
Albertsons (ACI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2025Income Metrics
Revenue
18.8B
Gross Profit
5.1B
27.39%
Operating Income
312.4M
1.66%
Net Income
171.8M
0.91%
Balance Sheet Metrics
Total Assets
26.8B
Total Liabilities
23.4B
Shareholders Equity
3.4B
Debt to Equity
6.90
Cash Flow Metrics
Operating Cash Flow
805.9M
Free Cash Flow
274.0M
Revenue & Profitability Trend
Albertsons Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 80.4B | 79.2B | 77.6B | 71.9B | 69.7B |
Cost of Goods Sold | 58.1B | 57.2B | 55.9B | 51.2B | 49.3B |
Gross Profit | 22.3B | 22.0B | 21.8B | 20.7B | 20.4B |
Gross Margin % | 27.7% | 27.8% | 28.0% | 28.8% | 29.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 20.6B | 19.9B | 19.6B | 18.3B | 18.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 20.6B | 19.9B | 19.6B | 18.3B | 18.8B |
Operating Income | 1.6B | 2.1B | 2.2B | 2.4B | 1.6B |
Operating Margin % | 2.0% | 2.7% | 2.8% | 3.4% | 2.3% |
Non-Operating Items | |||||
Interest Income | 10.1M | 15.9M | 68.6M | 3.1M | 16.6M |
Interest Expense | 453.6M | 492.4M | 456.3M | 461.6M | 533.9M |
Other Non-Operating Income | -52.4M | -31.7M | 180.5M | 159.5M | 88.2M |
Pre-tax Income | 1.1B | 1.6B | 1.9B | 2.1B | 1.1B |
Income Tax | 171.1M | 293.0M | 422.0M | 479.9M | 278.5M |
Effective Tax Rate % | 15.1% | 18.4% | 21.8% | 22.9% | 24.7% |
Net Income | 958.6M | 1.3B | 1.5B | 1.6B | 850.2M |
Net Margin % | 1.2% | 1.6% | 1.9% | 2.3% | 1.2% |
Key Metrics | |||||
EBITDA | 4.2B | 4.6B | 4.7B | 4.9B | 3.8B |
EPS (Basic) | - | $2.25 | $2.29 | $2.73 | $1.53 |
EPS (Diluted) | - | $2.23 | $2.27 | $2.70 | $1.47 |
Basic Shares Outstanding | - | 575400000 | 529000000 | 469600000 | 500300000 |
Diluted Shares Outstanding | - | 575400000 | 529000000 | 469600000 | 500300000 |
Income Statement Trend
Albertsons Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 293.6M | 188.7M | 455.8M | 2.9B | 1.7B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 834.8M | 724.4M | 687.6M | 560.6M | 550.9M |
Inventory | 5.0B | 4.9B | 4.8B | 4.5B | 4.3B |
Other Current Assets | 102.8M | 58.9M | 42.3M | 101.4M | 101.6M |
Total Current Assets | 6.6B | 6.3B | 6.3B | 8.4B | 7.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.2B | 6.0B | 5.9B | 5.9B | 6.0B |
Goodwill | 4.7B | 4.8B | 4.9B | 4.7B | 4.5B |
Intangible Assets | 2.3B | 2.4B | 2.5B | 2.3B | 2.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 713.3M | 746.2M | 993.6M | 1.0B | 889.6M |
Total Non-Current Assets | 20.2B | 19.9B | 19.9B | 19.8B | 19.6B |
Total Assets | 26.8B | 26.2B | 26.2B | 28.1B | 26.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.1B | 4.2B | 4.2B | 4.2B | 3.5B |
Short-term Debt | 763.1M | 962.8M | 1.7B | 1.5B | 817.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 656.1M | 648.7M | 815.5M | 742.8M | 713.4M |
Total Current Liabilities | 7.3B | 7.5B | 8.4B | 8.3B | 6.8B |
Non-Current Liabilities | |||||
Long-term Debt | 13.4B | 13.3B | 13.2B | 12.6B | 13.6B |
Deferred Tax Liabilities | 824.1M | 807.6M | 854.0M | 799.8M | 533.7M |
Other Non-Current Liabilities | 1.9B | 1.9B | 2.0B | 2.1B | 2.7B |
Total Non-Current Liabilities | 16.1B | 16.0B | 16.1B | 16.1B | 17.6B |
Total Liabilities | 23.4B | 23.5B | 24.5B | 24.4B | 24.4B |
Equity | |||||
Common Stock | 6.0M | 5.9M | 5.9M | 5.9M | 5.9M |
Retained Earnings | 1.5B | 828.2M | -185.0M | 2.6B | 1.3B |
Treasury Stock | 386.7M | 304.2M | 352.2M | 1.6B | 1.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.4B | 2.7B | 1.7B | 3.7B | 2.2B |
Key Metrics | |||||
Total Debt | 14.2B | 14.2B | 15.0B | 14.0B | 14.5B |
Working Capital | -692.0M | -1.2B | -2.2B | 17.9M | 155.8M |
Balance Sheet Composition
Albertsons Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 958.6M | 1.3B | 1.5B | 1.6B | 850.2M |
Depreciation & Amortization | 2.5B | 2.4B | 2.5B | 2.3B | 2.1B |
Stock-Based Compensation | 106.2M | 104.5M | 138.3M | 101.2M | 59.0M |
Working Capital Changes | -640.2M | -1.3B | -1.2B | -1.4B | 296.2M |
Operating Cash Flow | 2.7B | 2.5B | 3.2B | 2.9B | 3.1B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -2.0B | -2.2B | -1.6B | -1.6B |
Acquisitions | - | 0 | 0 | -25.4M | -97.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.9B | -1.7B | -2.0B | -1.5B | -1.6B |
Financing Activities | |||||
Share Repurchases | -82.5M | - | 0 | 0 | -1.9B |
Dividends Paid | -295.1M | -277.0M | -4.2B | -322.0M | -159.7M |
Debt Issuance | 50.0M | 150.0M | 2.2B | 0 | 4.1B |
Debt Repayment | -311.5M | -1.0B | -1.2B | -408.9M | -4.6B |
Financing Cash Flow | -684.1M | -1.2B | -3.4B | -789.5M | -1.0B |
Free Cash Flow | 749.4M | 628.2M | 700.0M | 1.9B | 2.3B |
Net Change in Cash | 170.3M | -408.9M | -2.1B | 594.3M | 474.3M |
Cash Flow Trend
Albertsons Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.97
Forward P/E
9.37
Price to Book
3.61
Price to Sales
0.15
PEG Ratio
9.37
Profitability Ratios
Profit Margin
1.19%
Operating Margin
2.13%
Return on Equity
31.26%
Return on Assets
4.74%
Financial Health
Current Ratio
0.90
Debt to Equity
418.88
Beta
0.31
Per Share Data
EPS (TTM)
$1.64
Book Value per Share
$5.88
Revenue per Share
$138.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aci | 12.2B | 12.97 | 3.61 | 31.26% | 1.19% | 418.88 |
Kroger | 49.1B | 20.23 | 6.02 | 24.24% | 1.76% | 229.20 |
Sprouts Farmers | 14.6B | 30.66 | 10.74 | 36.94% | 5.77% | 129.44 |
Grocery Outlet | 1.8B | 231.75 | 1.53 | 0.68% | 0.18% | 148.47 |
Weis Markets | 1.8B | 17.65 | 1.31 | 7.60% | 2.22% | 11.56 |
Sendas Distribuidora | 1.3B | 11.97 | 1.26 | 13.65% | 0.88% | 519.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.