Globe Life (GL) | Financial Analysis & Statements
Globe Life Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.5B
Net Income
266.1M
17.51%
EPS (Diluted)
$3.29
Balance Sheet Metrics
Total Assets
30.8B
Total Liabilities
24.8B
Shareholders Equity
6.0B
Debt to Equity
4.16
Cash Flow Metrics
Free Cash Flow
330.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Globe Life Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.0B | 5.8B | 5.4B | 5.2B | 5.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 409.0M | 382.5M | 331.9M | 335.0M | 301.9M |
| Other Operating Expenses | 16.4M | 12.4M | 10.9M | 11.2M | 9.6M |
| Total Operating Expenses | 425.3M | 394.9M | 342.8M | 346.1M | 311.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 141.2M | 127.1M | 102.3M | 90.4M | 83.5M |
| Other Non-Operating Income | 1.7M | 354.0K | 308.0K | 1.2M | 1.2M |
| Pre-tax Income | 1.4B | 1.3B | 1.2B | 1.1B | 1.3B |
| Income Tax | 274.7M | 255.9M | 223.5M | 207.7M | 243.5M |
| Effective Tax Rate % | 19.1% | 19.3% | 18.7% | 18.8% | 19.1% |
| Net Income | 1.2B | 1.1B | 970.8M | 894.4M | 1.0B |
| Net Margin % | 19.4% | 18.5% | 17.8% | 17.1% | 20.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $14.27 | $11.99 | $10.21 | $7.55 | $7.30 |
| EPS (Diluted) | $14.07 | $11.94 | $10.07 | $7.47 | $7.22 |
| Basic Shares Outstanding | 81376174 | 89304587 | 95098474 | 97974040 | 102049178 |
| Diluted Shares Outstanding | 81376174 | 89304587 | 95098474 | 97974040 | 102049178 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Globe Life Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 144.7M | 165.3M | 103.2M | 92.6M | 92.2M |
| Short-term Investments | 17.9B | 17.2B | 18.0B | 16.6B | 21.4B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 980.9M | 980.9M | 963.6M | 963.6M | 963.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 30.8B | 29.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 540.8M | 532.8M | 514.9M | 509.4M | 412.9M |
| Short-term Debt | 304.7M | 415.4M | 486.1M | 449.1M | 479.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.3B | 1.6B | 1.6B | 1.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 24.8B | 23.8B | - | - | - |
| Equity | |||||
| Common Stock | 92.2M | 97.2M | 102.2M | 105.2M | 109.2M |
| Retained Earnings | 8.5B | 8.0B | 7.5B | 6.9B | 6.2B |
| Treasury Stock | 1.4B | 1.3B | 854.3M | 789.5M | 846.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.0B | 5.3B | 4.5B | 3.9B | 8.6B |
| Key Metrics | |||||
| Total Debt | 2.6B | 2.7B | 2.1B | 2.1B | 2.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Globe Life Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 1.1B | 970.8M | 894.4M | 1.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 1.2B | 1.1B | 946.0M | 938.9M | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -142.5M | -71.0M | -49.6M | -27.9M | -38.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.5B | -1.9B | -1.8B | -1.7B | -1.3B |
| Investment Sales | 1.1B | 1.5B | 1.0B | 902.7M | 471.2M |
| Investing Cash Flow | -527.8M | -478.4M | -769.2M | -873.4M | -929.1M |
| Financing Activities | |||||
| Share Repurchases | -881.0M | -1.0B | -511.1M | -454.6M | -541.4M |
| Dividends Paid | -86.1M | -85.5M | -84.1M | -80.5M | -80.0M |
| Debt Issuance | 0 | 530.0M | 170.0M | 250.5M | 325.0M |
| Debt Repayment | -701.0M | -385.9M | -165.6M | -150.0M | -300.0M |
| Financing Cash Flow | -1.5B | -1.1B | -541.5M | -492.5M | -523.6M |
| Free Cash Flow | 1.3B | 1.3B | 1.4B | 1.4B | 1.4B |
| Net Change in Cash | -836.2M | -526.9M | -364.7M | -427.0M | -316.3M |
Cash Flow Trend
Globe Life Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.75
Forward P/E
9.13
Price to Book
2.00
Price to Sales
1.98
PEG Ratio
1.05
Profitability Ratios
Profit Margin
19.37%
Operating Margin
24.24%
Return on Equity
20.59%
Return on Assets
3.33%
Financial Health
Current Ratio
0.76
Debt to Equity
52.35
Beta
0.47
Per Share Data
EPS (TTM)
$14.07
Book Value per Share
$75.54
Revenue per Share
$73.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GL | 12.1B | 10.75 | 2.00 | 20.59% | 19.37% | 52.35 |
| Manulife Financial | 64.6B | 17.18 | 1.86 | 11.49% | 18.67% | 48.35 |
| Aflac | 59.1B | 16.88 | 2.02 | 13.12% | 21.24% | 42.68 |
| MetLife | 49.6B | 16.15 | 1.76 | 12.02% | 4.38% | 225.97 |
| Prudential | 35.7B | 10.18 | 1.09 | 11.36% | 5.84% | 124.48 |
| Unum | 12.5B | 18.23 | 1.15 | 6.69% | 5.65% | 37.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.






