Getty Realty (GTY) | Financial Analysis & Statements
Getty Realty Corp. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
60.5M
Gross Profit
58.6M
96.84%
Operating Income
35.7M
59.03%
Net Income
27.0M
44.66%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.1B
Shareholders Equity
1.1B
Debt to Equity
1.03
Cash Flow Metrics
Operating Cash Flow
39.5M
Free Cash Flow
33.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Getty Realty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 221.7M | 203.4M | 185.8M | 165.6M | 155.4M |
| Cost of Goods Sold | 8.7M | 14.9M | 23.8M | 21.6M | 22.0M |
| Gross Profit | 213.0M | 188.5M | 162.1M | 144.0M | 133.4M |
| Gross Margin % | 96.1% | 92.7% | 87.2% | 87.0% | 85.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 27.3M | 25.3M | 23.7M | 20.6M | 20.2M |
| Other Operating Expenses | 2.0M | 585.0K | 1.3M | -20.9M | 3.5M |
| Total Operating Expenses | 29.2M | 25.8M | 25.0M | -281.0K | 23.7M |
| Operating Income | 121.8M | 107.7M | 91.8M | 104.4M | 74.1M |
| Operating Margin % | 54.9% | 53.0% | 49.4% | 63.1% | 47.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 46.4M | 39.3M | 31.5M | 27.7M | 24.7M |
| Other Non-Operating Income | 3.7M | 2.6M | -87.0K | 13.3M | 13.4M |
| Pre-tax Income | 79.2M | 71.1M | 60.2M | 90.0M | 62.9M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 79.2M | 71.1M | 60.2M | 90.0M | 62.9M |
| Net Margin % | 35.7% | 34.9% | 32.4% | 54.4% | 40.4% |
| Key Metrics | |||||
| EBITDA | 185.7M | 168.7M | 143.7M | 150.1M | 115.5M |
| EPS (Basic) | $1.35 | $1.26 | $1.16 | $1.88 | $1.37 |
| EPS (Diluted) | $1.35 | $1.25 | $1.15 | $1.88 | $1.37 |
| Basic Shares Outstanding | 56316000 | 54305000 | 50020000 | 46730000 | 44782000 |
| Diluted Shares Outstanding | 56316000 | 54305000 | 50020000 | 46730000 | 44782000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Getty Realty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.4M | 9.5M | 3.3M | 8.7M | 24.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.4M | 2.5M | 5.0M | 4.2M | 3.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 96.6M | 82.8M |
| Total Current Assets | 106.8M | 107.4M | 179.2M | 104.0M | 178.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.2M | 12.5M | 14.7M | 18.5M | 21.5M |
| Goodwill | - | - | 100.3M | 74.0M | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 22.0M | 17.2M | 18.1M | 22.5M | 93.9M |
| Total Non-Current Assets | 2.1B | 1.9B | 1.6B | 1.5B | 1.3B |
| Total Assets | 2.2B | 2.0B | 1.8B | 1.6B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 45.7M | 45.2M | 46.8M | 43.7M | 45.9M |
| Short-term Debt | 250.0M | 231.5M | 10.0M | 70.0M | 60.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 325.5M | 303.2M | 81.6M | 134.3M | 65.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 759.8M | 687.5M | 762.7M | 645.0M | 608.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 775.8M | 708.4M | 785.1M | 668.1M | 656.4M |
| Total Liabilities | 1.1B | 1.0B | 866.8M | 802.4M | 721.8M |
| Equity | |||||
| Common Stock | 598.0K | 550.0K | 540.0K | 467.0K | 467.0K |
| Retained Earnings | -157.8M | -125.0M | -94.1M | -63.0M | -73.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 962.1M | 955.6M | 759.8M | 745.1M |
| Key Metrics | |||||
| Total Debt | 1.0B | 918.9M | 772.7M | 715.0M | 668.8M |
| Working Capital | -218.7M | -195.8M | 97.5M | -30.4M | 112.6M |
Balance Sheet Composition
Getty Realty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 79.2M | 71.1M | 60.2M | 90.0M | 62.9M |
| Depreciation & Amortization | 63.5M | 60.4M | 51.3M | 45.3M | 40.3M |
| Stock-Based Compensation | 6.9M | 5.9M | 5.6M | 4.8M | 4.0M |
| Working Capital Changes | -7.6M | -2.3M | -7.3M | -57.0M | -12.6M |
| Operating Cash Flow | 136.0M | 130.7M | 107.6M | 81.9M | 94.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 15.2M | 81.6M | -77.1M | -17.7M | -3.0M |
| Financing Activities | |||||
| Share Repurchases | - | -399.0K | -1.0M | -207.0K | -730.0K |
| Dividends Paid | -108.7M | -100.2M | -87.0M | -78.3M | -70.8M |
| Debt Issuance | 741.0M | 311.0M | 430.5M | 190.0M | 175.0M |
| Debt Repayment | -648.7M | -163.8M | -365.8M | -80.5M | -140.6M |
| Financing Cash Flow | 114.9M | 79.6M | 139.4M | 41.3M | 87.3M |
| Free Cash Flow | 127.0M | 129.6M | 105.0M | 93.1M | 86.5M |
| Net Change in Cash | 266.0M | 291.9M | 169.9M | 105.5M | 178.8M |
Cash Flow Trend
Getty Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.21
Forward P/E
22.70
Price to Book
1.90
Price to Sales
9.18
PEG Ratio
1.64
Profitability Ratios
Profit Margin
35.72%
Operating Margin
47.07%
Return on Equity
7.79%
Return on Assets
3.85%
Financial Health
Current Ratio
1.15
Debt to Equity
81.06
Beta
0.84
Per Share Data
EPS (TTM)
$1.35
Book Value per Share
$17.92
Revenue per Share
$3.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GTY | 2.0B | 25.21 | 1.90 | 7.79% | 35.72% | 81.06 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






