TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 131.4M
Net Income 43.4M 33.03%

Balance Sheet Metrics

Total Assets 13.4B
Total Liabilities 10.2B
Shareholders Equity 3.1B
Debt to Equity 3.27

Cash Flow Metrics

Operating Cash Flow 186.1M
Free Cash Flow 150.5M

Revenue & Profitability Trend

Arbor Realty Trust Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i625.9M721.0M619.1M590.9M434.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i236.6M211.0M215.8M217.4M181.7M
Other Operating Expenses i-----
Total Operating Expenses i236.6M211.0M215.8M217.4M181.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i297.4M427.9M371.3M424.1M236.6M
Income Tax i13.5M27.3M17.5M46.3M40.4M
Effective Tax Rate % i4.5%6.4%4.7%10.9%17.1%
Net Income i283.9M400.6M353.8M377.8M196.2M
Net Margin % i45.4%55.6%57.2%63.9%45.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.18$1.79$1.72$2.30$1.44
EPS (Diluted) i$1.18$1.75$1.67$2.28$1.41
Basic Shares Outstanding i188701149184641642165355167137830691113811471
Diluted Shares Outstanding i188701149184641642165355167137830691113811471

Income Statement Trend

Arbor Realty Trust Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i503.8M929.0M534.4M404.6M339.5M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i513.4M539.3M554.2M580.1M542.1M
Intangible Assets i400.2M426.0M440.9M466.9M428.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i13.5B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i749.6M577.3M418.1M722.9M1.0B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i6.4B8.8B9.7B7.7B3.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i10.3B----
Equity
Common Stock i1.9M1.9M1.8M1.5M1.2M
Retained Earnings i13.0M115.2M97.0M62.5M-63.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.2B3.3B3.1B2.5B1.5B
Key Metrics
Total Debt i7.2B9.4B10.1B8.4B4.7B
Working Capital i00000

Balance Sheet Composition

Arbor Realty Trust Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i283.9M400.6M353.8M377.8M196.2M
Depreciation & Amortization i78.0M72.8M68.6M65.8M56.9M
Stock-Based Compensation i14.2M14.9M15.0M9.9M9.0M
Working Capital Changes i00000
Operating Cash Flow i426.0M209.5M1.1B288.3M-17.2M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-19.6M-19.0M-45.4M-101.6M-38.8M
Investment Sales i483.0K4.6M19.0M13.3M20.2M
Investing Cash Flow i6.7M6.9M30.7M-16.1M101.0K
Financing Activities
Share Repurchases i-11.4M-37.4M-546.0K-148.8M-53.8M
Dividends Paid i-394.8M-380.6M-321.7M-227.1M-173.1M
Debt Issuance i9.5B9.2B14.7B20.6B1.0B
Debt Repayment i-11.6B-10.8B-13.3B-14.3B-375.5M
Financing Cash Flow i-2.5B-1.8B1.6B6.9B570.3M
Free Cash Flow i461.5M235.9M1.1B216.8M55.2M
Net Change in Cash i-2.1B-1.6B2.7B7.2B553.2M

Cash Flow Trend

Arbor Realty Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.14
Forward P/E 7.73
Price to Book 0.97
Price to Sales 4.11
PEG Ratio 7.73

Profitability Ratios

Profit Margin 35.59%
Operating Margin 25.18%
Return on Equity 7.28%
Return on Assets 1.65%

Financial Health

Current Ratio 3.69
Debt to Equity 329.34
Beta 1.30

Per Share Data

EPS (TTM) $0.90
Book Value per Share $12.17
Revenue per Share $3.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abr2.5B13.140.977.28%35.59%329.34
Annaly Capital 13.3B19.941.126.03%68.12%714.05
Rithm Capital 13.2B-1.9910.35%21.90%382.45
AGNC Investment 10.3B32.931.183.98%76.21%669.94
Starwood Property 7.5B18.511.065.57%108.01%274.91
Rithm Capital 6.5B9.460.9710.35%21.90%382.45

Financial data is updated regularly. All figures are in the company's reporting currency.