TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 333.0M
Gross Profit 137.8M 41.38%
Operating Income 94.7M 28.44%
Net Income 15.2M 4.56%
EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 5.3B
Total Liabilities 1.8B
Shareholders Equity 3.6B
Debt to Equity 0.49

Cash Flow Metrics

Operating Cash Flow 63.4M
Free Cash Flow -22.1M

Revenue & Profitability Trend

Alamos Gold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.0B821.2M823.6M748.1M
Cost of Goods Sold i751.1M637.7M608.9M534.1M475.5M
Gross Profit i595.8M385.6M212.3M289.5M272.6M
Gross Margin % i44.2%37.7%25.9%35.2%36.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i64.3M49.3M44.2M35.6M31.3M
Other Operating Expenses i26.7M18.2M18.4M14.7M7.2M
Total Operating Expenses i91.0M67.5M62.6M50.3M38.5M
Operating Income i504.8M318.1M149.7M239.2M234.1M
Operating Margin % i37.5%31.1%18.2%29.0%31.3%
Non-Operating Items
Interest Income i12.6M----
Interest Expense i14.4M2.5M5.7M4.5M4.3M
Other Non-Operating Income1.2M-21.9M-41.6M-232.4M-11.6M
Pre-tax Income i502.2M293.7M102.4M2.3M218.2M
Income Tax i217.9M83.7M65.3M69.0M74.0M
Effective Tax Rate % i43.4%28.5%63.8%3,000.0%33.9%
Net Income i284.3M210.0M37.1M-66.7M144.2M
Net Margin % i21.1%20.5%4.5%-8.1%19.3%
Key Metrics
EBITDA i730.9M506.9M320.6M406.5M382.9M
EPS (Basic) i$0.70$0.53$0.09$-0.17$0.37
EPS (Diluted) i$0.69$0.53$0.09$-0.17$0.37
Basic Shares Outstanding i408165000395509000392172000392649000391675000
Diluted Shares Outstanding i408165000395509000392172000392649000391675000

Income Statement Trend

Alamos Gold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i327.2M224.8M129.8M172.5M220.5M
Short-term Investments i24.0M13.0M18.6M23.9M43.7M
Accounts Receivable i-----
Inventory i232.8M271.2M234.2M199.0M148.5M
Other Current Assets17.9M23.6M16.2M-26.0M
Total Current Assets i648.6M586.0M441.0M459.4M473.4M
Non-Current Assets
Property, Plant & Equipment i--1.8B1.6B1.5B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets69.5M55.1M59.4M53.6M61.8M
Total Non-Current Assets i4.7B3.4B3.2B3.2B3.2B
Total Assets i5.3B4.0B3.7B3.6B3.6B
Liabilities
Current Liabilities
Accounts Payable i191.6M167.8M147.6M137.6M117.7M
Short-term Debt i15.2M-400.0K400.0K500.0K
Current Portion of Long-term Debt-----
Other Current Liabilities9.1M1.8M4.6M400.0K500.0K
Total Current Liabilities i430.9M247.9M181.9M157.4M146.9M
Non-Current Liabilities
Long-term Debt i271.4M----
Deferred Tax Liabilities i760.6M703.6M660.9M623.2M559.9M
Other Non-Current Liabilities3.9M2.0M2.2M2.5M3.0M
Total Non-Current Liabilities i1.3B829.8M771.2M728.5M638.1M
Total Liabilities i1.8B1.1B953.1M885.9M785.0M
Equity
Common Stock i4.1B3.7B3.7B3.7B3.7B
Retained Earnings i-606.2M-876.8M-1.0B-1.0B-958.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.6B2.9B2.7B2.7B2.9B
Key Metrics
Total Debt i286.6M0400.0K400.0K500.0K
Working Capital i217.7M338.1M259.1M302.0M326.5M

Balance Sheet Composition

Alamos Gold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i284.3M210.0M37.1M-66.7M144.2M
Depreciation & Amortization i218.4M190.2M171.5M170.9M153.8M
Stock-Based Compensation i31.7M21.7M18.3M11.1M10.3M
Working Capital Changes i56.0M-39.6M-64.0M-47.7M-10.0M
Operating Cash Flow i805.0M481.7M263.9M141.3M373.2M
Investing Activities
Capital Expenditures i-417.6M-348.9M-313.7M-364.3M-300.9M
Acquisitions i-30.2M05.0M0-19.5M
Investment Purchases i-11.6M-2.8M-4.0M-8.8M-3.4M
Investment Sales i1.0M100.0K025.8M9.7M
Investing Cash Flow i-459.4M-351.8M-312.7M-357.1M-314.1M
Financing Activities
Share Repurchases i-0-8.2M-11.7M-5.5M
Dividends Paid i-35.1M-35.3M-35.1M-34.5M-23.9M
Debt Issuance i-----
Debt Repayment i-318.9M-0-200.0K-100.5M
Financing Cash Flow i-96.2M-35.3M-33.7M-47.5M-129.9M
Free Cash Flow i235.8M123.8M-15.2M-7.8M67.5M
Net Change in Cash i249.4M94.6M-82.5M-263.3M-70.8M

Cash Flow Trend

Alamos Gold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.79
Forward P/E 24.68
Price to Book 3.17
Price to Sales 8.14
PEG Ratio 24.68

Profitability Ratios

Profit Margin 18.36%
Operating Margin 27.72%
Return on Equity 7.86%
Return on Assets 6.46%

Financial Health

Current Ratio 1.49
Debt to Equity 7.86
Beta 0.47

Per Share Data

EPS (TTM) $0.62
Book Value per Share $8.56
Revenue per Share $3.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
agi11.4B43.793.177.86%18.36%7.86
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 68.6B23.193.0413.92%30.63%3.26
Wheaton Precious 42.8B54.225.5410.60%47.46%0.11
Barnes 43.6B16.041.7512.15%19.99%14.15
Franco-Nevada 35.7B45.485.4012.61%59.42%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.