Arcosa (ACA) | Financial Analysis & Statements
Arcosa Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
716.7M
Gross Profit
163.8M
22.85%
Operating Income
79.0M
11.02%
Net Income
52.1M
7.27%
EPS (Diluted)
$1.06
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
2.3B
Shareholders Equity
2.6B
Debt to Equity
0.89
Cash Flow Metrics
Operating Cash Flow
110.2M
Free Cash Flow
55.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arcosa Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.6B | 2.3B | 2.2B | 2.0B |
| Cost of Goods Sold | 2.2B | 2.1B | 1.9B | 1.8B | 1.7B |
| Gross Profit | 647.2M | 515.2M | 443.8M | 411.1M | 355.9M |
| Gross Margin % | 22.4% | 20.0% | 19.2% | 18.3% | 17.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 307.1M | 320.0M | 261.1M | 262.8M | 256.0M |
| Other Operating Expenses | -1.8M | - | - | - | - |
| Total Operating Expenses | 305.3M | 320.0M | 261.1M | 262.8M | 256.0M |
| Operating Income | 341.9M | 195.2M | 182.7M | 148.3M | 99.9M |
| Operating Margin % | 11.9% | 7.6% | 7.9% | 6.6% | 4.9% |
| Non-Operating Items | |||||
| Interest Income | 6.6M | 7.5M | 4.7M | 1.1M | 0 |
| Interest Expense | 108.8M | 70.9M | 28.1M | 31.0M | 23.4M |
| Other Non-Operating Income | 1.6M | -1.8M | 36.6M | 197.8M | 7.1M |
| Pre-tax Income | 241.3M | 130.0M | 195.9M | 316.2M | 83.6M |
| Income Tax | 32.9M | 36.3M | 36.7M | 70.4M | 14.0M |
| Effective Tax Rate % | 13.6% | 27.9% | 18.7% | 22.3% | 16.7% |
| Net Income | 208.4M | 93.7M | 159.2M | 245.8M | 69.6M |
| Net Margin % | 7.2% | 3.6% | 6.9% | 11.0% | 3.4% |
| Key Metrics | |||||
| EBITDA | 573.1M | 397.8M | 347.2M | 303.9M | 244.5M |
| EPS (Basic) | $4.25 | $1.92 | $3.27 | $5.08 | $1.44 |
| EPS (Diluted) | $4.24 | $1.91 | $3.26 | $5.05 | $1.42 |
| Basic Shares Outstanding | 48900000 | 48600000 | 48500000 | 48200000 | 48100000 |
| Diluted Shares Outstanding | 48900000 | 48600000 | 48500000 | 48200000 | 48100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arcosa Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 214.6M | 187.3M | 104.8M | 160.4M | 72.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 417.7M | 350.2M | 357.1M | 334.2M | 310.8M |
| Inventory | 424.2M | 359.9M | 401.8M | 315.8M | 324.5M |
| Other Current Assets | 50.0M | 56.6M | 48.3M | 46.4M | 59.7M |
| Total Current Assets | 1.1B | 954.0M | 912.0M | 856.8M | 767.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.1B | 1.1B | 546.9M | 1.0B | 507.3M |
| Goodwill | 3.0B | 3.1B | 2.3B | 2.2B | 2.1B |
| Intangible Assets | 310.8M | 338.3M | 270.7M | 256.1M | 220.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 121.2M | 132.6M | 68.2M | 69.6M | 63.1M |
| Total Non-Current Assets | 3.9B | 4.0B | 2.7B | 2.5B | 2.4B |
| Total Assets | 5.0B | 4.9B | 3.6B | 3.3B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 259.3M | 237.3M | 272.5M | 190.7M | 184.7M |
| Short-term Debt | 8.5M | 12.1M | 6.8M | 14.7M | 14.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 40.5M | 18.6M |
| Total Current Liabilities | 503.6M | 516.0M | 431.2M | 367.7M | 364.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.7B | 561.9M | 535.9M | 664.7M |
| Deferred Tax Liabilities | 230.8M | 200.6M | 179.6M | 175.6M | 134.0M |
| Other Non-Current Liabilities | 95.1M | 93.9M | 73.2M | 77.0M | 72.1M |
| Total Non-Current Liabilities | 1.8B | 2.0B | 814.7M | 788.5M | 870.8M |
| Total Liabilities | 2.3B | 2.5B | 1.2B | 1.2B | 1.2B |
| Equity | |||||
| Common Stock | 500.0K | 500.0K | 500.0K | 500.0K | 500.0K |
| Retained Earnings | 947.3M | 748.9M | 664.9M | 515.5M | 279.5M |
| Treasury Stock | - | - | - | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.4B | 2.3B | 2.2B | 2.0B |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.7B | 568.7M | 550.6M | 679.5M |
| Working Capital | 602.9M | 438.0M | 480.8M | 489.1M | 403.9M |
Balance Sheet Composition
Arcosa Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 208.4M | 93.7M | 159.2M | 245.8M | 69.6M |
| Depreciation & Amortization | 223.0M | 195.0M | 159.5M | 154.1M | 144.3M |
| Stock-Based Compensation | 26.4M | 24.3M | 23.9M | 19.1M | 18.0M |
| Working Capital Changes | -157.0M | 143.4M | -57.3M | -52.2M | -55.2M |
| Operating Cash Flow | 340.4M | 462.8M | 310.1M | 388.1M | 169.0M |
| Investing Activities | |||||
| Capital Expenditures | - | 18.3M | 36.6M | 32.2M | 20.0M |
| Acquisitions | 17.6M | -1.3B | -118.9M | 196.5M | -505.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 44.2M | -1.3B | -82.3M | 228.7M | -485.2M |
| Financing Activities | |||||
| Share Repurchases | -12.9M | -10.6M | -25.2M | -27.5M | -19.5M |
| Dividends Paid | -10.0M | -9.7M | -9.8M | -9.8M | -9.8M |
| Debt Issuance | 0 | 1.6B | 160.0M | 80.0M | 500.0M |
| Debt Repayment | -168.7M | -502.0M | -143.8M | -220.2M | -83.2M |
| Financing Cash Flow | -192.4M | 1.1B | -30.8M | -177.5M | 380.9M |
| Free Cash Flow | 175.5M | 312.3M | 57.5M | 36.3M | 81.4M |
| Net Change in Cash | 192.2M | 233.0M | 197.0M | 439.3M | 64.7M |
Cash Flow Trend
Arcosa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.35
Forward P/E
22.39
Price to Book
2.23
Price to Sales
2.05
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
7.23%
Operating Margin
6.47%
Return on Equity
8.22%
Return on Assets
3.92%
Financial Health
Current Ratio
2.20
Debt to Equity
59.92
Beta
0.96
Per Share Data
EPS (TTM)
$4.24
Book Value per Share
$53.91
Revenue per Share
$58.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACA | 5.9B | 28.35 | 2.23 | 8.22% | 7.23% | 59.92 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Primoris Services | 9.4B | 32.80 | 5.29 | 17.79% | 3.63% | 56.57 |
| Argan | 9.2B | 67.11 | 19.67 | 33.85% | 14.59% | 1.38 |
| Tetra Tech | 8.1B | 23.56 | 4.43 | 19.92% | 7.90% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






