Weizmann Ltd. | Small-cap | Consumer Cyclical
₹116.63
-0.25%
| Weizmann Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 1.2B
Gross Profit 564.1M 48.11%
Operating Income 117.7M 10.04%
Net Income -36.0M -3.07%

Balance Sheet Metrics

Total Assets 907.4M
Total Liabilities 298.8M
Shareholders Equity 608.6M
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow 114.2M
Free Cash Flow 77.3M

Revenue & Profitability Trend

Weizmann Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 1.2B 1.2B 1.4B 998.4M 976.2M
Cost of Goods Sold 608.3M 669.3M 784.9M 620.3M 580.7M
Gross Profit 564.1M 559.8M 566.5M 378.1M 395.4M
Operating Expenses 292.3M 301.6M 345.3M 232.7M 203.9M
Operating Income 117.7M 125.0M 96.5M 25.6M 84.1M
Pre-tax Income 112.1M 119.4M 88.7M 47.5M 75.9M
Income Tax 32.0M 23.6M 27.4M 18.7M 26.6M
Net Income -36.0M 89.6M 42.6M 34.7M 51.9M
EPS (Diluted) - ₹5.65 ₹2.49 ₹2.03 ₹3.00

Income Statement Trend

Weizmann Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 258.6M 228.6M 283.7M 294.0M 376.2M
Non-Current Assets 648.8M 743.4M 735.0M 800.3M 800.9M
Total Assets 907.4M 972.0M 1.0B 1.1B 1.2B
Liabilities
Current Liabilities 270.6M 224.4M 348.6M 405.3M 411.6M
Non-Current Liabilities 28.2M 19.6M 22.7M 26.8M 20.5M
Total Liabilities 298.8M 244.0M 371.3M 432.1M 432.1M
Equity
Total Shareholders Equity 608.6M 728.0M 647.3M 662.3M 745.0M

Balance Sheet Composition

Weizmann Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 112.1M 119.4M 88.7M 47.5M 75.9M
Operating Cash Flow 114.2M 136.0M 92.7M 97.0M 25.3M
Investing Activities
Capital Expenditures -55.9M -24.2M -26.3M -489.0K -70.3M
Investing Cash Flow -60.9M -26.7M -22.5M 4.6M -40.7M
Financing Activities
Dividends Paid -7.9M -7.9M -7.9M -8.6M -
Financing Cash Flow -71.9M -43.2M -72.9M -94.2M -44.3M
Free Cash Flow 77.3M 47.1M 71.4M 77.6M 8.5M

Cash Flow Trend

Weizmann Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.46
Price to Book 2.96
Price to Sales 1.53

Profitability Ratios

Profit Margin -3.07%
Operating Margin 10.34%
Return on Equity -5.38%
Return on Assets 8.01%

Financial Health

Current Ratio 0.96
Debt to Equity 18.21
Beta 0.42

Per Share Data

EPS (TTM) -₹2.32
Book Value per Share ₹39.26
Revenue per Share ₹75.64

Financial data is updated regularly. All figures are in the company's reporting currency.