
Alexander & Baldwin (ALEX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
51.7M
Gross Profit
23.6M
45.62%
Operating Income
16.6M
32.06%
Net Income
25.1M
48.60%
EPS (Diluted)
$0.35
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
643.5M
Shareholders Equity
1.0B
Debt to Equity
0.64
Cash Flow Metrics
Operating Cash Flow
34.9M
Free Cash Flow
21.8M
Revenue & Profitability Trend
Alexander & Baldwin Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 236.6M | 208.9M | 230.5M | 254.0M | 190.3M |
Cost of Goods Sold | 129.0M | 106.6M | 132.9M | 134.9M | 126.2M |
Gross Profit | 107.6M | 102.3M | 97.6M | 119.1M | 64.1M |
Gross Margin % | 45.5% | 49.0% | 42.3% | 46.9% | 33.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 29.8M | 34.5M | 36.5M | 39.6M | 33.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 29.8M | 34.5M | 36.5M | 39.6M | 33.7M |
Operating Income | 77.8M | 67.8M | 61.1M | 79.5M | 30.4M |
Operating Margin % | 32.9% | 32.5% | 26.5% | 31.3% | 16.0% |
Non-Operating Items | |||||
Interest Income | 2.2M | 400.0K | 300.0K | 1.0M | 1.6M |
Interest Expense | 25.5M | 23.0M | 22.0M | 26.2M | 30.2M |
Other Non-Operating Income | 9.7M | -4.4M | -20.6M | 21.1M | 17.1M |
Pre-tax Income | 64.2M | 40.8M | 18.8M | 75.4M | 18.9M |
Income Tax | 174.0K | 0 | -18.3M | 0 | -400.0K |
Effective Tax Rate % | 0.3% | 0.0% | -97.3% | 0.0% | -2.1% |
Net Income | 60.5M | 33.0M | -49.5M | 35.8M | 5.2M |
Net Margin % | 25.6% | 15.8% | -21.5% | 14.1% | 2.7% |
Key Metrics | |||||
EBITDA | 120.4M | 107.0M | 101.2M | 138.3M | 82.2M |
EPS (Basic) | $0.83 | $0.41 | $-0.70 | $0.48 | $0.08 |
EPS (Diluted) | $0.83 | $0.41 | $-0.70 | $0.48 | $0.08 |
Basic Shares Outstanding | 72606000 | 72600000 | 72600000 | 72500000 | 72300000 |
Diluted Shares Outstanding | 72606000 | 72600000 | 72600000 | 72500000 | 72300000 |
Income Statement Trend
Alexander & Baldwin Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 33.4M | 13.5M | 33.3M | 65.4M | 57.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.7M | 4.5M | 6.1M | 2.2M | 43.5M |
Inventory | - | - | - | 20.3M | 18.4M |
Other Current Assets | - | - | - | 102.6M | 95.6M |
Total Current Assets | 54.1M | 55.8M | 174.1M | 234.9M | 229.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.7M | 5.4M | 29.5M | 206.9M |
Goodwill | 48.6M | 53.7M | 61.0M | 69.0M | 82.9M |
Intangible Assets | 31.2M | 36.3M | 43.6M | 51.6M | 61.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 108.9M | 97.0M | 91.5M | 78.2M | - |
Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.6B | 1.8B |
Total Assets | 1.7B | 1.6B | 1.8B | 1.9B | 2.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5M | 5.8M | 4.5M | 3.4M | 9.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 100.0K | 81.0M | 45.8M | - |
Total Current Liabilities | 184.5M | 168.1M | 256.4M | 212.7M | 126.3M |
Non-Current Liabilities | |||||
Long-term Debt | 474.8M | 465.1M | 477.1M | 537.3M | 705.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 482.4M | 475.1M | 495.2M | 600.5M | 813.6M |
Total Liabilities | 666.9M | 643.2M | 751.6M | 813.2M | 939.9M |
Equity | |||||
Common Stock | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
Retained Earnings | -814.2M | -809.3M | -774.5M | -663.2M | -649.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 1.0B | 1.0B | 1.1B | 1.1B |
Key Metrics | |||||
Total Debt | 474.8M | 465.1M | 477.1M | 537.3M | 705.5M |
Working Capital | -130.4M | -112.3M | -82.3M | 22.2M | 102.8M |
Balance Sheet Composition
Alexander & Baldwin Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 60.5M | 33.0M | -49.5M | 35.8M | 5.2M |
Depreciation & Amortization | 36.3M | 36.8M | 38.0M | 39.6M | 42.5M |
Stock-Based Compensation | 4.8M | 6.1M | 4.9M | 5.9M | 5.8M |
Working Capital Changes | 5.5M | -2.3M | -19.7M | 9.1M | -1.1M |
Operating Cash Flow | 110.6M | 81.4M | 42.2M | 130.0M | 66.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -306.0K | -9.8M | -500.0K | -18.1M | -1.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 18.6M | -6.4M | 72.6M | -15.1M | 21.9M |
Financing Activities | |||||
Share Repurchases | -3.0M | -5.4M | -7.3M | -1.3M | -600.0K |
Dividends Paid | -65.0M | -64.3M | -57.7M | -46.6M | -13.8M |
Debt Issuance | 60.0M | 0 | 0 | 131.0M | 173.0M |
Debt Repayment | -167.0M | -35.1M | -23.2M | -288.8M | -181.7M |
Financing Cash Flow | -62.0M | -79.8M | -126.2M | -205.7M | -31.8M |
Free Cash Flow | 47.2M | 45.4M | 12.3M | 93.9M | 42.5M |
Net Change in Cash | 67.3M | -4.8M | -11.4M | -90.8M | 56.6M |
Cash Flow Trend
Alexander & Baldwin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.96
Forward P/E
30.02
Price to Book
1.32
Price to Sales
5.59
PEG Ratio
0.10
Profitability Ratios
Profit Margin
32.73%
Operating Margin
35.11%
Return on Equity
7.79%
Return on Assets
3.21%
Financial Health
Current Ratio
0.16
Debt to Equity
44.56
Beta
1.06
Per Share Data
EPS (TTM)
$1.08
Book Value per Share
$13.92
Revenue per Share
$3.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alex | 1.3B | 16.96 | 1.32 | 7.79% | 32.73% | 44.56 |
Simon Property | 65.1B | 26.67 | 23.37 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.0B | 57.29 | 1.38 | 2.36% | 16.72% | 73.35 |
Netstreit | 1.8B | 196.75 | 1.20 | -0.44% | -3.19% | 71.21 |
Getty Realty | 1.6B | 24.81 | 1.64 | 6.87% | 31.62% | 95.28 |
Alexander's | 1.3B | 32.04 | 7.73 | 20.17% | 18.03% | 619.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.