | 48.1B | - | - | - | - |
| Accounts Receivable | 39.4B | 32.2B | 23.9B | 15.7B | 10.1B |
| Inventory | 2.3B | 2.4B | 2.4B | 2.4B | 2.4B |
| Other Current Assets | 859.4M | - | -10.0K | - | - |
| Total Current Assets | 93.2B | 81.2B | 69.0B | 58.4B | 50.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 1.4B | 41.3B | 1.4B | 1.4B |
| Goodwill | 655.1M | 739.8M | 852.3M | 944.3M | 554.9M |
| Intangible Assets | 655.1M | 739.8M | 852.3M | 944.3M | 554.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0M | 20.0K | 758.2M | 810.0K | - |
| Total Non-Current Assets | 236.2B | 240.4B | 244.9B | 249.7B | 254.1B |
| Total Assets | 329.4B | 321.6B | 313.8B | 308.2B | 304.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.8B | 7.8B | 8.8B | 9.8B | 10.7B |
| Short-term Debt | 605.7B | 519.5B | 446.9B | 384.9B | 333.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.1B | 6.2B | 3.8B | 2.0B | 953.6M |
| Total Current Liabilities | 667.0B | 575.7B | 497.2B | 430.5B | 375.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | - | 0 | - | - |
| Deferred Tax Liabilities | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Other Non-Current Liabilities | -10.0K | 10.0K | -10.0K | 10.0K | 44.1M |
| Total Non-Current Liabilities | 3.6B | 3.5B | 3.4B | 3.4B | 3.4B |
| Total Liabilities | 670.6B | 579.3B | 500.6B | 433.9B | 378.4B |
| Equity | |||||
| Common Stock | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B |
| Retained Earnings | -408.0B | -324.4B | -253.5B | -192.4B | -140.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -341.2B | -257.7B | -186.8B | -125.7B | -73.5B |
| Key Metrics | |||||
| Total Debt | 605.7B | 519.5B | 446.9B | 384.9B | 333.3B |
| Working Capital | -573.8B | -494.5B | -428.2B | -372.0B | -324.2B |
Balance Sheet Composition
Videocon Industries Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -83.6B | -70.9B | -61.1B | -52.2B | -47.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -7.1B | -10.2B | -5.9B | -1.1B | 1.7B |
| Operating Cash Flow | -10.7B | -14.6B | -10.2B | -6.0B | -2.6B |
| Investing Activities | |||||
| Capital Expenditures | -170.5M | -481.1M | 77.1M | 854.3M | -727.7M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -203.1M | -124.1M | -91.8M | -95.2M | 0 |
| Investment Sales | 32.6M | 216.6M | 235.6M | - | 18.9M |
| Investing Cash Flow | -340.7M | -388.6M | 456.4M | 1.1B | -360.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 6.2B | 0 | 0 | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 6.2B | 0 | 0 | 0 | 0 |
| Free Cash Flow | -6.4B | -903.0M | -1.5B | -1.8B | 1.4B |
| Net Change in Cash | -4.9B | -15.0B | -9.8B | -4.9B | -3.0B |
Cash Flow Trend
Videocon Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.03
Price to Sales
0.39
Profitability Ratios
Profit Margin
-52.30%
Operating Margin
-55.06%
Return on Equity
24.49%
Return on Assets
-25.37%
Financial Health
Current Ratio
0.14
Debt to Equity
-1.78
Per Share Data
EPS (TTM)
₹-249.84
Revenue per Share
₹19.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIDEOIND | 2.5B | -0.03 | - | 24.49% | -52.30% | -1.78 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





