Alamo Group Inc. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 391.0M
Gross Profit 102.8M 26.31%
Operating Income 44.5M 11.37%
Net Income 31.8M 8.13%
EPS (Diluted) $2.64

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 447.6M
Shareholders Equity 1.1B
Debt to Equity 0.42

Cash Flow Metrics

Operating Cash Flow 15.8M
Free Cash Flow 8.2M

Revenue & Profitability Trend

Alamo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.7B1.5B1.3B1.2B
Cost of Goods Sold i1.2B1.2B1.1B999.7M869.7M
Gross Profit i412.5M453.6M376.5M334.5M293.7M
Gross Margin % i25.3%26.8%24.9%25.1%25.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i231.5M240.2M212.6M202.9M184.2M
Other Operating Expenses i-----
Total Operating Expenses i231.5M240.2M212.6M202.9M184.2M
Operating Income i164.8M198.0M148.6M116.9M94.8M
Operating Margin % i10.1%11.7%9.8%8.8%8.1%
Non-Operating Items
Interest Income i2.6M1.5M752.0K1.1M1.4M
Interest Expense i20.5M26.1M14.4M10.5M15.8M
Other Non-Operating Income2.7M1.8M-673.0K1.9M-557.0K
Pre-tax Income i149.6M175.1M134.3M109.5M79.8M
Income Tax i33.7M39.0M32.4M29.3M22.0M
Effective Tax Rate % i22.5%22.2%24.1%26.7%27.5%
Net Income i115.9M136.2M101.9M80.2M57.8M
Net Margin % i7.1%8.1%6.7%6.0%5.0%
Key Metrics
EBITDA i223.3M249.2M195.4M164.5M139.4M
EPS (Basic) i$9.69$11.42$8.58$6.78$4.91
EPS (Diluted) i$9.63$11.36$8.54$6.75$4.88
Basic Shares Outstanding i1196800011920000118770001183700011782000
Diluted Shares Outstanding i1196800011920000118770001183700011782000

Income Statement Trend

Alamo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i197.3M51.9M47.0M42.1M50.2M
Short-term Investments i-----
Accounts Receivable i305.6M362.0M317.6M238.0M209.3M
Inventory i343.4M377.5M352.6M320.9M242.5M
Other Current Assets11.2M12.5M9.1M9.5M7.4M
Total Current Assets i857.5M804.0M727.2M612.2M515.5M
Non-Current Assets
Property, Plant & Equipment i77.9M39.3M33.7M32.5M42.3M
Goodwill i557.4M581.4M563.1M588.3M583.4M
Intangible Assets i151.4M168.3M171.3M183.5M193.2M
Long-term Investments-----
Other Non-Current Assets27.1M24.7M25.4M22.7M20.3M
Total Non-Current Assets i592.8M605.4M581.3M593.6M606.3M
Total Assets i1.5B1.4B1.3B1.2B1.1B
Liabilities
Current Liabilities
Accounts Payable i84.5M99.7M97.5M101.4M75.3M
Short-term Debt i21.5M20.3M19.7M19.7M18.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i190.3M213.9M190.5M192.6M157.3M
Non-Current Liabilities
Long-term Debt i205.5M220.3M286.9M254.5M270.3M
Deferred Tax Liabilities i11.0M16.1M18.2M21.5M22.8M
Other Non-Current Liabilities24.6M23.7M23.7M27.1M32.5M
Total Non-Current Liabilities i241.7M262.7M332.6M307.5M329.6M
Total Liabilities i432.0M476.6M523.1M500.1M486.9M
Equity
Common Stock i1.2M1.2M1.2M1.2M1.2M
Retained Earnings i956.3M852.9M727.2M633.8M560.2M
Treasury Stock i4.6M4.6M4.6M4.6M4.6M
Other Equity-----
Total Shareholders Equity i1.0B932.8M785.4M705.7M635.0M
Key Metrics
Total Debt i226.9M240.6M306.6M274.2M289.1M
Working Capital i667.2M590.0M536.7M419.6M358.2M

Balance Sheet Composition

Alamo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i115.9M136.2M101.9M80.2M57.8M
Depreciation & Amortization i53.1M48.0M46.7M44.5M43.8M
Stock-Based Compensation i9.1M7.4M5.6M6.0M4.1M
Working Capital Changes i37.1M-55.2M-134.4M-75.4M69.5M
Operating Cash Flow i212.3M132.8M18.1M54.8M175.1M
Investing Activities
Capital Expenditures i-21.9M-25.1M-29.6M-15.6M-14.2M
Acquisitions i0-27.6M-2.0M-17.8M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-21.9M-52.6M-31.6M-33.4M-14.2M
Financing Activities
Share Repurchases i-2.0M-1.0M-768.0K-2.0M-710.0K
Dividends Paid i-12.4M-10.5M-8.5M-6.6M-6.1M
Debt Issuance i195.0M183.0M222.0M188.0M115.0M
Debt Repayment i-210.1M-249.9M-189.0M-204.1M-273.9M
Financing Cash Flow i-33.9M-78.5M23.7M-25.7M-305.7M
Free Cash Flow i184.6M93.4M-16.8M24.4M166.5M
Net Change in Cash i156.5M1.7M10.2M-4.2M-144.8M

Cash Flow Trend

Alamo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.67
Forward P/E 20.51
Price to Book 2.39
Price to Sales 1.69
PEG Ratio 20.51

Profitability Ratios

Profit Margin 7.41%
Operating Margin 11.23%
Return on Equity 11.30%
Return on Assets 6.78%

Financial Health

Current Ratio 4.56
Debt to Equity 20.68
Beta 1.11

Per Share Data

EPS (TTM) $9.82
Book Value per Share $93.10
Revenue per Share $133.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alg2.7B22.672.3911.30%7.41%20.68
Caterpillar 195.1B21.1910.4652.71%14.95%218.34
Deere & Company 138.2B24.635.6923.91%12.45%275.28
Oshkosh 8.6B13.491.9315.52%6.26%33.64
AGCO 8.2B81.791.960.85%0.98%70.50
Terex 3.2B18.131.609.45%3.46%131.96

Financial data is updated regularly. All figures are in the company's reporting currency.