Visagar Polytex (VIVIDHA) | Financial Analysis & Statements
Visagar Polytex Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-2.3M
Net Income
-3.0M
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
62.6M
Total Liabilities
60.2M
Shareholders Equity
2.3M
Debt to Equity
25.76
Cash Flow Metrics
Revenue & Profitability Trend
Visagar Polytex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 82.1M | 7.9M | 35.6M | 48.1M |
| Cost of Goods Sold | 0 | 156.4M | 5.5M | 20.7M | 38.9M |
| Gross Profit | 0 | -74.3M | 2.3M | 14.9M | 9.3M |
| Gross Margin % | 0.0% | -90.4% | 29.7% | 41.7% | 19.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.7M | 903.0K | 1.1M | 2.3M | 1.7M |
| Other Operating Expenses | 2.8M | 2.5M | 700.0K | 557.0K | 868.5K |
| Total Operating Expenses | 4.6M | 3.4M | 1.8M | 2.8M | 2.6M |
| Operating Income | -11.7M | -86.4M | -8.4M | 847.0K | 2.1M |
| Operating Margin % | 0.0% | -105.2% | -106.8% | 2.4% | 4.3% |
| Non-Operating Items | |||||
| Interest Income | 151.0K | 139.0K | 0 | 119.0K | 135.5K |
| Interest Expense | 5.7M | 11.0M | 6.9M | 6.5M | 1.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -17.8M | -155.3M | -14.0M | -5.7M | 418.6K |
| Income Tax | -1.2M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -16.6M | -155.3M | -14.0M | -5.7M | 418.6K |
| Net Margin % | 0.0% | -189.2% | -177.0% | -16.1% | 0.9% |
| Key Metrics | |||||
| EBITDA | -5.2M | -76.7M | -428.0K | 7.7M | 8.6M |
| EPS (Basic) | ₹-0.06 | ₹-0.53 | ₹-0.05 | ₹-0.02 | ₹0.49 |
| EPS (Diluted) | ₹-0.06 | ₹-0.53 | ₹-0.05 | ₹-0.02 | ₹0.49 |
| Basic Shares Outstanding | 292701000 | 292701000 | 292701000 | 292700534 | 246200534 |
| Diluted Shares Outstanding | 292701000 | 292701000 | 292701000 | 292700534 | 246200534 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Visagar Polytex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0K | 4.0K | 6.0K | 704.0K | 1.1M |
| Short-term Investments | 6.7M | 7.8M | 8.9M | 8.6M | 12.8M |
| Accounts Receivable | 17.2M | 31.2M | 107.5M | 116.0M | 177.6M |
| Inventory | 19.7M | 19.7M | 106.7M | 110.5M | 101.5M |
| Other Current Assets | 1.8M | 5.0M | 2.4M | 3.4M | 3.8M |
| Total Current Assets | 45.5M | 63.8M | 230.0M | 239.2M | 290.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 39.9M | 39.9M | 40.0M | 40.0M | 324.3K |
| Goodwill | 0 | 0 | 14.0K | 2.0K | 8.4K |
| Intangible Assets | - | - | 14.0K | 2.0K | 8.4K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | 11.0K | -2.0K | 1 |
| Total Non-Current Assets | 27.3M | 29.9M | 43.8M | 50.3M | 61.4M |
| Total Assets | 72.8M | 93.7M | 273.8M | 289.5M | 351.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | -1.0M | 22.0K | 3.0M | 7.6M | 49.6M |
| Short-term Debt | 0 | 0 | 0 | 0 | 21.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 559.0K | 613.0K | 639.0K | 639.0K | 950.9K |
| Total Current Liabilities | -2.1M | 757.0K | 6.5M | 11.4M | 76.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 63.5M | 65.0M | 84.1M | 80.9M | 73.0M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | - | -1.0K | -1.0K | -1.0K | - |
| Total Non-Current Liabilities | 63.5M | 65.0M | 84.1M | 80.9M | 73.0M |
| Total Liabilities | 61.5M | 65.7M | 90.6M | 92.3M | 149.8M |
| Equity | |||||
| Common Stock | 292.7M | 292.7M | 292.7M | 292.7M | 292.7M |
| Retained Earnings | -293.6M | -276.9M | -121.6M | -107.7M | -102.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.3M | 27.9M | 183.3M | 197.2M | 202.1M |
| Key Metrics | |||||
| Total Debt | 63.5M | 65.0M | 84.1M | 80.9M | 94.8M |
| Working Capital | 47.5M | 63.0M | 223.5M | 227.8M | 213.7M |
Balance Sheet Composition
Visagar Polytex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -17.8M | -155.3M | -14.0M | -5.7M | 418.6K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 12.8M | 160.5M | 8.2M | 43.8M | -25.0M |
| Operating Cash Flow | -5.0M | 5.2M | -5.7M | 38.0M | -24.6M |
| Investing Activities | |||||
| Capital Expenditures | 4.6M | 1.9M | -11.0K | -381.0K | -231.7K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 4.6M | 1.9M | -11.0K | -381.0K | -231.7K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 32 | 0 | - |
| Debt Repayment | - | - | 0 | -21 | - |
| Financing Cash Flow | -5.0M | - | 32 | 253.0K | 0 |
| Free Cash Flow | 400.0K | 11.8M | -3.9M | 1.5M | -839.1K |
| Net Change in Cash | -5.4M | 7.1M | -5.8M | 37.9M | -24.8M |
Cash Flow Trend
Visagar Polytex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-10.00
Price to Book
75.00
Price to Sales
152.45
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-2,302.99%
Return on Equity
-147.27%
Return on Assets
-22.87%
Financial Health
Current Ratio
-34.52
Debt to Equity
2,622.62
Beta
-0.28
Per Share Data
EPS (TTM)
₹-0.06
Book Value per Share
₹0.01
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIVIDHA | 175.6M | -10.00 | 75.00 | -147.27% | 0.00% | 2,622.62 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




