
Arbor Realty Trust (ABR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
131.4M
Net Income
43.4M
33.03%
Balance Sheet Metrics
Total Assets
13.4B
Total Liabilities
10.2B
Shareholders Equity
3.1B
Debt to Equity
3.27
Cash Flow Metrics
Operating Cash Flow
186.1M
Free Cash Flow
150.5M
Revenue & Profitability Trend
Arbor Realty Trust Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 625.9M | 721.0M | 619.1M | 590.9M | 434.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 236.6M | 211.0M | 215.8M | 217.4M | 181.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 236.6M | 211.0M | 215.8M | 217.4M | 181.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 297.4M | 427.9M | 371.3M | 424.1M | 236.6M |
Income Tax | 13.5M | 27.3M | 17.5M | 46.3M | 40.4M |
Effective Tax Rate % | 4.5% | 6.4% | 4.7% | 10.9% | 17.1% |
Net Income | 283.9M | 400.6M | 353.8M | 377.8M | 196.2M |
Net Margin % | 45.4% | 55.6% | 57.2% | 63.9% | 45.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.18 | $1.79 | $1.72 | $2.30 | $1.44 |
EPS (Diluted) | $1.18 | $1.75 | $1.67 | $2.28 | $1.41 |
Basic Shares Outstanding | 188701149 | 184641642 | 165355167 | 137830691 | 113811471 |
Diluted Shares Outstanding | 188701149 | 184641642 | 165355167 | 137830691 | 113811471 |
Income Statement Trend
Arbor Realty Trust Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 503.8M | 929.0M | 534.4M | 404.6M | 339.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 513.4M | 539.3M | 554.2M | 580.1M | 542.1M |
Intangible Assets | 400.2M | 426.0M | 440.9M | 466.9M | 428.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 13.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 749.6M | 577.3M | 418.1M | 722.9M | 1.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.4B | 8.8B | 9.7B | 7.7B | 3.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.3B | - | - | - | - |
Equity | |||||
Common Stock | 1.9M | 1.9M | 1.8M | 1.5M | 1.2M |
Retained Earnings | 13.0M | 115.2M | 97.0M | 62.5M | -63.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.2B | 3.3B | 3.1B | 2.5B | 1.5B |
Key Metrics | |||||
Total Debt | 7.2B | 9.4B | 10.1B | 8.4B | 4.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Arbor Realty Trust Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 283.9M | 400.6M | 353.8M | 377.8M | 196.2M |
Depreciation & Amortization | 78.0M | 72.8M | 68.6M | 65.8M | 56.9M |
Stock-Based Compensation | 14.2M | 14.9M | 15.0M | 9.9M | 9.0M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 426.0M | 209.5M | 1.1B | 288.3M | -17.2M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -19.6M | -19.0M | -45.4M | -101.6M | -38.8M |
Investment Sales | 483.0K | 4.6M | 19.0M | 13.3M | 20.2M |
Investing Cash Flow | 6.7M | 6.9M | 30.7M | -16.1M | 101.0K |
Financing Activities | |||||
Share Repurchases | -11.4M | -37.4M | -546.0K | -148.8M | -53.8M |
Dividends Paid | -394.8M | -380.6M | -321.7M | -227.1M | -173.1M |
Debt Issuance | 9.5B | 9.2B | 14.7B | 20.6B | 1.0B |
Debt Repayment | -11.6B | -10.8B | -13.3B | -14.3B | -375.5M |
Financing Cash Flow | -2.5B | -1.8B | 1.6B | 6.9B | 570.3M |
Free Cash Flow | 461.5M | 235.9M | 1.1B | 216.8M | 55.2M |
Net Change in Cash | -2.1B | -1.6B | 2.7B | 7.2B | 553.2M |
Cash Flow Trend
Arbor Realty Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.14
Forward P/E
7.73
Price to Book
0.97
Price to Sales
4.11
PEG Ratio
7.73
Profitability Ratios
Profit Margin
35.59%
Operating Margin
25.18%
Return on Equity
7.28%
Return on Assets
1.65%
Financial Health
Current Ratio
3.69
Debt to Equity
329.34
Beta
1.30
Per Share Data
EPS (TTM)
$0.90
Book Value per Share
$12.17
Revenue per Share
$3.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abr | 2.5B | 13.14 | 0.97 | 7.28% | 35.59% | 329.34 |
Annaly Capital | 13.3B | 19.94 | 1.12 | 6.03% | 68.12% | 714.05 |
Rithm Capital | 13.2B | - | 1.99 | 10.35% | 21.90% | 382.45 |
AGNC Investment | 10.3B | 32.93 | 1.18 | 3.98% | 76.21% | 669.94 |
Starwood Property | 7.5B | 18.51 | 1.06 | 5.57% | 108.01% | 274.91 |
Rithm Capital | 6.5B | 9.46 | 0.97 | 10.35% | 21.90% | 382.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.