Albany International (AIN) | Financial Analysis & Statements
Albany International Corp. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
321.2M
Gross Profit
99.9M
31.09%
Operating Income
33.7M
10.48%
Net Income
14.0M
4.36%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
986.6M
Shareholders Equity
732.1M
Debt to Equity
1.35
Cash Flow Metrics
Operating Cash Flow
20.8M
Free Cash Flow
51.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Albany International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.2B | 1.1B | 1.0B | 929.2M |
| Cost of Goods Sold | 938.9M | 828.8M | 724.2M | 645.1M | 550.8M |
| Gross Profit | 243.9M | 401.8M | 423.7M | 389.8M | 378.4M |
| Gross Margin % | 20.6% | 32.6% | 36.9% | 37.7% | 40.7% |
| Operating Expenses | |||||
| Research & Development | 48.0M | 46.1M | 40.6M | 39.9M | 38.9M |
| Selling, General & Administrative | 218.3M | 210.9M | 214.9M | 168.7M | 160.1M |
| Other Operating Expenses | - | - | - | - | -5.8M |
| Total Operating Expenses | 266.3M | 257.0M | 255.5M | 208.7M | 193.2M |
| Operating Income | -22.4M | 144.8M | 168.2M | 181.1M | 185.2M |
| Operating Margin % | -1.9% | 11.8% | 14.7% | 17.5% | 19.9% |
| Non-Operating Items | |||||
| Interest Income | 5.2M | 4.1M | 6.6M | 3.8M | 2.5M |
| Interest Expense | 25.8M | 16.6M | 20.2M | 17.8M | 17.4M |
| Other Non-Operating Income | -18.8M | -14.9M | 6.1M | -34.8M | -4.0M |
| Pre-tax Income | -61.8M | 117.1M | 160.5M | 132.0M | 165.9M |
| Income Tax | -4.8M | 29.0M | 48.8M | 35.5M | 47.2M |
| Effective Tax Rate % | 0.0% | 24.8% | 30.4% | 26.9% | 28.4% |
| Net Income | -57.0M | 88.1M | 111.6M | 96.5M | 118.8M |
| Net Margin % | -4.8% | 7.2% | 9.7% | 9.3% | 12.8% |
| Key Metrics | |||||
| EBITDA | 70.7M | 236.0M | 254.7M | 209.0M | 257.7M |
| EPS (Basic) | $-1.94 | $2.81 | $3.56 | $3.06 | $3.66 |
| EPS (Diluted) | $-1.94 | $2.80 | $3.55 | $3.04 | $3.65 |
| Basic Shares Outstanding | 29566000 | 31231000 | 31171000 | 31339000 | 32348000 |
| Diluted Shares Outstanding | 29566000 | 31231000 | 31171000 | 31339000 | 32348000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Albany International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 112.4M | 115.3M | 173.4M | 291.8M | 302.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 221.6M | 231.1M | 272.4M | 179.7M | 168.0M |
| Inventory | 121.6M | 145.8M | 169.6M | 139.0M | 117.9M |
| Other Current Assets | 35.0M | 37.1M | 53.9M | 51.0M | 32.4M |
| Total Current Assets | 928.8M | 730.7M | 878.0M | 838.4M | 758.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 11.0M |
| Goodwill | 346.4M | 390.6M | 405.0M | 390.2M | 403.3M |
| Intangible Assets | 21.4M | 38.1M | 44.6M | 33.8M | 39.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 123.4M | 140.2M | 130.2M | 146.1M | 139.6M |
| Total Non-Current Assets | 789.9M | 918.0M | 957.0M | 803.8M | 797.3M |
| Total Assets | 1.7B | 1.6B | 1.8B | 1.6B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.5M | 66.1M | 87.1M | 69.7M | 69.0M |
| Short-term Debt | 4.3M | 7.6M | 11.6M | 5.9M | 5.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 203.3M | - | - | - | - |
| Total Current Liabilities | 442.3M | 226.4M | 248.7M | 211.3M | 208.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 463.1M | 379.6M | 503.3M | 489.2M | 375.5M |
| Deferred Tax Liabilities | - | - | - | - | 12.5M |
| Other Non-Current Liabilities | 6.3M | 21.9M | 28.4M | 17.8M | 14.2M |
| Total Non-Current Liabilities | 544.3M | 473.4M | 619.0M | 563.4M | 470.3M |
| Total Liabilities | 986.6M | 699.7M | 867.7M | 774.7M | 678.5M |
| Equity | |||||
| Common Stock | 41.0K | 41.0K | 41.0K | 41.0K | 41.0K |
| Retained Earnings | 976.4M | 1.1B | 1.0B | 931.3M | 863.1M |
| Treasury Stock | 567.1M | 379.2M | 364.7M | 364.9M | 280.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 732.1M | 948.9M | 967.3M | 867.5M | 877.6M |
| Key Metrics | |||||
| Total Debt | 467.4M | 387.2M | 514.9M | 495.1M | 380.9M |
| Working Capital | 486.5M | 504.3M | 629.3M | 627.1M | 550.6M |
Balance Sheet Composition
Albany International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -57.0M | 88.1M | 111.6M | 96.5M | 118.8M |
| Depreciation & Amortization | 87.9M | 89.3M | 76.7M | 69.0M | 74.3M |
| Stock-Based Compensation | 10.1M | 4.7M | 6.9M | 4.5M | 3.1M |
| Working Capital Changes | 8.0M | 47.7M | -32.2M | -68.7M | 10.0M |
| Operating Cash Flow | 6.7M | 215.5M | 162.4M | 94.0M | 219.2M |
| Investing Activities | |||||
| Capital Expenditures | -69.8M | -80.2M | -83.6M | -93.7M | -52.8M |
| Acquisitions | 0 | 0 | -133.5M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -66.6M | -79.2M | -217.0M | -93.7M | -52.8M |
| Financing Activities | |||||
| Share Repurchases | -186.0M | -14.2M | 0 | -84.8M | -23.4M |
| Dividends Paid | -32.5M | -32.5M | -31.2M | -26.5M | -25.9M |
| Debt Issuance | 272.0M | 145.6M | 78.0M | 162.0M | 8.0M |
| Debt Repayment | -147.0M | -279.8M | -92.3M | -73.7M | -57.4M |
| Financing Cash Flow | -96.1M | -183.8M | -52.6M | -23.7M | -99.8M |
| Free Cash Flow | 81.0M | 137.2M | 63.6M | 31.9M | 163.8M |
| Net Change in Cash | -155.9M | -47.6M | -107.3M | -23.3M | 66.6M |
Cash Flow Trend
Albany International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.20
Forward P/E
19.40
Price to Book
2.20
Price to Sales
1.35
PEG Ratio
-1.80
Profitability Ratios
Profit Margin
-4.85%
Operating Margin
9.76%
Return on Equity
-6.78%
Return on Assets
-0.97%
Financial Health
Current Ratio
2.10
Debt to Equity
63.84
Beta
1.19
Per Share Data
EPS (TTM)
$-1.94
Book Value per Share
$25.66
Revenue per Share
$40.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIN | 1.6B | 25.20 | 2.20 | -6.78% | -4.85% | 63.84 |
| Unifi | 67.1M | -3.27 | 0.29 | -9.58% | -4.13% | 49.12 |
| Culp | 38.5M | -1.98 | 0.76 | -18.28% | -5.01% | 41.44 |
| Franchise | 1.1B | -15.24 | 4.66 | -16.27% | 42.40% | 12.57 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.



