
Viji Finance (VIJIFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.9M
Gross Profit
5.2M
87.41%
Operating Income
2.9M
49.27%
Net Income
6.8M
115.34%
Balance Sheet Metrics
Total Assets
350.5M
Total Liabilities
136.7M
Shareholders Equity
213.9M
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
Viji Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 23.3M | 13.8M | 20.8M | 12.2M | 9.2M |
Cost of Goods Sold | 12.9M | 3.5M | 3.9M | 2.5M | 1.3M |
Gross Profit | 10.4M | 10.2M | 17.0M | 9.7M | 7.9M |
Gross Margin % | 44.6% | 74.2% | 81.4% | 79.8% | 86.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.2M | 1.5M | 799.5K | 582.0K |
Other Operating Expenses | 10.8M | 1.9M | 1.3M | 2.2M | 723.0K |
Total Operating Expenses | 10.8M | 3.1M | 2.7M | 3.0M | 1.3M |
Operating Income | -3.9M | 2.0M | 6.5M | 4.5M | 6.1M |
Operating Margin % | -16.7% | 14.4% | 31.3% | 37.1% | 66.6% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | 0 | - |
Interest Expense | - | 99.0K | 491.0K | 47.0K | 9.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.2M | 1.8M | 6.0M | 5.0M | 5.9M |
Income Tax | 479.0K | 459.0K | 1.7M | 551.0K | 1.5M |
Effective Tax Rate % | 22.1% | 25.0% | 27.8% | 11.1% | 24.6% |
Net Income | 1.7M | 1.4M | 4.3M | 4.4M | 4.5M |
Net Margin % | 7.3% | 10.0% | 20.8% | 36.1% | 48.5% |
Key Metrics | |||||
EBITDA | -377.0K | 4.6M | 10.0M | 5.3M | 6.6M |
EPS (Basic) | - | ₹0.01 | ₹0.04 | ₹0.04 | ₹0.04 |
EPS (Diluted) | - | ₹0.01 | ₹0.04 | ₹0.04 | ₹0.04 |
Basic Shares Outstanding | - | 112202338 | 112202338 | 112202338 | 112202338 |
Diluted Shares Outstanding | - | 112202338 | 112202338 | 112202338 | 112202338 |
Income Statement Trend
Viji Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1M | 1.9M | 1.7M | 709.0K | 5.7M |
Short-term Investments | 50.8M | 66.0K | 131.0K | 206.0K | 349.0K |
Accounts Receivable | 0 | 0 | 0 | 0 | 300.0K |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 325.5M | 1.9M | 1.8M | 983.0K | 6.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.1M | 19.5M | 23.0M | 6.8M | 1.9M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 0 | 0 | 0 | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 25.0M | 251.7M | 223.7M | 173.7M | 151.0M |
Total Assets | 350.5M | 253.6M | 225.5M | 174.6M | 157.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4M | 3.1M | 2.8M | 4.0M | 0 |
Short-term Debt | - | 104.5M | 81.9M | 1.6M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.9M | 115.8M | 13.2M | 11.3M | 8.7M |
Non-Current Liabilities | |||||
Long-term Debt | 126.0M | 16.0M | 92.0M | 46.8M | 35.5M |
Deferred Tax Liabilities | 0 | 38.0K | 1.5M | 522.0K | 1.5M |
Other Non-Current Liabilities | - | -1.0K | - | 6.0K | -1.0K |
Total Non-Current Liabilities | 131.7M | 16.0M | 92.0M | 47.3M | 37.1M |
Total Liabilities | 136.7M | 131.9M | 105.2M | 58.6M | 45.8M |
Equity | |||||
Common Stock | 142.5M | 82.5M | 82.5M | 82.5M | 82.5M |
Retained Earnings | - | 26.8M | 25.7M | 22.2M | 18.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 213.9M | 121.8M | 120.4M | 116.0M | 111.6M |
Key Metrics | |||||
Total Debt | 126.0M | 120.5M | 173.9M | 48.3M | 35.5M |
Working Capital | 320.6M | -113.9M | -11.4M | -10.3M | -2.3M |
Balance Sheet Composition
Viji Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2M | 1.8M | 6.0M | 5.0M | 5.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | -30.6M | -34.0M | -17.5M | 2.4M |
Operating Cash Flow | 3.4M | -28.4M | -29.2M | -12.6M | 8.3M |
Investing Activities | |||||
Capital Expenditures | -1.1M | -61.0K | -19.7M | -5.8M | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | - | - |
Investment Sales | 0 | 0 | 115.0K | - | - |
Investing Cash Flow | -1.1M | -61.0K | -19.6M | -5.8M | -198.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 28.6M | 45.2M | 11.2M | - |
Debt Repayment | -7.6M | 0 | 0 | - | -3.0M |
Financing Cash Flow | 82.4M | 28.6M | 45.2M | 11.2M | -3.0M |
Free Cash Flow | -29.9M | -28.4M | -44.4M | -16.3M | 7.2M |
Net Change in Cash | 84.7M | 168.0K | -3.6M | -7.1M | 5.1M |
Cash Flow Trend
Viji Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
437.00
Price to Book
2.78
Price to Sales
25.27
Profitability Ratios
Profit Margin
6.85%
Operating Margin
81.75%
Return on Equity
1.01%
Return on Assets
0.56%
Financial Health
Current Ratio
31.16
Debt to Equity
58.90
Beta
0.22
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹1.57
Revenue per Share
₹0.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vijifin | 622.7M | 437.00 | 2.78 | 1.01% | 6.85% | 58.90 |
Bajaj Finance | 5.7T | 32.52 | 5.87 | 20.08% | 44.44% | 294.16 |
Indian Railway | 1.8T | 25.84 | 3.17 | 12.68% | 97.62% | 748.58 |
Fedbank Financial | 47.1B | 20.89 | 1.85 | 9.37% | 22.30% | 409.77 |
IndoStar Capital | 45.4B | 78.26 | 1.10 | 1.53% | 22.92% | 190.25 |
Northern Arc Capital | 42.9B | 11.81 | 1.25 | 10.46% | 27.19% | 287.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.