$8.08
-4.04%
Compare
Sendas Distribuidora vs KrogerSendas Distribuidora vs AlbertsonsSendas Distribuidora vs Sprouts FarmersSendas Distribuidora vs Weis MarketsSendas Distribuidora vs Ingles MarketsSendas Distribuidora vs S&P 500 | Market

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 18.6B
Gross Profit 3.1B 16.45%
Operating Income 939.0M 5.06%
Net Income 156.0M 0.84%
EPS (Diluted) $0.58

Balance Sheet Metrics

Total Assets 43.9B
Total Liabilities 38.9B
Shareholders Equity 5.0B
Debt to Equity 7.79

Cash Flow Metrics

Operating Cash Flow 985.0M
Free Cash Flow 912.0M

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Sendas Distribuidora Income Statement From 2019 to 2023

Metric 2023 2022 2021 2020 2019
Revenue i 66.5B 9.4B 7.2B 6.2B 4.9B
Cost of Goods Sold i 55.7B 7.9B 6.0B 5.2B 4.0B
Gross Profit i 10.8B 1.6B 1.2B 1.0B 818.9M
Gross Margin % i 16.3% 16.4% 17.1% 16.4% 16.9%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 6.2B 893.9M 678.6M 561.7M 454.2M
Other Operating Expenses i - 3.3M -1.6M 3.1M 9.2M
Total Operating Expenses i 6.2B 897.2M 677.1M 564.8M 463.4M
Operating Income i 3.2B 498.0M 447.3M 371.5M 287.2M
Operating Margin % i 4.8% 5.3% 6.2% 6.0% 5.9%
Non-Operating Items
Interest Income i 123.0M 26.3M 15.1M 6.7M 9.9M
Interest Expense i 2.6B 243.1M 144.5M 119.9M 66.6M
Other Non-Operating Income 100.0M -4.8M -1.0M -13.7M 7.3M
Pre-tax Income i 554.0M 231.0M 319.9M 281.2M 259.9M
Income Tax i -156.0M 19.9M 41.4M 75.4M 73.7M
Effective Tax Rate % i -28.2% 8.6% 12.9% 26.8% 28.4%
Net Income i 710.0M 211.1M 278.6M 269.2M 183.4M
Net Margin % i 1.1% 2.2% 3.8% 4.3% 3.8%
Key Metrics
EBITDA i 4.6B 660.3M 592.4M 681.2M 403.0M
EPS (Basic) i $2.63 $4.52 $5.99 $5.21 $3.90
EPS (Diluted) i $2.62 $4.52 $5.94 $5.21 $3.90
Basic Shares Outstanding i 1569105000 269833079 268800000 268351567 268351567
Diluted Shares Outstanding i 1569105000 269833079 268800000 268351567 268351567

Income Statement Trend

Join Our United States Telegram Channel

Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!

Join Now →

Sendas Distribuidora Balance Sheet From 2019 to 2023

Metric 2023 2022 2021 2020 2019
Assets
Current Assets
Cash & Equivalents i 5.5B 1.0B 441.2M 611.1M 869.6M
Short-term Investments i - - - - -
Accounts Receivable i 1.2B 98.6M 45.9M 31.5M 85.0M
Inventory i 6.7B 1.1B 757.9M 647.0M 898.0M
Other Current Assets - 12.3M 12.5M 6.4M 29.2M
Total Current Assets i 14.6B 2.5B 1.5B 1.4B 2.1B
Non-Current Assets
Property, Plant & Equipment i 9.9B 1.4B 1.0B 763.4M 960.5M
Goodwill i 5.8B 972.1M 433.4M 286.4M 877.8M
Intangible Assets i 4.6B 758.2M 219.6M 72.5M 606.1M
Long-term Investments 226.0M 26.8M 4.8M 1.9M 1.9M
Other Non-Current Assets 952.0M 259.9M 202.8M 234.8M 241.9M
Total Non-Current Assets i 28.6B 4.6B 2.4B 1.8B 4.1B
Total Assets i 43.2B 7.0B 4.0B 3.3B 6.2B
Liabilities
Current Liabilities
Accounts Payable i 12.1B 2.2B 1.1B 875.2M 1.7B
Short-term Debt i 2.6B 293.3M 148.3M 396.6M 324.6M
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - 40.3M 29.9M 31.8M 163.5M
Total Current Liabilities i 16.4B 2.8B 1.5B 1.5B 2.4B
Non-Current Liabilities
Long-term Debt i 21.7B 3.3B 1.9B 1.4B 1.9B
Deferred Tax Liabilities i - - 0 14.2M 206.1M
Other Non-Current Liabilities - 2.4M 2.1M 1.4M 6.2M
Total Non-Current Liabilities i 22.1B 3.5B 2.0B 1.5B 2.1B
Total Liabilities i 38.5B 6.4B 3.5B 3.0B 4.5B
Equity
Common Stock i 1.3B 218.5M 136.3M 131.7M 765.0M
Retained Earnings i - - - - -
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i 4.6B 674.1M 478.6M 233.1M 1.7B
Key Metrics
Total Debt i 24.4B 3.6B 2.1B 1.8B 2.2B
Working Capital i -1.8B -387.1M 22.1M -75.6M -285.2M

Balance Sheet Composition

Sendas Distribuidora Cash Flow Statement From 2019 to 2023

Metric 2023 2022 2021 2020 2019
Operating Activities
Net Income i 710.0M 211.1M 278.6M 269.2M 183.4M
Depreciation & Amortization i 1.5B 171.3M 118.9M 237.4M 83.7M
Stock-Based Compensation i 20.0M 3.1M 2.4M 865.1K 346.1K
Working Capital Changes i 379.0M 63.2M 49.3M -115.4M 182.4M
Operating Cash Flow i 5.3B 771.7M 584.8M 463.5M 552.5M
Investing Activities
Capital Expenditures i -3.1B -609.8M -385.5M -165.8M -172.2M
Acquisitions i - 0 0 -643.3M -572.9M
Investment Purchases i - - - - -
Investment Sales i - - - - -
Investing Cash Flow i -2.9B -545.7M -419.1M -811.5M -745.1M
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i -118.0M -29.1M -25.6M -84.6M -51.7M
Debt Issuance i 3.4B 692.3M 1.1B 493.5M 1.6B
Debt Repayment i -1.8B -53.5M -1.1B -570.0M -1.1B
Financing Cash Flow i -1.2B 604.4M -97.6M -41.4M 815.8M
Free Cash Flow i 2.7B 170.3M 32.4M 320.8M 302.8M
Net Change in Cash i 1.2B 830.4M 68.2M -389.3M 623.2M

Cash Flow Trend

Sendas Distribuidora Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.97
Forward P/E 7.53
Price to Book 2.80
Price to Sales 0.18
PEG Ratio -0.76

Profitability Ratios

Profit Margin 16.27%
Operating Margin 4.77%
Return on Equity 15.33%
Return on Assets 1.64%

Financial Health

Current Ratio 0.86
Debt to Equity 5.20

Per Share Data

EPS (TTM) $2.62
Book Value per Share $3.19
Revenue per Share $42.38

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
ASAI 12.1B 11.97 2.80 15.33% 16.27% 5.20
Kroger 43.7B 44.68 7.44 14.41% 0.69% 415.97
Albertsons 12.2B 12.97 3.61 31.26% 1.19% 418.88
Sprouts Farmers 6.9B 13.74 4.99 38.44% 5.95% 138.51
Weis Markets 1.7B 19.42 1.30 6.73% 1.89% 12.73
Ingles Markets 1.7B 17.56 1.02 5.94% 1.76% 76.57
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.