Culp (CULP) | Financial Analysis & Statements
Culp Inc. Micro-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
53.2M
Gross Profit
5.8M
10.87%
Operating Income
-3.0M
-5.56%
Net Income
-4.3M
-8.09%
EPS (Diluted)
$-0.34
Balance Sheet Metrics
Total Assets
125.3M
Total Liabilities
71.7M
Shareholders Equity
53.6M
Debt to Equity
1.34
Cash Flow Metrics
Operating Cash Flow
-407.0K
Free Cash Flow
-510.0K
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Culp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 213.2M | 225.3M | 234.9M | 294.8M | 299.7M |
| Cost of Goods Sold | 188.2M | 197.4M | 224.0M | 258.7M | 249.9M |
| Gross Profit | 25.1M | 27.9M | 10.9M | 36.1M | 49.8M |
| Gross Margin % | 11.8% | 12.4% | 4.6% | 12.2% | 16.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 35.7M | 38.6M | 38.0M | 35.4M | 37.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 35.7M | 38.6M | 38.0M | 35.4M | 37.8M |
| Operating Income | -10.6M | -10.7M | -27.1M | 678.0K | 12.1M |
| Operating Margin % | -5.0% | -4.7% | -11.5% | 0.2% | 4.0% |
| Non-Operating Items | |||||
| Interest Income | 915.0K | 1.2M | 531.0K | 373.0K | 244.0K |
| Interest Expense | 231.0K | 11.0K | 0 | 17.0K | 51.0K |
| Other Non-Operating Income | -8.8M | -1.3M | -1.8M | -1.4M | -1.4M |
| Pre-tax Income | -18.7M | -10.8M | -28.4M | -325.0K | 10.9M |
| Income Tax | 392.0K | 3.0M | 3.1M | 2.9M | 7.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 70.7% |
| Net Income | -19.1M | -13.8M | -31.5M | -3.2M | 3.2M |
| Net Margin % | -9.0% | -6.1% | -13.4% | -1.1% | 1.1% |
| Key Metrics | |||||
| EBITDA | -4.9M | -3.2M | -19.7M | 7.2M | 17.4M |
| EPS (Basic) | $-1.53 | $-1.11 | $-2.57 | $-0.26 | $0.26 |
| EPS (Diluted) | $-1.53 | $-1.11 | $-2.57 | $-0.26 | $0.26 |
| Basic Shares Outstanding | 12525000 | 12432000 | 12283000 | 12242000 | 12300000 |
| Diluted Shares Outstanding | 12525000 | 12432000 | 12283000 | 12242000 | 12300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Culp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.6M | 10.0M | 21.0M | 14.6M | 37.0M |
| Short-term Investments | 1.3M | 903.0K | 1.4M | 0 | 8.7M |
| Accounts Receivable | 21.8M | 21.1M | 24.8M | 22.2M | 37.7M |
| Inventory | 49.3M | 44.8M | 45.1M | 66.6M | 55.9M |
| Other Current Assets | 3.0M | 3.4M | 3.1M | 3.0M | 3.9M |
| Total Current Assets | 83.5M | 80.9M | 95.5M | 107.2M | 143.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.9M | 6.2M | 16.4M | 24.3M | 20.0M |
| Goodwill | 900.0K | 1.8M | 2.2M | 2.6M | 3.0M |
| Intangible Assets | 900.0K | 1.8M | 2.2M | 2.6M | 3.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.2M | 1.3M | 1.3M | 1.1M | 2.6M |
| Total Non-Current Assets | 39.8M | 51.1M | 56.7M | 70.4M | 70.9M |
| Total Assets | 123.3M | 132.0M | 152.2M | 177.6M | 214.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 27.3M | 25.6M | 29.5M | 20.6M | 42.9M |
| Short-term Debt | 10.5M | 2.1M | 2.6M | 3.2M | 2.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 47.0M | 38.1M | 44.0M | 32.6M | 61.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.1M | 2.4M | 3.6M | 7.1M | 6.8M |
| Deferred Tax Liabilities | 5.2M | 6.4M | 6.0M | 6.0M | 5.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 18.8M | 17.8M | 19.1M | 25.5M | 23.8M |
| Total Liabilities | 65.7M | 55.9M | 63.1M | 58.1M | 85.1M |
| Equity | |||||
| Common Stock | 628.0K | 624.0K | 616.0K | 611.0K | 616.0K |
| Retained Earnings | 11.3M | 30.4M | 44.2M | 75.7M | 84.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 57.6M | 76.1M | 89.1M | 119.5M | 129.0M |
| Key Metrics | |||||
| Total Debt | 17.6M | 4.5M | 6.3M | 10.3M | 9.6M |
| Working Capital | 36.6M | 42.8M | 51.5M | 74.6M | 82.0M |
Balance Sheet Composition
Culp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -19.1M | -13.8M | -31.5M | -3.2M | 3.2M |
| Depreciation & Amortization | 5.8M | 6.9M | 7.3M | 7.6M | 7.3M |
| Stock-Based Compensation | 650.0K | 915.0K | 1.1M | 1.1M | 1.3M |
| Working Capital Changes | -2.0M | 1.4M | 24.3M | -20.8M | -5.0M |
| Operating Cash Flow | -15.7M | -5.5M | 7.8M | -12.7M | 10.6M |
| Investing Activities | |||||
| Capital Expenditures | 1.9M | 385.0K | 468.0K | 0 | 12.0K |
| Acquisitions | - | - | 0 | 0 | -90.0K |
| Investment Purchases | -735.0K | -884.0K | -1.2M | -15.2M | -13.8M |
| Investment Sales | 1.7M | 1.4M | 2.1M | 23.4M | 10.8M |
| Investing Cash Flow | 3.5M | 1.3M | 1.4M | 8.2M | -4.0M |
| Financing Activities | |||||
| Share Repurchases | - | -146.0K | -33.0K | -1.8M | 0 |
| Dividends Paid | - | 0 | 0 | -5.5M | -5.3M |
| Debt Issuance | 21.6M | 4.2M | - | 9.0M | 0 |
| Debt Repayment | -8.9M | -4.1M | 0 | -9.0M | -38.4M |
| Financing Cash Flow | 12.7M | -126.0K | -436.0K | -7.4M | -74.5M |
| Free Cash Flow | -20.6M | -11.9M | 5.7M | -23.1M | 14.8M |
| Net Change in Cash | 563.0K | -4.3M | 8.7M | -11.9M | -67.9M |
Cash Flow Trend
Culp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.98
Forward P/E
-20.07
Price to Book
0.76
Price to Sales
0.19
PEG Ratio
0.11
Profitability Ratios
Profit Margin
-5.01%
Operating Margin
-6.55%
Return on Equity
-18.28%
Return on Assets
-3.92%
Financial Health
Current Ratio
1.71
Debt to Equity
41.44
Beta
1.11
Per Share Data
EPS (TTM)
$-0.80
Book Value per Share
$3.97
Revenue per Share
$15.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CULP | 38.5M | -1.98 | 0.76 | -18.28% | -5.01% | 41.44 |
| Unifi | 67.1M | -3.27 | 0.29 | -9.58% | -4.13% | 49.12 |
| Albany International | 1.6B | 25.20 | 2.20 | -6.78% | -4.85% | 63.84 |
| Franchise | 1.1B | -15.24 | 4.66 | -16.27% | 42.40% | 12.57 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.



