TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 51.7M
Gross Profit 23.6M 45.62%
Operating Income 16.6M 32.06%
Net Income 25.1M 48.60%
EPS (Diluted) $0.35

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 643.5M
Shareholders Equity 1.0B
Debt to Equity 0.64

Cash Flow Metrics

Operating Cash Flow 34.9M
Free Cash Flow 21.8M

Revenue & Profitability Trend

Alexander & Baldwin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i236.6M208.9M230.5M254.0M190.3M
Cost of Goods Sold i129.0M106.6M132.9M134.9M126.2M
Gross Profit i107.6M102.3M97.6M119.1M64.1M
Gross Margin % i45.5%49.0%42.3%46.9%33.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i29.8M34.5M36.5M39.6M33.7M
Other Operating Expenses i-----
Total Operating Expenses i29.8M34.5M36.5M39.6M33.7M
Operating Income i77.8M67.8M61.1M79.5M30.4M
Operating Margin % i32.9%32.5%26.5%31.3%16.0%
Non-Operating Items
Interest Income i2.2M400.0K300.0K1.0M1.6M
Interest Expense i25.5M23.0M22.0M26.2M30.2M
Other Non-Operating Income9.7M-4.4M-20.6M21.1M17.1M
Pre-tax Income i64.2M40.8M18.8M75.4M18.9M
Income Tax i174.0K0-18.3M0-400.0K
Effective Tax Rate % i0.3%0.0%-97.3%0.0%-2.1%
Net Income i60.5M33.0M-49.5M35.8M5.2M
Net Margin % i25.6%15.8%-21.5%14.1%2.7%
Key Metrics
EBITDA i120.4M107.0M101.2M138.3M82.2M
EPS (Basic) i$0.83$0.41$-0.70$0.48$0.08
EPS (Diluted) i$0.83$0.41$-0.70$0.48$0.08
Basic Shares Outstanding i7260600072600000726000007250000072300000
Diluted Shares Outstanding i7260600072600000726000007250000072300000

Income Statement Trend

Alexander & Baldwin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i33.4M13.5M33.3M65.4M57.2M
Short-term Investments i-----
Accounts Receivable i3.7M4.5M6.1M2.2M43.5M
Inventory i---20.3M18.4M
Other Current Assets---102.6M95.6M
Total Current Assets i54.1M55.8M174.1M234.9M229.1M
Non-Current Assets
Property, Plant & Equipment i-1.7M5.4M29.5M206.9M
Goodwill i48.6M53.7M61.0M69.0M82.9M
Intangible Assets i31.2M36.3M43.6M51.6M61.9M
Long-term Investments-----
Other Non-Current Assets108.9M97.0M91.5M78.2M-
Total Non-Current Assets i1.6B1.6B1.6B1.6B1.8B
Total Assets i1.7B1.6B1.8B1.9B2.0B
Liabilities
Current Liabilities
Accounts Payable i4.5M5.8M4.5M3.4M9.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-100.0K81.0M45.8M-
Total Current Liabilities i184.5M168.1M256.4M212.7M126.3M
Non-Current Liabilities
Long-term Debt i474.8M465.1M477.1M537.3M705.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i482.4M475.1M495.2M600.5M813.6M
Total Liabilities i666.9M643.2M751.6M813.2M939.9M
Equity
Common Stock i1.8B1.8B1.8B1.8B1.8B
Retained Earnings i-814.2M-809.3M-774.5M-663.2M-649.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.0B1.0B1.0B1.1B1.1B
Key Metrics
Total Debt i474.8M465.1M477.1M537.3M705.5M
Working Capital i-130.4M-112.3M-82.3M22.2M102.8M

Balance Sheet Composition

Alexander & Baldwin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i60.5M33.0M-49.5M35.8M5.2M
Depreciation & Amortization i36.3M36.8M38.0M39.6M42.5M
Stock-Based Compensation i4.8M6.1M4.9M5.9M5.8M
Working Capital Changes i5.5M-2.3M-19.7M9.1M-1.1M
Operating Cash Flow i110.6M81.4M42.2M130.0M66.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i-306.0K-9.8M-500.0K-18.1M-1.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i18.6M-6.4M72.6M-15.1M21.9M
Financing Activities
Share Repurchases i-3.0M-5.4M-7.3M-1.3M-600.0K
Dividends Paid i-65.0M-64.3M-57.7M-46.6M-13.8M
Debt Issuance i60.0M00131.0M173.0M
Debt Repayment i-167.0M-35.1M-23.2M-288.8M-181.7M
Financing Cash Flow i-62.0M-79.8M-126.2M-205.7M-31.8M
Free Cash Flow i47.2M45.4M12.3M93.9M42.5M
Net Change in Cash i67.3M-4.8M-11.4M-90.8M56.6M

Cash Flow Trend

Alexander & Baldwin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.96
Forward P/E 30.02
Price to Book 1.32
Price to Sales 5.59
PEG Ratio 0.10

Profitability Ratios

Profit Margin 32.73%
Operating Margin 35.11%
Return on Equity 7.79%
Return on Assets 3.21%

Financial Health

Current Ratio 0.16
Debt to Equity 44.56
Beta 1.06

Per Share Data

EPS (TTM) $1.08
Book Value per Share $13.92
Revenue per Share $3.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alex1.3B16.961.327.79%32.73%44.56
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.0B57.291.382.36%16.72%73.35
Netstreit 1.8B196.751.20-0.44%-3.19%71.21
Getty Realty 1.6B24.811.646.87%31.62%95.28
Alexander's 1.3B32.047.7320.17%18.03%619.00

Financial data is updated regularly. All figures are in the company's reporting currency.