
Aflac (AFL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.5B
Net Income
29.0M
0.84%
EPS (Diluted)
$0.05
Balance Sheet Metrics
Total Assets
120.3B
Total Liabilities
93.9B
Shareholders Equity
26.3B
Debt to Equity
3.57
Cash Flow Metrics
Operating Cash Flow
-270.0M
Free Cash Flow
589.0M
Revenue & Profitability Trend
Aflac Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.1B | 18.8B | 19.2B | 21.5B | 22.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 201.0M | 140.0M | 11.0M | -8.0M | 114.0M |
Total Operating Expenses | 201.0M | 140.0M | 11.0M | -8.0M | 114.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 197.0M | 195.0M | 226.0M | 238.0M | 242.0M |
Other Non-Operating Income | 100.0M | 177.0M | 220.0M | 173.0M | 157.0M |
Pre-tax Income | 6.4B | 5.3B | 4.9B | 5.2B | 4.2B |
Income Tax | 974.0M | 603.0M | 451.0M | 977.0M | -619.0M |
Effective Tax Rate % | 15.2% | 11.5% | 9.3% | 18.8% | -14.9% |
Net Income | 5.4B | 4.7B | 4.4B | 4.2B | 4.8B |
Net Margin % | 28.5% | 24.7% | 23.1% | 19.6% | 21.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $9.68 | $7.81 | $6.96 | $6.42 | $6.69 |
EPS (Diluted) | $9.63 | $7.78 | $6.93 | $6.39 | $6.67 |
Basic Shares Outstanding | 562492000 | 596173000 | 634816000 | 673617000 | 713702000 |
Diluted Shares Outstanding | 562492000 | 596173000 | 634816000 | 673617000 | 713702000 |
Income Statement Trend
Aflac Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.2B | 4.3B | 3.9B | 5.1B | 5.1B |
Short-term Investments | 65.3B | 73.3B | 75.7B | 98.7B | 105.9B |
Accounts Receivable | 779.0M | 848.0M | 647.0M | 672.0M | 796.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 117.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 7.5B | 7.4B | 7.4B | 8.0B | 7.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 91.5B | - | - | - | - |
Equity | |||||
Common Stock | 136.0M | 136.0M | 135.0M | 135.0M | 135.0M |
Retained Earnings | 52.3B | 48.0B | 44.4B | 41.4B | 38.0B |
Treasury Stock | 26.2B | 23.4B | 20.6B | 18.2B | 15.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 26.1B | 22.0B | 20.1B | 33.3B | 33.6B |
Key Metrics | |||||
Total Debt | 7.5B | 7.4B | 7.4B | 8.0B | 7.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aflac Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.4B | 4.7B | 4.4B | 4.2B | 4.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 51.0M | -133.0M | 5.0M | 72.0M | 58.0M |
Operating Cash Flow | 5.1B | 5.7B | 4.3B | 4.9B | 5.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -7.1B | -3.6B | -4.3B | -7.4B | -6.1B |
Investment Sales | 8.0B | 4.3B | 5.0B | 4.6B | 4.0B |
Investing Cash Flow | 1.7B | 172.0M | 167.0M | -1.2B | -3.4B |
Financing Activities | |||||
Share Repurchases | -2.8B | -2.8B | -2.4B | -2.3B | -1.5B |
Dividends Paid | -1.1B | -966.0M | -979.0M | -855.0M | -769.0M |
Debt Issuance | 823.0M | 204.0M | 1.3B | 1.2B | 1.5B |
Debt Repayment | -194.0M | 0 | -1.4B | -700.0M | -350.0M |
Financing Cash Flow | -3.5B | -3.7B | -3.6B | -2.7B | -1.1B |
Free Cash Flow | 2.7B | 3.2B | 3.9B | 5.1B | 6.0B |
Net Change in Cash | 3.3B | 2.2B | 914.0M | 935.0M | 570.0M |
Cash Flow Trend
Aflac Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.32
Forward P/E
14.44
Price to Book
2.04
Price to Sales
3.48
PEG Ratio
14.44
Profitability Ratios
Profit Margin
15.32%
Operating Margin
21.01%
Return on Equity
9.15%
Return on Assets
1.73%
Financial Health
Current Ratio
1.22
Debt to Equity
55.06
Beta
0.81
Per Share Data
EPS (TTM)
$4.44
Book Value per Share
$50.86
Revenue per Share
$29.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
afl | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 50.9B | 13.32 | 1.08 | 12.39% | 19.36% | 45.07 |
MetLife | 50.9B | 12.85 | 1.84 | 15.51% | 5.87% | 134.25 |
Prudential | 36.4B | 22.80 | 1.19 | 5.80% | 2.76% | 149.73 |
Unum | 11.7B | 8.22 | 1.04 | 13.95% | 11.77% | 35.58 |
Globe Life | 11.4B | 11.25 | 2.10 | 20.02% | 18.11% | 58.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.