
Argan (AGX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
193.7M
Gross Profit
36.9M
19.03%
Operating Income
24.3M
12.57%
Net Income
22.6M
11.64%
EPS (Diluted)
$1.60
Balance Sheet Metrics
Total Assets
792.2M
Total Liabilities
428.3M
Shareholders Equity
363.9M
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
74.9M
Free Cash Flow
34.9M
Revenue & Profitability Trend
Argan Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 874.2M | 573.3M | 455.0M | 509.4M | 392.2M |
Cost of Goods Sold | 733.2M | 492.5M | 368.7M | 409.6M | 330.1M |
Gross Profit | 141.0M | 80.8M | 86.4M | 99.7M | 62.1M |
Gross Margin % | 16.1% | 14.1% | 19.0% | 19.6% | 15.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 52.8M | 44.4M | 44.7M | 47.3M | 39.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 52.8M | 44.4M | 44.7M | 47.3M | 39.0M |
Operating Income | 88.2M | 36.5M | 41.7M | 52.4M | 23.0M |
Operating Margin % | 10.1% | 6.4% | 9.2% | 10.3% | 5.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 23.0M | 12.5M | 4.3M | -5.3M | 1.9M |
Pre-tax Income | 111.2M | 48.9M | 46.0M | 47.1M | 24.9M |
Income Tax | 25.7M | 16.6M | 11.3M | 11.4M | 1.1M |
Effective Tax Rate % | 23.2% | 33.9% | 24.6% | 24.1% | 4.3% |
Net Income | 85.5M | 32.4M | 34.7M | 35.7M | 23.8M |
Net Margin % | 9.8% | 5.6% | 7.6% | 7.0% | 6.1% |
Key Metrics | |||||
EBITDA | 93.9M | 38.9M | 45.4M | 64.5M | 27.6M |
EPS (Basic) | $6.35 | $2.42 | $2.35 | $2.43 | $1.52 |
EPS (Diluted) | $6.15 | $2.39 | $2.33 | $2.40 | $1.51 |
Basic Shares Outstanding | 13448000 | 13365000 | 14083000 | 15715000 | 15668000 |
Diluted Shares Outstanding | 13448000 | 13365000 | 14083000 | 15715000 | 15668000 |
Income Statement Trend
Argan Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 145.3M | 197.0M | 173.9M | 350.5M | 366.7M |
Short-term Investments | 379.9M | 215.4M | 151.5M | 90.0M | 90.1M |
Accounts Receivable | 175.8M | 47.3M | 50.1M | 27.0M | 28.7M |
Inventory | 320.0K | 10.0M | 11.9M | 738.0K | - |
Other Current Assets | 10.0M | 5.0M | 6.6M | 1.8M | 34.1M |
Total Current Assets | 781.3M | 547.2M | 438.7M | 507.3M | 546.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 6.0M | 4.0M | 3.8M |
Goodwill | 57.9M | 58.3M | 58.7M | 59.4M | 60.0M |
Intangible Assets | 1.8M | 2.2M | 2.6M | 3.3M | 4.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 552.0K | 2.3M | 3.7M | 457.0K | 249.0K |
Total Non-Current Assets | 54.9M | 51.0M | 50.8M | 46.3M | 56.4M |
Total Assets | 836.2M | 598.2M | 489.5M | 553.6M | 602.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 97.3M | 39.5M | 56.4M | 41.8M | 53.3M |
Short-term Debt | 2.7M | 2.7M | 1.6M | 1.4M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 479.9M | 302.3M | 202.5M | 223.0M | 276.1M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.5M | 5.0M | 6.1M | 5.0M | 4.1M |
Total Non-Current Liabilities | 4.5M | 5.0M | 6.1M | 5.0M | 4.1M |
Total Liabilities | 484.4M | 307.3M | 208.6M | 228.0M | 280.2M |
Equity | |||||
Common Stock | 2.4M | 2.4M | 2.4M | 2.4M | 2.4M |
Retained Earnings | 292.7M | 225.5M | 207.8M | 188.7M | 166.1M |
Treasury Stock | 105.6M | 97.5M | 88.6M | 20.4M | 33.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 351.9M | 290.9M | 280.9M | 325.6M | 322.4M |
Key Metrics | |||||
Total Debt | 2.7M | 2.7M | 1.6M | 1.4M | 0 |
Working Capital | 301.4M | 244.9M | 236.2M | 284.3M | 270.1M |
Balance Sheet Composition
Argan Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 85.5M | 32.4M | 34.7M | 35.7M | 23.8M |
Depreciation & Amortization | 5.7M | 2.4M | 3.7M | 4.2M | 4.6M |
Stock-Based Compensation | 4.5M | 4.5M | 4.0M | 3.5M | 2.9M |
Working Capital Changes | 1.7M | 63.1M | -78.1M | -23.1M | 103.1M |
Operating Cash Flow | 101.2M | 101.9M | -38.1M | 23.4M | 144.6M |
Investing Activities | |||||
Capital Expenditures | -6.6M | -2.8M | -3.4M | -1.4M | -1.7M |
Acquisitions | -16.3M | -5.1M | 0 | -5.6M | -1.3M |
Investment Purchases | -314.9M | -219.5M | -249.8M | -90.0M | -100.0M |
Investment Sales | 149.2M | 159.8M | 190.0M | 90.0M | 170.0M |
Investing Cash Flow | -193.6M | -67.6M | -63.1M | -7.0M | 67.0M |
Financing Activities | |||||
Share Repurchases | -1.5M | -12.5M | -68.2M | -20.4M | 0 |
Dividends Paid | -18.3M | -14.7M | -14.0M | -15.7M | -47.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -19.8M | -27.1M | -82.9M | -36.0M | -47.0M |
Free Cash Flow | 161.0M | 114.1M | -33.4M | 27.0M | 174.3M |
Net Change in Cash | -112.2M | 7.1M | -184.1M | -19.7M | 164.5M |
Cash Flow Trend
Argan Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.34
Forward P/E
47.24
Price to Book
8.96
Price to Sales
3.58
PEG Ratio
47.24
Profitability Ratios
Profit Margin
11.00%
Operating Margin
12.57%
Return on Equity
30.48%
Return on Assets
9.36%
Financial Health
Current Ratio
1.74
Debt to Equity
0.74
Beta
0.58
Per Share Data
EPS (TTM)
$7.17
Book Value per Share
$26.68
Revenue per Share
$67.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
agx | 3.3B | 33.34 | 8.96 | 30.48% | 11.00% | 0.74 |
Quanta Services | 57.5B | 59.87 | 7.30 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Tetra Tech | 9.8B | 46.67 | 5.56 | 12.69% | 4.70% | 61.51 |
Sterling | 9.2B | 32.90 | 10.44 | 38.22% | 13.33% | 37.65 |
Dycom Industries | 8.1B | 35.33 | 6.38 | 19.76% | 4.81% | 90.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.