Acadia Realty Trust (AKR) | Financial Analysis & Statements
Acadia Realty Trust Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
104.8M
Gross Profit
72.1M
68.85%
Operating Income
20.7M
19.72%
Net Income
3.5M
3.38%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.2B
Shareholders Equity
2.6B
Debt to Equity
0.84
Cash Flow Metrics
Operating Cash Flow
35.4M
Free Cash Flow
42.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Acadia Realty Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 410.8M | 359.7M | 338.7M | 326.3M | 292.5M |
| Cost of Goods Sold | 123.5M | 112.0M | 108.5M | 101.9M | 98.9M |
| Gross Profit | 287.2M | 247.6M | 230.2M | 224.4M | 193.6M |
| Gross Margin % | 69.9% | 68.8% | 68.0% | 68.8% | 66.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 45.7M | 40.6M | 41.5M | 44.1M | 40.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 45.7M | 40.6M | 41.5M | 44.1M | 40.1M |
| Operating Income | 84.1M | 68.2M | 52.8M | 44.4M | 30.1M |
| Operating Margin % | 20.5% | 19.0% | 15.6% | 13.6% | 10.3% |
| Non-Operating Items | |||||
| Interest Income | 23.7M | 25.1M | 20.0M | 14.6M | 9.1M |
| Interest Expense | 95.3M | 92.6M | 93.3M | 80.2M | 68.0M |
| Other Non-Operating Income | -52.1M | 7.7M | 19.0M | -44.1M | 55.0M |
| Pre-tax Income | -39.6M | 8.4M | -1.4M | -65.2M | 26.1M |
| Income Tax | 412.0K | 212.0K | 301.0K | 12.0K | 93.0K |
| Effective Tax Rate % | 0.0% | 2.5% | 0.0% | 0.0% | 0.4% |
| Net Income | -40.0M | 8.1M | -1.7M | -65.3M | 26.0M |
| Net Margin % | -9.7% | 2.3% | -0.5% | -20.0% | 8.9% |
| Key Metrics | |||||
| EBITDA | 257.6M | 247.3M | 201.1M | 162.0M | 167.9M |
| EPS (Basic) | $0.10 | $0.19 | $0.20 | $-0.38 | $0.26 |
| EPS (Diluted) | $0.10 | $0.19 | $0.20 | $-0.40 | $0.26 |
| Basic Shares Outstanding | 128624632 | 108227000 | 95284000 | 94575000 | 87654000 |
| Diluted Shares Outstanding | 128624632 | 108227000 | 95284000 | 94575000 | 87654000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acadia Realty Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.8M | 16.8M | 17.5M | 17.2M | 17.7M |
| Short-term Investments | 0 | 14.8M | 33.3M | 0 | - |
| Accounts Receivable | 65.0M | 58.0M | 49.5M | 49.5M | 43.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 318.3M | 305.1M | 291.0M | 259.2M | 336.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.6M | 25.5M | 29.3M | 37.3M | 40.7M |
| Goodwill | 128.2M | 86.9M | 100.6M | 102.4M | 108.9M |
| Intangible Assets | 128.2M | 86.9M | 100.6M | 102.4M | 108.9M |
| Long-term Investments | 9.7M | 31.1M | 29.0M | 54.9M | 7.0K |
| Other Non-Current Assets | 44.6M | 39.8M | 32.0M | 29.8M | 30.1M |
| Total Non-Current Assets | 4.5B | 4.1B | 4.0B | 4.0B | 3.9B |
| Total Assets | 4.8B | 4.4B | 4.3B | 4.3B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 88.1M | 68.4M | 61.4M | 59.9M | 56.6M |
| Short-term Debt | 89.5M | 14.0M | 213.3M | 168.3M | 112.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 257.1M | 162.7M | 335.6M | 291.6M | 232.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.7B | 1.7B | 1.7B | 1.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 115.9M | 14.5M | 91.9M | 95.0M | 89.8M |
| Total Non-Current Liabilities | 2.0B | 1.7B | 1.8B | 1.8B | 1.9B |
| Total Liabilities | 2.2B | 1.8B | 2.2B | 2.1B | 2.1B |
| Equity | |||||
| Common Stock | 131.0K | 120.0K | 95.0K | 95.0K | 89.0K |
| Retained Earnings | -500.7M | -409.4M | -349.1M | -300.4M | -196.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.5B | 2.1B | 2.2B | 2.1B |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.7B | 1.9B | 1.8B | 1.9B |
| Working Capital | 61.2M | 142.4M | -44.6M | -32.4M | 104.3M |
Balance Sheet Composition
Acadia Realty Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -40.0M | 8.1M | -1.7M | -65.3M | 26.0M |
| Depreciation & Amortization | 157.5M | 138.9M | 136.0M | 135.9M | 123.4M |
| Stock-Based Compensation | 11.6M | 12.8M | 12.8M | 11.1M | 12.4M |
| Working Capital Changes | -19.7M | -15.5M | 14.3M | -4.9M | 11.6M |
| Operating Cash Flow | 109.5M | 151.3M | 156.1M | 69.7M | 166.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 0 |
| Acquisitions | 11.3M | -9.2M | -9.2M | -73.3M | 2.9M |
| Investment Purchases | - | 0 | 0 | -4.5M | 0 |
| Investment Sales | 14.5M | 14.3M | 4.6M | 0 | 0 |
| Investing Cash Flow | -7.7M | -6.5M | -15.0M | -56.3M | -59.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -101.3M | -76.3M | -68.6M | -64.6M | -39.5M |
| Debt Issuance | 991.1M | 527.6M | 416.9M | 1.1B | 380.0M |
| Debt Repayment | -823.1M | -863.2M | -322.0M | -1.1B | -305.4M |
| Financing Cash Flow | 300.7M | 44.6M | 45.9M | -4.4M | 91.3M |
| Free Cash Flow | 167.0M | 140.4M | 155.8M | 133.2M | 105.0M |
| Net Change in Cash | 402.5M | 189.5M | 186.9M | 9.0M | 197.4M |
Cash Flow Trend
Acadia Realty Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
210.30
Forward P/E
77.89
Price to Book
1.24
Price to Sales
6.83
PEG Ratio
-4.91
Profitability Ratios
Profit Margin
4.19%
Operating Margin
21.21%
Return on Equity
-1.55%
Return on Assets
1.04%
Financial Health
Current Ratio
0.79
Debt to Equity
73.18
Beta
1.13
Per Share Data
EPS (TTM)
$0.10
Book Value per Share
$16.99
Revenue per Share
$3.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKR | 3.0B | 210.30 | 1.24 | -1.55% | 4.19% | 73.18 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






