TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 104.4M
Gross Profit 72.8M 69.75%
Operating Income 21.8M 20.86%
Net Income -11.7M -11.17%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 1.9B
Shareholders Equity 2.8B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow 29.2M
Free Cash Flow 25.9M

Revenue & Profitability Trend

Acadia Realty Trust Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i359.7M338.7M326.3M292.5M250.9M
Cost of Goods Sold i112.0M108.5M101.9M98.9M98.0M
Gross Profit i247.6M230.2M224.4M193.6M152.9M
Gross Margin % i68.8%68.0%68.8%66.2%60.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i40.6M41.5M44.1M40.1M35.8M
Other Operating Expenses i-----
Total Operating Expenses i40.6M41.5M44.1M40.1M35.8M
Operating Income i68.2M52.8M44.4M30.1M-30.1M
Operating Margin % i19.0%15.6%13.6%10.3%-12.0%
Non-Operating Items
Interest Income i25.1M20.0M14.6M9.1M9.0M
Interest Expense i92.6M93.3M80.2M68.0M69.7M
Other Non-Operating Income7.7M19.0M-44.1M55.0M25.4M
Pre-tax Income i8.4M-1.4M-65.2M26.1M-65.4M
Income Tax i212.0K301.0K12.0K93.0K269.0K
Effective Tax Rate % i2.5%0.0%0.0%0.4%0.0%
Net Income i8.1M-1.7M-65.3M26.0M-65.7M
Net Margin % i2.3%-0.5%-20.0%8.9%-26.2%
Key Metrics
EBITDA i247.3M201.1M162.0M167.9M123.0M
EPS (Basic) i$0.19$0.20$-0.38$0.26$-0.10
EPS (Diluted) i$0.19$0.20$-0.40$0.26$-0.10
Basic Shares Outstanding i10822676795284000945750008765400086442000
Diluted Shares Outstanding i10822676795284000945750008765400086442000

Income Statement Trend

Acadia Realty Trust Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i16.8M17.5M17.2M17.7M18.7M
Short-term Investments i14.8M33.3M0--
Accounts Receivable i58.0M49.5M49.5M43.6M43.1M
Inventory i-----
Other Current Assets-----
Total Current Assets i305.1M291.0M259.2M336.5M214.6M
Non-Current Assets
Property, Plant & Equipment i25.5M29.3M37.3M40.7M76.3M
Goodwill i86.9M100.6M102.4M108.9M100.4M
Intangible Assets i86.9M100.6M102.4M108.9M100.4M
Long-term Investments31.1M29.0M54.9M7.0K1.0K
Other Non-Current Assets39.8M32.0M29.8M30.1M28.9M
Total Non-Current Assets i4.1B4.0B4.0B3.9B3.9B
Total Assets i4.4B4.3B4.3B4.3B4.1B
Liabilities
Current Liabilities
Accounts Payable i68.4M61.4M59.9M56.6M52.4M
Short-term Debt i14.0M213.3M168.3M112.9M138.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i162.7M335.6M291.6M232.3M238.3M
Non-Current Liabilities
Long-term Debt i1.7B1.7B1.7B1.7B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities14.5M91.9M95.0M89.8M88.4M
Total Non-Current Liabilities i1.7B1.8B1.8B1.9B1.8B
Total Liabilities i1.8B2.2B2.1B2.1B2.1B
Equity
Common Stock i120.0K95.0K95.0K89.0K86.0K
Retained Earnings i-409.4M-349.1M-300.4M-196.6M-167.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.1B2.2B2.1B2.1B
Key Metrics
Total Debt i1.7B1.9B1.8B1.9B1.8B
Working Capital i142.4M-44.6M-32.4M104.3M-23.7M

Balance Sheet Composition

Acadia Realty Trust Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i8.1M-1.7M-65.3M26.0M-65.7M
Depreciation & Amortization i138.9M136.0M135.9M123.4M147.2M
Stock-Based Compensation i12.8M12.8M11.1M12.4M10.9M
Working Capital Changes i-15.5M14.3M-4.9M11.6M-39.6M
Operating Cash Flow i151.3M156.1M69.7M166.0M48.2M
Investing Activities
Capital Expenditures i---00
Acquisitions i-9.2M-9.2M-73.3M2.9M1.2M
Investment Purchases i00-4.5M00
Investment Sales i14.3M4.6M00-
Investing Cash Flow i-6.5M-15.0M-56.3M-59.9M-64.3M
Financing Activities
Share Repurchases i-----22.4M
Dividends Paid i-76.3M-68.6M-64.6M-39.5M-50.2M
Debt Issuance i527.6M416.9M1.1B380.0M242.2M
Debt Repayment i-863.2M-322.0M-1.1B-305.4M-189.3M
Financing Cash Flow i44.6M45.9M-4.4M91.3M-1.3M
Free Cash Flow i140.4M155.8M133.2M105.0M103.9M
Net Change in Cash i189.5M186.9M9.0M197.4M-17.3M

Cash Flow Trend

Acadia Realty Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 114.35
Forward P/E 49.85
Price to Book 1.12
Price to Sales 7.02
PEG Ratio 49.85

Profitability Ratios

Profit Margin 5.23%
Operating Margin 15.40%
Return on Equity -0.77%
Return on Assets 1.13%

Financial Health

Current Ratio 1.13
Debt to Equity 68.44
Beta 1.43

Per Share Data

EPS (TTM) $0.17
Book Value per Share $17.32
Revenue per Share $3.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
akr2.8B114.351.12-0.77%5.23%68.44
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.5B57.841.392.36%16.72%73.35
Federal Realty 8.4B24.382.6910.61%27.94%130.64
Agree Realty 8.2B43.951.493.45%28.16%57.39
Brixmor Property 8.3B24.752.8011.54%25.27%174.38

Financial data is updated regularly. All figures are in the company's reporting currency.