TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 193.7M
Gross Profit 36.9M 19.03%
Operating Income 24.3M 12.57%
Net Income 22.6M 11.64%
EPS (Diluted) $1.60

Balance Sheet Metrics

Total Assets 792.2M
Total Liabilities 428.3M
Shareholders Equity 363.9M
Debt to Equity 1.18

Cash Flow Metrics

Operating Cash Flow 74.9M
Free Cash Flow 34.9M

Revenue & Profitability Trend

Argan Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i874.2M573.3M455.0M509.4M392.2M
Cost of Goods Sold i733.2M492.5M368.7M409.6M330.1M
Gross Profit i141.0M80.8M86.4M99.7M62.1M
Gross Margin % i16.1%14.1%19.0%19.6%15.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i52.8M44.4M44.7M47.3M39.0M
Other Operating Expenses i-----
Total Operating Expenses i52.8M44.4M44.7M47.3M39.0M
Operating Income i88.2M36.5M41.7M52.4M23.0M
Operating Margin % i10.1%6.4%9.2%10.3%5.9%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income23.0M12.5M4.3M-5.3M1.9M
Pre-tax Income i111.2M48.9M46.0M47.1M24.9M
Income Tax i25.7M16.6M11.3M11.4M1.1M
Effective Tax Rate % i23.2%33.9%24.6%24.1%4.3%
Net Income i85.5M32.4M34.7M35.7M23.8M
Net Margin % i9.8%5.6%7.6%7.0%6.1%
Key Metrics
EBITDA i93.9M38.9M45.4M64.5M27.6M
EPS (Basic) i$6.35$2.42$2.35$2.43$1.52
EPS (Diluted) i$6.15$2.39$2.33$2.40$1.51
Basic Shares Outstanding i1344800013365000140830001571500015668000
Diluted Shares Outstanding i1344800013365000140830001571500015668000

Income Statement Trend

Argan Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i145.3M197.0M173.9M350.5M366.7M
Short-term Investments i379.9M215.4M151.5M90.0M90.1M
Accounts Receivable i175.8M47.3M50.1M27.0M28.7M
Inventory i320.0K10.0M11.9M738.0K-
Other Current Assets10.0M5.0M6.6M1.8M34.1M
Total Current Assets i781.3M547.2M438.7M507.3M546.2M
Non-Current Assets
Property, Plant & Equipment i006.0M4.0M3.8M
Goodwill i57.9M58.3M58.7M59.4M60.0M
Intangible Assets i1.8M2.2M2.6M3.3M4.1M
Long-term Investments-----
Other Non-Current Assets552.0K2.3M3.7M457.0K249.0K
Total Non-Current Assets i54.9M51.0M50.8M46.3M56.4M
Total Assets i836.2M598.2M489.5M553.6M602.6M
Liabilities
Current Liabilities
Accounts Payable i97.3M39.5M56.4M41.8M53.3M
Short-term Debt i2.7M2.7M1.6M1.4M-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i479.9M302.3M202.5M223.0M276.1M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities4.5M5.0M6.1M5.0M4.1M
Total Non-Current Liabilities i4.5M5.0M6.1M5.0M4.1M
Total Liabilities i484.4M307.3M208.6M228.0M280.2M
Equity
Common Stock i2.4M2.4M2.4M2.4M2.4M
Retained Earnings i292.7M225.5M207.8M188.7M166.1M
Treasury Stock i105.6M97.5M88.6M20.4M33.0K
Other Equity-----
Total Shareholders Equity i351.9M290.9M280.9M325.6M322.4M
Key Metrics
Total Debt i2.7M2.7M1.6M1.4M0
Working Capital i301.4M244.9M236.2M284.3M270.1M

Balance Sheet Composition

Argan Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i85.5M32.4M34.7M35.7M23.8M
Depreciation & Amortization i5.7M2.4M3.7M4.2M4.6M
Stock-Based Compensation i4.5M4.5M4.0M3.5M2.9M
Working Capital Changes i1.7M63.1M-78.1M-23.1M103.1M
Operating Cash Flow i101.2M101.9M-38.1M23.4M144.6M
Investing Activities
Capital Expenditures i-6.6M-2.8M-3.4M-1.4M-1.7M
Acquisitions i-16.3M-5.1M0-5.6M-1.3M
Investment Purchases i-314.9M-219.5M-249.8M-90.0M-100.0M
Investment Sales i149.2M159.8M190.0M90.0M170.0M
Investing Cash Flow i-193.6M-67.6M-63.1M-7.0M67.0M
Financing Activities
Share Repurchases i-1.5M-12.5M-68.2M-20.4M0
Dividends Paid i-18.3M-14.7M-14.0M-15.7M-47.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-19.8M-27.1M-82.9M-36.0M-47.0M
Free Cash Flow i161.0M114.1M-33.4M27.0M174.3M
Net Change in Cash i-112.2M7.1M-184.1M-19.7M164.5M

Cash Flow Trend

Argan Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.34
Forward P/E 47.24
Price to Book 8.96
Price to Sales 3.58
PEG Ratio 47.24

Profitability Ratios

Profit Margin 11.00%
Operating Margin 12.57%
Return on Equity 30.48%
Return on Assets 9.36%

Financial Health

Current Ratio 1.74
Debt to Equity 0.74
Beta 0.58

Per Share Data

EPS (TTM) $7.17
Book Value per Share $26.68
Revenue per Share $67.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
agx3.3B33.348.9630.48%11.00%0.74
Quanta Services 57.5B59.877.3013.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Tetra Tech 9.8B46.675.5612.69%4.70%61.51
Sterling 9.2B32.9010.4438.22%13.33%37.65
Dycom Industries 8.1B35.336.3819.76%4.81%90.49

Financial data is updated regularly. All figures are in the company's reporting currency.