Wheaton Precious (WPM) | Financial Analysis & Statements
Wheaton Precious Metals Corp Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
864.7M
Gross Profit
663.5M
76.73%
Operating Income
645.8M
74.68%
Net Income
558.2M
64.56%
Balance Sheet Metrics
Total Assets
9.1B
Total Liabilities
435.3M
Shareholders Equity
8.7B
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
739.8M
Free Cash Flow
99.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Wheaton Precious Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 1.3B | 1.0B | 1.1B | 1.2B |
| Cost of Goods Sold | 643.0M | 482.1M | 442.6M | 499.6M | 542.7M |
| Gross Profit | 1.7B | 802.6M | 573.4M | 565.5M | 658.9M |
| Gross Margin % | 72.2% | 62.5% | 56.4% | 53.1% | 54.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 76.8M | 61.6M | 58.4M | 53.2M | 52.1M |
| Other Operating Expenses | 10.7M | 9.0M | - | - | - |
| Total Operating Expenses | 87.6M | 70.5M | 58.4M | 53.2M | 52.1M |
| Operating Income | 1.6B | 729.7M | 512.5M | 509.6M | 604.5M |
| Operating Margin % | 68.3% | 56.8% | 50.4% | 47.8% | 50.3% |
| Non-Operating Items | |||||
| Interest Income | 36.7M | 24.8M | 34.9M | 6.3M | 241.0K |
| Interest Expense | 429.0K | 284.0K | 207.0K | 91.0K | 352.0K |
| Other Non-Operating Income | 85.5M | -104.6M | -2.8M | 159.3M | 155.7M |
| Pre-tax Income | 1.7B | 644.3M | 539.1M | 669.6M | 754.6M |
| Income Tax | 226.3M | 115.2M | 1.4M | 509.0K | -269.0K |
| Effective Tax Rate % | 13.3% | 17.9% | 0.3% | 0.1% | -0.0% |
| Net Income | 1.5B | 529.1M | 537.6M | 669.1M | 754.9M |
| Net Margin % | 63.6% | 41.2% | 52.9% | 62.8% | 62.8% |
| Key Metrics | |||||
| EBITDA | 1.9B | 997.5M | 747.8M | 738.5M | 857.1M |
| EPS (Basic) | $3.24 | $1.17 | $1.19 | $1.48 | $1.68 |
| EPS (Diluted) | $3.24 | $1.17 | $1.19 | $1.48 | $1.67 |
| Basic Shares Outstanding | 453893000 | 453460000 | 452814000 | 451570000 | 450138000 |
| Diluted Shares Outstanding | 453893000 | 453460000 | 452814000 | 451570000 | 450138000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Wheaton Precious Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 818.2M | 546.5M | 696.1M | 226.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 45.0M | 4.7M | 9.3M | 9.2M | 11.2M |
| Inventory | - | 0 | 1.4M | 10.5M | 8.7M |
| Other Current Assets | 1.3M | 467.0K | 871.0K | 431.0K | 49.0K |
| Total Current Assets | 1.2B | 828.1M | 567.4M | 720.1M | 249.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 4.9M | 4.9M |
| Goodwill | 1.1M | 4.6M | 6.4M | 2.3M | 2.7M |
| Intangible Assets | 1.1M | 4.6M | 6.4M | 2.3M | - |
| Long-term Investments | - | - | - | 560.0K | 1.5M |
| Other Non-Current Assets | 5.2M | 7.6M | 11.4M | 9.4M | 12.6M |
| Total Non-Current Assets | 7.9B | 6.6B | 6.5B | 6.0B | 6.0B |
| Total Assets | 9.1B | 7.4B | 7.0B | 6.8B | 6.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.6M | 13.6M | 13.5M | 12.6M | 13.9M |
| Short-term Debt | 575.0K | 262.0K | 604.0K | 818.0K | 813.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 136.0K |
| Total Current Liabilities | 154.7M | 29.5M | 26.1M | 30.7M | 29.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.3M | 4.9M | 5.6M | 1.2M | 2.1M |
| Deferred Tax Liabilities | 1.8M | 349.0K | 232.0K | 165.0K | 100.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 280.6M | 135.6M | 19.6M | 11.5M | 16.3M |
| Total Liabilities | 435.3M | 165.1M | 45.7M | 42.2M | 46.0M |
| Equity | |||||
| Common Stock | 3.8B | 3.8B | 3.8B | 3.8B | 3.7B |
| Retained Earnings | 4.7B | 3.5B | 3.2B | 2.9B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.7B | 7.3B | 7.0B | 6.7B | 6.3B |
| Key Metrics | |||||
| Total Debt | 7.9M | 5.2M | 6.2M | 2.0M | 2.9M |
| Working Capital | 1.0B | 798.6M | 541.3M | 689.4M | 220.0M |
Balance Sheet Composition
Wheaton Precious Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 529.1M | 537.6M | 669.1M | 754.9M |
| Depreciation & Amortization | 305.2M | 248.3M | 215.9M | 233.5M | 256.7M |
| Stock-Based Compensation | 32.5M | 23.3M | 22.7M | 20.1M | 2.3M |
| Working Capital Changes | -39.4M | 4.4M | 1.0M | 4.5M | -9.2M |
| Operating Cash Flow | 2.0B | 912.6M | 763.4M | 909.5M | 998.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -642.0M | -625.0M | -21.7M | -526.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -39.9M | -20.2M | -17.4M | -22.8M | -7.5M |
| Investment Sales | 0 | 177.1M | 202.0K | 0 | 129.8M |
| Investing Cash Flow | -1.3B | -487.4M | -644.5M | -44.8M | -404.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -296.4M | -279.0M | -265.1M | -237.1M | -218.1M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -505.0K | -594.0K | -691.0K | -800.0K | -195.8M |
| Financing Cash Flow | -297.8M | -280.6M | -266.7M | -239.3M | -415.6M |
| Free Cash Flow | 563.6M | 369.3M | 74.9M | 590.0M | 319.2M |
| Net Change in Cash | 410.1M | 144.6M | -147.7M | 625.4M | 178.6M |
Cash Flow Trend
Wheaton Precious Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.69
Forward P/E
25.13
Price to Book
7.40
Price to Sales
27.77
PEG Ratio
25.13
Profitability Ratios
Profit Margin
63.58%
Operating Margin
75.17%
Return on Equity
18.45%
Return on Assets
12.03%
Financial Health
Current Ratio
7.78
Debt to Equity
0.09
Beta
1.22
Per Share Data
EPS (TTM)
$3.24
Book Value per Share
$19.14
Revenue per Share
$5.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WPM | 63.3B | 43.69 | 7.40 | 18.45% | 63.58% | 0.09 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Barnes | 67.5B | 13.72 | 2.54 | 20.68% | 29.45% | 14.51 |
| Franco-Nevada | 47.1B | 42.94 | 6.25 | 16.32% | 61.64% | 0.00 |
| Kinross Gold | 38.6B | 16.44 | 4.49 | 31.48% | 33.90% | 8.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.






