Alexander & Baldwin (ALEX) | Financial Analysis & Statements
Alexander & Baldwin Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
51.0M
Gross Profit
23.1M
45.40%
Operating Income
15.1M
29.63%
Net Income
3.8M
7.41%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
672.3M
Shareholders Equity
987.2M
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
14.1M
Free Cash Flow
-2.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alexander & Baldwin Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 206.7M | 236.6M | 208.9M | 230.5M | 254.0M |
| Cost of Goods Sold | 110.6M | 129.0M | 106.6M | 132.9M | 134.9M |
| Gross Profit | 96.1M | 107.6M | 102.3M | 97.6M | 119.1M |
| Gross Margin % | 46.5% | 45.5% | 49.0% | 42.3% | 46.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 28.1M | 29.8M | 34.5M | 36.5M | 39.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 28.1M | 29.8M | 34.5M | 36.5M | 39.6M |
| Operating Income | 68.0M | 77.8M | 67.8M | 61.1M | 79.5M |
| Operating Margin % | 32.9% | 32.9% | 32.5% | 26.5% | 31.3% |
| Non-Operating Items | |||||
| Interest Income | 792.0K | 2.2M | 400.0K | 300.0K | 1.0M |
| Interest Expense | 23.8M | 25.5M | 23.0M | 22.0M | 26.2M |
| Other Non-Operating Income | 19.5M | 9.7M | -4.4M | -20.6M | 21.1M |
| Pre-tax Income | 64.5M | 64.2M | 40.8M | 18.8M | 75.4M |
| Income Tax | -69.0K | 174.0K | 0 | -18.3M | 0 |
| Effective Tax Rate % | -0.1% | 0.3% | 0.0% | -97.3% | 0.0% |
| Net Income | 64.7M | 60.5M | 33.0M | -49.5M | 35.8M |
| Net Margin % | 31.3% | 25.6% | 15.8% | -21.5% | 14.1% |
| Key Metrics | |||||
| EBITDA | 115.0M | 120.4M | 107.0M | 101.2M | 138.3M |
| EPS (Basic) | $0.89 | $0.83 | $0.41 | $-0.70 | $0.48 |
| EPS (Diluted) | $0.89 | $0.83 | $0.41 | $-0.70 | $0.48 |
| Basic Shares Outstanding | 72717000 | 72606000 | 72600000 | 72600000 | 72500000 |
| Diluted Shares Outstanding | 72717000 | 72606000 | 72600000 | 72600000 | 72500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alexander & Baldwin Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.3M | 33.4M | 13.5M | 33.3M | 65.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 50.4M | 3.7M | 4.5M | 6.1M | 2.2M |
| Inventory | - | - | - | - | 20.3M |
| Other Current Assets | - | - | - | - | 102.6M |
| Total Current Assets | 100.6M | 54.1M | 55.8M | 174.1M | 234.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.1M | - | 1.7M | 5.4M | 29.5M |
| Goodwill | 43.1M | 48.6M | 53.7M | 61.0M | 69.0M |
| Intangible Assets | 25.7M | 31.2M | 36.3M | 43.6M | 51.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 25.0M | 108.9M | 97.0M | 91.5M | 78.2M |
| Total Non-Current Assets | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Total Assets | 1.7B | 1.7B | 1.6B | 1.8B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.4M | 4.5M | 5.8M | 4.5M | 3.4M |
| Short-term Debt | - | 25.0M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 100.0K | 81.0M | 45.8M |
| Total Current Liabilities | 99.4M | 209.5M | 168.1M | 256.4M | 212.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 505.9M | 449.8M | 465.1M | 477.1M | 537.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 13.9M | - | - | - | - |
| Total Non-Current Liabilities | 572.9M | 457.4M | 475.1M | 495.2M | 600.5M |
| Total Liabilities | 672.3M | 666.9M | 643.2M | 751.6M | 813.2M |
| Equity | |||||
| Common Stock | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Retained Earnings | -825.4M | -814.2M | -809.3M | -774.5M | -663.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 987.2M | 1.0B | 1.0B | 1.0B | 1.1B |
| Key Metrics | |||||
| Total Debt | 505.9M | 474.8M | 465.1M | 477.1M | 537.3M |
| Working Capital | 1.2M | -155.4M | -112.3M | -82.3M | 22.2M |
Balance Sheet Composition
Alexander & Baldwin Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 64.7M | 60.5M | 33.0M | -49.5M | 35.8M |
| Depreciation & Amortization | 38.3M | 36.3M | 36.8M | 38.0M | 39.6M |
| Stock-Based Compensation | 5.9M | 4.8M | 6.1M | 4.9M | 5.9M |
| Working Capital Changes | -3.8M | 5.5M | -2.3M | -19.7M | 9.1M |
| Operating Cash Flow | 105.1M | 110.6M | 81.4M | 42.2M | 130.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -208.0K | -306.0K | -9.8M | -500.0K | -18.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 3.2M | 18.6M | -6.4M | 72.6M | -15.1M |
| Financing Activities | |||||
| Share Repurchases | -5.7M | -3.0M | -5.4M | -7.3M | -1.3M |
| Dividends Paid | -65.7M | -65.0M | -64.3M | -57.7M | -46.6M |
| Debt Issuance | 198.0M | 60.0M | 0 | 0 | 131.0M |
| Debt Repayment | -40.7M | -167.0M | -35.1M | -23.2M | -288.8M |
| Financing Cash Flow | -56.1M | -62.0M | -79.8M | -126.2M | -205.7M |
| Free Cash Flow | 27.3M | 47.2M | 45.4M | 12.3M | 93.9M |
| Net Change in Cash | 52.1M | 67.3M | -4.8M | -11.4M | -90.8M |
Cash Flow Trend
Alexander & Baldwin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.42
Forward P/E
34.16
Price to Book
1.54
Price to Sales
7.07
PEG Ratio
34.16
Profitability Ratios
Profit Margin
30.09%
Operating Margin
30.90%
Return on Equity
6.49%
Return on Assets
2.85%
Financial Health
Current Ratio
0.69
Debt to Equity
51.34
Beta
0.95
Per Share Data
EPS (TTM)
$0.89
Book Value per Share
$13.56
Revenue per Share
$2.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALEX | 1.5B | 23.42 | 1.54 | 6.49% | 30.09% | 51.34 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Getty Realty | 2.0B | 25.21 | 1.90 | 7.79% | 35.72% | 81.06 |
| Alexander's | 1.3B | 45.91 | 11.79 | 19.74% | 13.24% | 779.39 |
| CBL & Associates | 1.4B | 10.21 | 3.58 | 39.71% | 23.51% | 595.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.






