
Alamo (ALG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
391.0M
Gross Profit
102.8M
26.31%
Operating Income
44.5M
11.37%
Net Income
31.8M
8.13%
EPS (Diluted)
$2.64
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
447.6M
Shareholders Equity
1.1B
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
15.8M
Free Cash Flow
8.2M
Revenue & Profitability Trend
Alamo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.7B | 1.5B | 1.3B | 1.2B |
Cost of Goods Sold | 1.2B | 1.2B | 1.1B | 999.7M | 869.7M |
Gross Profit | 412.5M | 453.6M | 376.5M | 334.5M | 293.7M |
Gross Margin % | 25.3% | 26.8% | 24.9% | 25.1% | 25.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 231.5M | 240.2M | 212.6M | 202.9M | 184.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 231.5M | 240.2M | 212.6M | 202.9M | 184.2M |
Operating Income | 164.8M | 198.0M | 148.6M | 116.9M | 94.8M |
Operating Margin % | 10.1% | 11.7% | 9.8% | 8.8% | 8.1% |
Non-Operating Items | |||||
Interest Income | 2.6M | 1.5M | 752.0K | 1.1M | 1.4M |
Interest Expense | 20.5M | 26.1M | 14.4M | 10.5M | 15.8M |
Other Non-Operating Income | 2.7M | 1.8M | -673.0K | 1.9M | -557.0K |
Pre-tax Income | 149.6M | 175.1M | 134.3M | 109.5M | 79.8M |
Income Tax | 33.7M | 39.0M | 32.4M | 29.3M | 22.0M |
Effective Tax Rate % | 22.5% | 22.2% | 24.1% | 26.7% | 27.5% |
Net Income | 115.9M | 136.2M | 101.9M | 80.2M | 57.8M |
Net Margin % | 7.1% | 8.1% | 6.7% | 6.0% | 5.0% |
Key Metrics | |||||
EBITDA | 223.3M | 249.2M | 195.4M | 164.5M | 139.4M |
EPS (Basic) | $9.69 | $11.42 | $8.58 | $6.78 | $4.91 |
EPS (Diluted) | $9.63 | $11.36 | $8.54 | $6.75 | $4.88 |
Basic Shares Outstanding | 11968000 | 11920000 | 11877000 | 11837000 | 11782000 |
Diluted Shares Outstanding | 11968000 | 11920000 | 11877000 | 11837000 | 11782000 |
Income Statement Trend
Alamo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 197.3M | 51.9M | 47.0M | 42.1M | 50.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 305.6M | 362.0M | 317.6M | 238.0M | 209.3M |
Inventory | 343.4M | 377.5M | 352.6M | 320.9M | 242.5M |
Other Current Assets | 11.2M | 12.5M | 9.1M | 9.5M | 7.4M |
Total Current Assets | 857.5M | 804.0M | 727.2M | 612.2M | 515.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 77.9M | 39.3M | 33.7M | 32.5M | 42.3M |
Goodwill | 557.4M | 581.4M | 563.1M | 588.3M | 583.4M |
Intangible Assets | 151.4M | 168.3M | 171.3M | 183.5M | 193.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.1M | 24.7M | 25.4M | 22.7M | 20.3M |
Total Non-Current Assets | 592.8M | 605.4M | 581.3M | 593.6M | 606.3M |
Total Assets | 1.5B | 1.4B | 1.3B | 1.2B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 84.5M | 99.7M | 97.5M | 101.4M | 75.3M |
Short-term Debt | 21.5M | 20.3M | 19.7M | 19.7M | 18.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 190.3M | 213.9M | 190.5M | 192.6M | 157.3M |
Non-Current Liabilities | |||||
Long-term Debt | 205.5M | 220.3M | 286.9M | 254.5M | 270.3M |
Deferred Tax Liabilities | 11.0M | 16.1M | 18.2M | 21.5M | 22.8M |
Other Non-Current Liabilities | 24.6M | 23.7M | 23.7M | 27.1M | 32.5M |
Total Non-Current Liabilities | 241.7M | 262.7M | 332.6M | 307.5M | 329.6M |
Total Liabilities | 432.0M | 476.6M | 523.1M | 500.1M | 486.9M |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
Retained Earnings | 956.3M | 852.9M | 727.2M | 633.8M | 560.2M |
Treasury Stock | 4.6M | 4.6M | 4.6M | 4.6M | 4.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 932.8M | 785.4M | 705.7M | 635.0M |
Key Metrics | |||||
Total Debt | 226.9M | 240.6M | 306.6M | 274.2M | 289.1M |
Working Capital | 667.2M | 590.0M | 536.7M | 419.6M | 358.2M |
Balance Sheet Composition
Alamo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 115.9M | 136.2M | 101.9M | 80.2M | 57.8M |
Depreciation & Amortization | 53.1M | 48.0M | 46.7M | 44.5M | 43.8M |
Stock-Based Compensation | 9.1M | 7.4M | 5.6M | 6.0M | 4.1M |
Working Capital Changes | 37.1M | -55.2M | -134.4M | -75.4M | 69.5M |
Operating Cash Flow | 212.3M | 132.8M | 18.1M | 54.8M | 175.1M |
Investing Activities | |||||
Capital Expenditures | -21.9M | -25.1M | -29.6M | -15.6M | -14.2M |
Acquisitions | 0 | -27.6M | -2.0M | -17.8M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -21.9M | -52.6M | -31.6M | -33.4M | -14.2M |
Financing Activities | |||||
Share Repurchases | -2.0M | -1.0M | -768.0K | -2.0M | -710.0K |
Dividends Paid | -12.4M | -10.5M | -8.5M | -6.6M | -6.1M |
Debt Issuance | 195.0M | 183.0M | 222.0M | 188.0M | 115.0M |
Debt Repayment | -210.1M | -249.9M | -189.0M | -204.1M | -273.9M |
Financing Cash Flow | -33.9M | -78.5M | 23.7M | -25.7M | -305.7M |
Free Cash Flow | 184.6M | 93.4M | -16.8M | 24.4M | 166.5M |
Net Change in Cash | 156.5M | 1.7M | 10.2M | -4.2M | -144.8M |
Cash Flow Trend
Alamo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.67
Forward P/E
20.51
Price to Book
2.39
Price to Sales
1.69
PEG Ratio
20.51
Profitability Ratios
Profit Margin
7.41%
Operating Margin
11.23%
Return on Equity
11.30%
Return on Assets
6.78%
Financial Health
Current Ratio
4.56
Debt to Equity
20.68
Beta
1.11
Per Share Data
EPS (TTM)
$9.82
Book Value per Share
$93.10
Revenue per Share
$133.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alg | 2.7B | 22.67 | 2.39 | 11.30% | 7.41% | 20.68 |
Caterpillar | 195.1B | 21.19 | 10.46 | 52.71% | 14.95% | 218.34 |
Deere & Company | 138.2B | 24.63 | 5.69 | 23.91% | 12.45% | 275.28 |
Oshkosh | 8.6B | 13.49 | 1.93 | 15.52% | 6.26% | 33.64 |
AGCO | 8.2B | 81.79 | 1.96 | 0.85% | 0.98% | 70.50 |
Terex | 3.2B | 18.13 | 1.60 | 9.45% | 3.46% | 131.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.