AGCO (AGCO) | Financial Analysis & Statements
AGCO Corporation Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.9B
Gross Profit
741.1M
25.38%
Operating Income
276.8M
9.48%
Net Income
93.2M
3.19%
EPS (Diluted)
$1.30
Balance Sheet Metrics
Total Assets
11.9B
Total Liabilities
7.4B
Shareholders Equity
4.6B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
625.7M
Free Cash Flow
675.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
AGCO Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.1B | 11.7B | 14.4B | 12.7B | 11.1B |
| Cost of Goods Sold | 7.5B | 8.8B | 10.6B | 9.7B | 8.6B |
| Gross Profit | 2.6B | 2.9B | 3.8B | 3.0B | 2.6B |
| Gross Margin % | 25.5% | 24.9% | 26.2% | 23.7% | 23.1% |
| Operating Expenses | |||||
| Research & Development | 487.7M | 493.0M | 548.8M | 444.2M | 405.8M |
| Selling, General & Administrative | 1.3B | 1.4B | 1.5B | 1.2B | 1.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.8B | 1.9B | 2.0B | 1.6B | 1.5B |
| Operating Income | 698.7M | 927.4M | 1.7B | 1.3B | 1.0B |
| Operating Margin % | 6.9% | 8.0% | 11.9% | 10.3% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 56.6M | 66.3M | 64.2M | 33.0M | 18.7M |
| Interest Expense | 123.0M | 159.3M | 68.8M | 46.0M | 25.4M |
| Other Non-Operating Income | -30.3M | -1.3B | -378.3M | -187.3M | -65.7M |
| Pre-tax Income | 602.0M | -433.6M | 1.3B | 1.1B | 944.3M |
| Income Tax | -77.4M | 98.4M | 230.4M | 296.6M | 108.4M |
| Effective Tax Rate % | -12.9% | 0.0% | 17.3% | 26.8% | 11.5% |
| Net Income | 719.0M | -485.6M | 1.2B | 874.7M | 901.5M |
| Net Margin % | 7.1% | -4.2% | 8.1% | 6.9% | 8.1% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.1B | 1.7B | 1.5B | 1.3B |
| EPS (Basic) | $9.76 | $-5.69 | $15.66 | $11.92 | $11.93 |
| EPS (Diluted) | $9.75 | $-5.69 | $15.63 | $11.87 | $11.85 |
| Basic Shares Outstanding | 74400000 | 74600000 | 74800000 | 74600000 | 75200000 |
| Diluted Shares Outstanding | 74400000 | 74600000 | 74800000 | 74600000 | 75200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
AGCO Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 861.1M | 612.0M | 595.0M | 787.5M | 882.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 1.3B | 1.6B | 1.2B | 991.5M |
| Inventory | 2.7B | 2.7B | 3.4B | 3.2B | 2.6B |
| Other Current Assets | 545.6M | 526.6M | 699.3M | 538.8M | 539.8M |
| Total Current Assets | 5.2B | 5.1B | 6.3B | 5.7B | 5.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 167.3M | 168.9M | 176.2M | 163.9M | 154.1M |
| Goodwill | 4.5B | 4.4B | 3.0B | 3.0B | 3.0B |
| Intangible Assets | 673.0M | 728.9M | 308.8M | 364.4M | 392.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.4B | 996.2M | 828.4M | 497.2M | 462.6M |
| Total Non-Current Assets | 6.7B | 6.1B | 5.1B | 4.4B | 4.2B |
| Total Assets | 11.9B | 11.2B | 11.4B | 10.1B | 9.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 951.0M | 813.0M | 1.2B | 1.4B | 1.1B |
| Short-term Debt | 117.7M | 415.2M | 15.0M | 196.0M | 92.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 121.7M | 128.2M | 217.5M | 235.4M | 221.2M |
| Total Current Liabilities | 3.7B | 3.8B | 4.3B | 4.1B | 3.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 2.4B | 1.5B | 1.4B | 1.5B |
| Deferred Tax Liabilities | 126.5M | 125.0M | 122.6M | 112.0M | 116.9M |
| Other Non-Current Liabilities | 885.1M | 680.3M | 616.1M | 472.9M | 431.1M |
| Total Non-Current Liabilities | 3.6B | 3.3B | 2.4B | 2.1B | 2.3B |
| Total Liabilities | 7.4B | 7.1B | 6.8B | 6.2B | 5.7B |
| Equity | |||||
| Common Stock | 700.0K | 700.0K | 700.0K | 700.0K | 700.0K |
| Retained Earnings | 6.0B | 5.6B | 6.4B | 5.7B | 5.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.6B | 4.0B | 4.7B | 3.9B | 3.4B |
| Key Metrics | |||||
| Total Debt | 2.6B | 2.8B | 1.5B | 1.6B | 1.6B |
| Working Capital | 1.5B | 1.3B | 2.0B | 1.7B | 1.6B |
Balance Sheet Composition
AGCO Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 719.0M | -485.6M | 1.2B | 874.7M | 901.5M |
| Depreciation & Amortization | 327.6M | 332.2M | 288.1M | 269.6M | 281.8M |
| Stock-Based Compensation | 28.4M | 18.4M | 46.4M | 34.0M | 27.4M |
| Working Capital Changes | 609.7M | 219.7M | -679.2M | -576.2M | -692.4M |
| Operating Cash Flow | 1.4B | 14.2M | 568.9M | 560.3M | 420.9M |
| Investing Activities | |||||
| Capital Expenditures | -245.9M | -391.2M | -506.3M | -385.7M | -263.5M |
| Acquisitions | 235.0M | -1.3B | -31.4M | -107.3M | -9.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 22.6M | - | - | - |
| Investing Cash Flow | -28.3M | -1.7B | -545.7M | -496.8M | -288.4M |
| Financing Activities | |||||
| Share Repurchases | -250.0M | -22.0M | -53.0M | 0 | -135.0M |
| Dividends Paid | -86.5M | -273.1M | -457.4M | -404.3M | -358.5M |
| Debt Issuance | 57.0M | 1.9B | 329.8M | 410.5M | 2.5B |
| Debt Repayment | -436.7M | -513.4M | -458.6M | -377.5M | -2.5B |
| Financing Cash Flow | -729.2M | 1.0B | -671.7M | -407.0M | -539.5M |
| Free Cash Flow | 740.2M | 296.6M | 585.0M | 449.9M | 390.4M |
| Net Change in Cash | 596.4M | -590.7M | -648.5M | -343.5M | -407.0M |
Cash Flow Trend
AGCO Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.26
Forward P/E
14.67
Price to Book
2.03
Price to Sales
0.86
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
7.21%
Operating Margin
9.44%
Return on Equity
16.69%
Return on Assets
3.72%
Financial Health
Current Ratio
1.39
Debt to Equity
57.23
Beta
1.16
Per Share Data
EPS (TTM)
$9.75
Book Value per Share
$58.84
Revenue per Share
$135.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AGCO | 8.7B | 12.26 | 2.03 | 16.69% | 7.21% | 57.23 |
| Caterpillar | 386.6B | 44.24 | 18.13 | 43.53% | 13.14% | 206.67 |
| Deere & Company | 152.0B | 33.33 | 6.08 | 19.57% | 10.30% | 376.02 |
| Oshkosh | 9.4B | 15.26 | 2.11 | 14.90% | 6.21% | 30.42 |
| Terex | 7.1B | 18.86 | 1.95 | 11.26% | 4.08% | 129.50 |
| Rev | 3.1B | 33.81 | 7.49 | 22.36% | 3.86% | 14.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.






